CashFlowRE
Sign in Sign up
99 Chestnut St
D Composite 41.54
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.2/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • DSCR +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Schools +0.5/10.0

$145,000

99 Chestnut St · River Rouge, MI 48218
3 bd · 1.5 ba · 1,275 sqft · SingleFamily public records · 36 Days on market
Built 1952 3,920 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

Key facts

  • Gazebo
  • Prime corner lot
  • Updated kitchen

Tags

REMODELED COLONIALPRIME CORNER LOTUPDATED KITCHENFULLY FENCED YARDCOVERED BACK PORCHGAZEBO

Property features AI

Finance

  • Other: Lot approximately 0.09 acres (40 x 100)
  • HOA & community: Sidewalks in the neighborhood

Exterior

  • Parking: No garage; Parking pad
  • Security: Smoke detector(s)
  • Utilities: Other water source; Public sewer; Circuit breaker electric; Cable available
  • Home design: Single-family residence; Two levels; Ground-level entry with steps
  • Construction: Aluminum siding and brick exterior; Asphalt roof; Block foundation; Built above grade with finished living area
  • Exterior features: Awning(s); Outdoor lighting; Patio; Porch; Fenced yard; Corner lot; Paved road access

Interior

  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); Ceiling fans; Central air conditioning
  • Interior features: Gas water heater; Wood-burning fireplace in the living room; Basement (unfinished); 6 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $-83 ($-993/yr) — negative.
  • To cash-flow at today's rent, offer at most $130k (10.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $104k (28.3% below list).
  • Recommended offer: $104k (28.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 8.1% in River Rouge — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 65/100 on livability (#454 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing B+; Watch: health & safety D, schools F, crime F.
  • River Rouge School District (suburban): math 3% / reading 12% proficiency, ranked #535 of 540 in MI (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 89% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 58 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • In year one you build about $16k of equity ($1k loan paydown + $14k appreciation (10.0% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $62k; list at $145k implies a 134% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,001 (28.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.61%
Cash-on-cash
-2.45%
DSCR
0.89
GRM
11.6

CMA / ARV

ARV (on-the-fly)
$84,150
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
26 Perrin St 0.16mi 2/2.0 (-1) 1,276 (+0%) 0mo $68,900 $54 85
16 Alexander St 0.16mi 3/1.5 1,200 (-6%) 4mo $135,000 $113 80
116 Walnut St 0.06mi 3/1.0 1,344 (+5%) 9mo $83,000 $62 79
235 Richter St 0.29mi 3/1.0 1,152 (-10%) 1mo $45,625 $40 67
287 Richter St 0.19mi 3/1.0 1,140 (-11%) 6mo $120,000 $105 67
98 Le Roy St 0.44mi 3/1.5 1,368 (+7%) 1mo $55,000 $40 66
70 E Rockwood St 0.58mi 4/2.0 (+1) 1,296 (+2%) 2mo $85,000 $66 62
19 Forest St 0.36mi 2/1.0 (-1) 1,380 (+8%) 1mo $45,625 $33 61
235 Goodell St 0.32mi 3/1.5 1,092 (-14%) 4mo $147,000 $135 58
41 Le Blanc St 0.46mi 3/1.0 1,133 (-11%) 2mo $112,500 $99 56
57 E Glenwood St 0.61mi 4/1.5 (+1) 1,214 (-5%) 4mo $79,900 $66 56
251 Beechwood St 0.64mi 3/1.0 1,150 (-10%) 4mo $30,000 $26 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.5%
Equity multiple
2.81×
Total profit
$73,657
Equity at exit
$130,627
10-year hold
IRR
20.2%
Equity multiple
6.44×
Total profit
$220,963
Equity at exit
$281,703

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48218

Home prices YoY
28.4%
Active inventory
58
Price-to-rent
11.6×

Monthly cashflow live

Estimated rent
$1,040 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$84 /mo · $1,002/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$218
Net cashflow
$-83

Break-even live

Break-even rent $1,145
Max offer price $130,384
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
97 Batavia St Unit 1 River Rouge, MI 2.0 1.0 900 $825 $0.92 24d 1 0.38mi
17 W James St Unit 17 W James Lower River Rouge, MI 2.0 1.0 900 $950 $1.06 15d 1 0.68mi
1139 S Bassett St Detroit, MI 3.0 1.0 927 $1,120 $1.21 44d 1 0.89mi
1139 S Bassett St Detroit, MI 3.0 1.0 927 $1,050 $1.13 24d 1 0.89mi
3801 18th St Ecorse, MI 3.0 1.0 1196 $1,150 $0.96 17d 1 1.07mi
4015 16th St Ecorse, MI 3.0 1.5 1170 $1,300 $1.11 24d 1 1.37mi
3575 S Ethel St Detroit, MI 3.0 1.0 894 $1,350 $1.51 17d 1 1.47mi

Listing history 22 events

  1. 2026-06-07
    statusdays on market $145,000 Pending 36 DOM
  2. 2026-06-04
    days on market $145,000 Active 34 DOM
  3. 2026-06-03
    days on market $145,000 Active 33 DOM
  4. 2026-06-02
    days on market $145,000 Active 32 DOM
  5. 2026-06-01
    days on market $145,000 Active 31 DOM
  6. 2026-06-01
    price $145,000 Active 30 DOM
  7. 2026-05-31
    days on market $149,900 Active 30 DOM
  8. 2026-05-18
    status Active 1238-char remark
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  9. 2026-05-18
    status Active
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  10. 2026-04-26
    status Pending 1238-char remark
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  11. 2026-04-26
    status Pending
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  12. 2026-04-17
    status Active 1238-char remark
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  13. 2026-04-17
    status Active
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  14. 2026-04-14
    status Pending 1238-char remark
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  15. 2026-04-14
    status Pending
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  16. 2026-04-03
    listed $149,900 Active 1238-char remark
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  17. 2026-04-03
    listed $149,900 Active
    Show marketing remark (1238 chars)

    Back on market, FHA approved & Appraised! Beautifully remodeled colonial on a prime corner lot in the heart of River Rouge! This move-in ready home offers newer carpeting, fresh paint throughout, and an updated kitchen with modern finishes and fixtures. Major updates include a 2018 roof and 2015 HVAC, giving buyers added confidence and long-term value. Step outside and enjoy a fully fenced yard featuring a covered back porch and gazebo - perfect for relaxing evenings or entertaining guests. The home also offers a convenient side entry where the previous garage once stood, along with an existing parking pad for easy off-street parking. Recent improvements include updated water line to the city in the front yard. Location is a standout - just a few blocks from the scenic Detroit River and surrounded by multiple neighborhood parks, playgrounds, and green spaces. Enjoy quick access to riverfront views, walking paths, and nearby amenities, all while being conveniently located near major roads for an easy commute. Seller will be providing CofO from River Rouge ensuring it is up to Compliance with the city. This is a fantastic opportunity to own a beautifully updated home in a growing area - schedule your showing today!

  18. 1998-12-21
    soldstatus $62,000
  19. 1998-07-15
    soldstatus $62,000 132-char remark
    Show marketing remark (132 chars)

    FORMAL DINING ROOM WITH DOOR LEADING TO COVERED PORCH. BACKYARD HAS A PAD FOR A SHED. CORNER LOT WITH NICE BACK YARD. FULL BASEMENT.

  20. 1998-07-15
    soldstatus $62,000
    Show marketing remark (132 chars)

    FORMAL DINING ROOM WITH DOOR LEADING TO COVERED PORCH. BACKYARD HAS A PAD FOR A SHED. CORNER LOT WITH NICE BACK YARD. FULL BASEMENT.

  21. 1998-04-01
    listed $62,000 132-char remark
    Show marketing remark (132 chars)

    FORMAL DINING ROOM WITH DOOR LEADING TO COVERED PORCH. BACKYARD HAS A PAD FOR A SHED. CORNER LOT WITH NICE BACK YARD. FULL BASEMENT.

  22. 1998-04-01
    listed $62,000
    Show marketing remark (132 chars)

    FORMAL DINING ROOM WITH DOOR LEADING TO COVERED PORCH. BACKYARD HAS A PAD FOR A SHED. CORNER LOT WITH NICE BACK YARD. FULL BASEMENT.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,002 · $84/mo
Projected year-2 tax
$1,618 · $135/mo
Expected delta
+$615/yr (+$51/mo · 61.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,480
− Mortgage interest
−$8,122
− Property taxes
−$1,002
− Insurance
−$725
− Repairs & maintenance
−$998
− Management
−$998
− Depreciation
−$4,218
Taxable loss
−$3,585
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$860
After-tax cash flow
$-133/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
River Rouge School District
NCES district ID
2629760
Math proficiency
3% ▼ -7.00%
Reading proficiency
12% ▼ -4.00%
Median HH income
$26,664
Composite
5.29/100
National rank
#10033
State rank
#535 of 540 in MI

Livability — River Rouge

Score
65/100
State rank
#454
US rank
#12700

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing B+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
River Rouge, MI
City population
7,096
Population (ZIP)
7,096

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Black 45% White 34% Two or more races 16% Hispanic / Latino 16%
Hispanic origin (detail)
Mexican 9% Puerto Rican 5%
Common ancestry
Romanian 4% Lithuanian 2% Italian 1%
Foreign-born
6% · Canada
Languages at home
86% English-only · Spanish 11% Arabic 2% Other Indo-European 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 77.93%
Current HPI
352.3551
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+141.8% since first listed
15 events — show timeline
  • 2026-05-18 Relisted MiRealSource-MiMLS
  • 2026-05-18 Relisted REALCOMP
  • 2026-04-26 Pending MiRealSource-MiMLS
  • 2026-04-26 Pending REALCOMP
  • 2026-04-17 Relisted MiRealSource-MiMLS
  • 2026-04-17 Relisted REALCOMP
  • 2026-04-14 Pending MiRealSource-MiMLS
  • 2026-04-14 Pending REALCOMP
  • 2026-04-03 Listed $149,900 REALCOMP
  • 2026-04-03 Listed $149,900 MiRealSource-MiMLS
  • 1998-12-21 Sold (Public Records) $62,000 Public Records
  • 1998-07-15 Sold (MLS) $62,000 MiRealSource-MiMLS
  • 1998-07-15 Sold (MLS) $62,000 REALCOMP
  • 1998-04-01 Listed $62,000 MiRealSource-MiMLS
  • 1998-04-01 Listed $62,000 REALCOMP

Property tax history

-11.3%/yr

Latest (2025): $1,002 · -33.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…