39705 Manzanita Dr · Palm Desert, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 114°F)
- 6 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- DSCR +8.0/10.0
- 1% rule +6.7/10.0
- ARV discount +5.0/15.0
- Schools +3.8/10.0
- Rent growth +2.9/5.0
- Livability +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$337,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
THIS HOME IS A MUST SEE! It has new, windows, doors, vinyl fencing, air conditioning, heating, flooring, interior and exterior painting and more. .. Property includes a BONUS ROOM, which can be used as a bedroom. The bonus room adds about 250 sq. ft. of additional living space. .. The oversize lot includes a landscaped BACKYARD PATIO and a GOLF CART garage. You're BUYERS will instantly fall in love with this beautifully decorated home the moment they set foot in it. Great MOUNTAIN VIEWS. Located on a QUIET STREET.
Key facts
- Assumable loan
- Double pane windows
- You own the land
Tags
Property features AI
Finance
- Other: Directions: Check in at main gate off Country Club for driving directions
- Financial info: Rental restrictions apply; Will consider lease; Sale/financing terms include Assumable, VA, FHA, Conventional, Lease Option, Cash
- HOA & community: Monthly HOA fee (approximately $400); Association allows pets (subject to rules); Community features include golf course within development; Senior community
Exterior
- Parking: Attached carport; Driveway parking; Two total parking spaces (carport spaces: 2)
- Security: 24-hour security; Gated community
- Utilities: Water connection in street; Sewer in street (paid); TV/Cable available; PUD: Yes
- Home design: Detached property; Double wide manufactured home; Ground and one-level configuration; Located in a gated, senior community; Unit located on the ground floor
- Construction: Year built source: Assessor
- Exterior features: Vinyl fencing; Sprinkler system; Street lights in neighborhood; Community pool (in-ground, fenced); Community heated spa (in-ground)
Interior
- Kitchen: Refrigerator; Gas oven; Dishwasher; Kitchen appliances included
- Bedrooms: Ground floor unit
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: Two 3/4 bathrooms
- Heating & cooling: Central heating; Central air conditioning; Ceiling fan(s); Air conditioning
- Interior features: Furnished; Entry located at other/unspecified location
- Laundry & utility: Dedicated laundry room; Washer and dryer included; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $338k.
Deal economics
- At list price, monthly cash flow is $714 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $338k).
- Recommended offer: $327k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 3.5% in Palm Desert — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 51/100 on livability (#1,050 in CA) — a working-class tenant base; expect higher turnover. Strengths: schools A-, employment B+, housing B; Watch: crime D, amenities F, commute F.
- Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.6%/yr); 545 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $3,945/mo this rent would consume 68% of the median local household income ($70k/yr) (locally 1734% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($327k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 27y ago; this cycle's ask is 12400% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $191k; list at $338k implies a 77% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 8.83%
- Cash-on-cash
- 9.07%
- DSCR
- 1.40
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $319,701
- List price
- $337,500
- Delta
- 5.57%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 39832 Black Mesa Ln | 0.29mi | 2/2.0 | 1,440 (0%) | 0mo | $260,000 | $181 | 86 |
| 39183 Warm Springs Dr | 0.31mi | 2/2.0 | 1,440 (0%) | 0mo | $200,000 | $139 | 85 |
| 38430 Desert Greens Dr E | 0.47mi | 2/2.0 | 1,440 (0%) | 3mo | $325,000 | $226 | 76 |
| 73450 Country Club Dr #75 | 0.56mi | 2/2.0 | 1,440 (0%) | 3mo | $190,000 | $132 | 72 |
| 73651 Adobe Dr | 0.51mi | 2/2.0 | 1,488 (+3%) | 1mo | $199,000 | $134 | 70 |
| 38703 Desert Greens Dr E | 0.36mi | 2/2.0 | 1,248 (-13%) | 0mo | $322,000 | $258 | 61 |
| 73204 Cold Springs Way | 0.74mi | 2/2.0 | 1,414 (-2%) | 3mo | $375,000 | $265 | 60 |
| 73450 Country Club Dr #26 | 0.61mi | 2/2.0 | 1,344 (-7%) | 3mo | $217,500 | $162 | 58 |
| 73450 Country Club Dr #309 | 0.61mi | 3/2.0 (+1) | 1,344 (-7%) | 2mo | $165,000 | $123 | 54 |
| 73229 Adobe Springs Dr | 0.69mi | 2/2.0 | 1,536 (+7%) | 4mo | $227,000 | $148 | 53 |
| 38668 Fawn Springs Dr | 0.54mi | 3/2.5 (+1) | 1,600 (+11%) | 0mo | $410,000 | $256 | 49 |
| 73450 Country Club Dr #87 | 0.61mi | 3/2.0 (+1) | 1,636 (+14%) | 1mo | $222,500 | $136 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- -4.2%
- Equity multiple
- 0.85×
- Total profit
- $-14,585
- Equity at exit
- $50,322
- IRR
- 3.8%
- Equity multiple
- 1.26×
- Total profit
- $24,418
- Equity at exit
- $29,181
Cash invested: $94,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92260
- Rents YoY
- 1.6%
- Active inventory
- 545
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $3,945 high interval (Pro) →
- Mortgage (P&I)
- −$1,770
- Tax from tax record
- −$92 /mo · $1,102/yr
- Insurance
- −$141
- HOA
- −$400
- Vacancy / Maint / Mgmt
- −$828
- Net cashflow
- $714
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,375
- Closing costs
- $10,125
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 73843 Line Canyon Ln Palm Desert, CA | 2.0 | 2.0 | 1570 | $2,100 | $1.34 | 11d | 1 | 0.10mi |
| 2701 Via Calderia Palm Desert, CA | 2.0 | 2.0 | 1559 | $2,850 | $1.83 | 24d | 1 | 0.44mi |
| 74300 Country Club Dr Apt 5001 Palm Desert, CA | 2.0 | 2.0 | 1099 | $7,120 | $6.48 | 44d | 1 | 0.45mi |
| 74300 Country Club Dr Unit 366 Palm Desert, CA | 2.0 | 2.0 | 1140 | $7,170 | $6.29 | 44d | 1 | 0.45mi |
| 1803 Via San Martino Palm Desert, CA | 2.0 | 2.0 | 1559 | $3,900 | $2.50 | 44d | 1 | 0.47mi |
| 8 Las Cruces Ln Palm Desert, CA | 2.0 | 2.0 | 1705 | $5,000 | $2.93 | 44d | 1 | 0.47mi |
| 4 Hermosillo Ln Palm Desert, CA | 2.0 | 2.0 | 1572 | $2,900 | $1.84 | 18d | 1 | 0.51mi |
| 73639 Cabazon Peak Dr Palm Desert, CA | 2.0 | 2.0 | 1717 | $2,400 | $1.40 | 44d | 1 | 0.52mi |
| 40445 Portola Ave Palm Desert, CA | 1.0–2.0 | 1.0–2.0 | 975 | $3,215 | $3.30 | 5d | 15 | 0.54mi |
| 73450 Country Club Dr #120 Palm Desert, CA | 2.0 | 2.0 | 1856 | $2,995 | $1.61 | 11d | 1 | 0.63mi |
| 73750 Calle Bisque Palm Desert, CA | 3.0 | 2.0 | 1537 | $6,500 | $4.23 | 44d | 1 | 0.64mi |
| 38520 Poppet Canyon Dr Palm Desert, CA | 2.0 | 2.0 | 1392 | $3,700 | $2.66 | 44d | 1 | 0.65mi |
| 1 Marbella Ln Palm Desert, CA | 2.0 | 2.0 | 1080 | $4,500 | $4.17 | 44d | 1 | 0.65mi |
| 41517 Armanac Ct Palm Desert, CA | 3.0 | 2.0 | 1537 | $3,400 | $2.21 | 3d | 1 | 0.67mi |
| 4162 Via Mattina Palm Desert, CA | 2.0 | 2.0 | 1867 | $2,950 | $1.58 | 12d | 1 | 0.68mi |
| 38250 Azalea Dr Palm Desert, CA | 2.0 | 2.0 | 1806 | $5,500 | $3.05 | 44d | 1 | 0.70mi |
| 73373 Country Club Dr Palm Desert, CA | 1.0–2.0 | 1.0–2.0 | 852 | $2,165 | $2.54 | 44d | 1 | 0.70mi |
| 191 Winterhaven Cir Palm Desert, CA | 2.0 | 1.5 | 1250 | $2,800 | $2.24 | 44d | 1 | 0.75mi |
| 37772 Hollister Dr Palm Desert, CA | 3.0 | 2.0 | 1271 | $3,200 | $2.52 | 44d | 1 | 0.79mi |
| 166 Wimbledon Ct Palm Desert, CA | 2.0 | 2.0 | 1250 | $3,200 | $2.56 | 44d | 1 | 0.79mi |
| 40064 Silktree Ct Palm Desert, CA | 3.0 | 2.0 | 1712 | $3,200 | $1.87 | 24d | 1 | 0.82mi |
| 248 Strada Fortuna Palm Desert, CA | 2.0 | 2.0 | 1400 | $2,500 | $1.79 | 44d | 1 | 0.82mi |
| 73075 Buck Springs Dr Palm Desert, CA | 2.0 | 2.0 | 1440 | $1,950 | $1.35 | 44d | 1 | 0.88mi |
| 150 Willow Lake Dr Palm Desert, CA | 2.0 | 2.0 | 1138 | $2,500 | $2.20 | 44d | 1 | 0.89mi |
| 323 San Remo St Palm Desert, CA | 2.0 | 2.0 | 1556 | $8,500 | $5.46 | 44d | 1 | 0.92mi |
| 206 Lakecrest Ln Palm Desert, CA | 2.0 | 2.0 | 1138 | $2,300 | $2.02 | 11d | 1 | 0.93mi |
| 40255 Sagewood Dr Palm Desert, CA | 3.0 | 2.0 | 1712 | $3,300 | $1.93 | 18d | 1 | 0.95mi |
| 363 San Remo St Palm Desert, CA | 2.0 | 2.0 | 1656 | $7,500 | $4.53 | 44d | 1 | 0.97mi |
| 365 San Remo St Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 44d | 1 | 0.97mi |
| 336 Villena Way Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 44d | 1 | 0.98mi |
| 255 San Remo St Palm Desert, CA | 2.0 | 2.0 | 1656 | $6,600 | $3.99 | 44d | 1 | 1.01mi |
| 337 Villena Way Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,000 | $3.84 | 44d | 1 | 1.02mi |
| 311 Villena Way Palm Desert, CA | 2.0 | 2.0 | 1653 | $7,000 | $4.23 | 24d | 1 | 1.05mi |
| 430 S Sierra Madre Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 44d | 1 | 1.08mi |
| 432 S Sierra Madre Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,300 | $3.35 | 44d | 1 | 1.08mi |
| 217 Las Lomas Palm Desert, CA | 2.0 | 2.0 | 1656 | $6,300 | $3.80 | 44d | 1 | 1.10mi |
| 352 S Sierra Madre Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,800 | $3.66 | 44d | 1 | 1.10mi |
| 305 Durango Palm Desert, CA | 2.0 | 2.0 | 1670 | $6,300 | $3.77 | 44d | 1 | 1.10mi |
| 316 S Sierra Madre Palm Desert, CA | 2.0 | 2.0 | 1656 | $5,700 | $3.44 | 44d | 1 | 1.11mi |
| 726 Vista Lago Dr N Palm Desert, CA | 3.0 | 2.5 | 1814 | $4,900 | $2.70 | 44d | 1 | 1.12mi |
HOA detail
- Monthly dues
- $400 · $4,800/yr
Listing history 46 events
-
2026-06-18days on market $337,500 Active 49 DOM
-
2026-06-17days on market $337,500 Active 48 DOM
-
2026-06-16days on market $337,500 Active 47 DOM
-
2026-06-15days on market $337,500 Active 46 DOM
-
2026-06-13days on market $337,500 Active 44 DOM
-
2026-06-09days on market $337,500 Active 40 DOM
-
2026-06-08days on market $337,500 Active 39 DOM
-
2026-06-07days on market $337,500 Active 38 DOM
-
2026-06-04days on market $337,500 Active 35 DOM
-
2026-06-03days on market $337,500 Active 34 DOM
-
2026-06-02days on market $337,500 Active 33 DOM
-
2026-06-01days on market $337,500 Active 32 DOM
-
2026-05-31days on market $337,500 Active 31 DOM
-
2026-04-30historical
-
2026-03-24price $337,500
-
2026-03-17price $349,000
-
2026-02-28price $349,500
-
2025-12-05price $354,000
-
2025-11-12price $2,550
-
2025-10-11$2,700
-
2025-10-10$337,500 Active 2138-char remark
-
2025-09-19$359,000 Active
-
2016-02-05soldstatus $191,000 Closed
Show marketing remark (519 chars)
THIS HOME IS A MUST SEE! It has new, windows, doors, vinyl fencing, air conditioning, heating, flooring, interior and exterior painting and more. .. Property includes a BONUS ROOM, which can be used as a bedroom. The bonus room adds about 250 sq. ft. of additional living space. .. The oversize lot includes a landscaped BACKYARD PATIO and a GOLF CART garage. You're BUYERS will instantly fall in love with this beautifully decorated home the moment they set foot in it. Great MOUNTAIN VIEWS. Located on a QUIET STREET.
-
2016-02-05soldstatus $191,000 Sold
Show marketing remark (519 chars)
THIS HOME IS A MUST SEE! It has new, windows, doors, vinyl fencing, air conditioning, heating, flooring, interior and exterior painting and more. .. Property includes a BONUS ROOM, which can be used as a bedroom. The bonus room adds about 250 sq. ft. of additional living space. .. The oversize lot includes a landscaped BACKYARD PATIO and a GOLF CART garage. You're BUYERS will instantly fall in love with this beautifully decorated home the moment they set foot in it. Great MOUNTAIN VIEWS. Located on a QUIET STREET.
-
2016-02-05soldstatus $191,000
Show marketing remark (519 chars)
THIS HOME IS A MUST SEE! It has new, windows, doors, vinyl fencing, air conditioning, heating, flooring, interior and exterior painting and more. .. Property includes a BONUS ROOM, which can be used as a bedroom. The bonus room adds about 250 sq. ft. of additional living space. .. The oversize lot includes a landscaped BACKYARD PATIO and a GOLF CART garage. You're BUYERS will instantly fall in love with this beautifully decorated home the moment they set foot in it. Great MOUNTAIN VIEWS. Located on a QUIET STREET.
-
2015-12-06status Pending
Show marketing remark (519 chars)
THIS HOME IS A MUST SEE! It has new, windows, doors, vinyl fencing, air conditioning, heating, flooring, interior and exterior painting and more. .. Property includes a BONUS ROOM, which can be used as a bedroom. The bonus room adds about 250 sq. ft. of additional living space. .. The oversize lot includes a landscaped BACKYARD PATIO and a GOLF CART garage. You're BUYERS will instantly fall in love with this beautifully decorated home the moment they set foot in it. Great MOUNTAIN VIEWS. Located on a QUIET STREET.
-
2015-12-06price $192,000
Show marketing remark (519 chars)
THIS HOME IS A MUST SEE! It has new, windows, doors, vinyl fencing, air conditioning, heating, flooring, interior and exterior painting and more. .. Property includes a BONUS ROOM, which can be used as a bedroom. The bonus room adds about 250 sq. ft. of additional living space. .. The oversize lot includes a landscaped BACKYARD PATIO and a GOLF CART garage. You're BUYERS will instantly fall in love with this beautifully decorated home the moment they set foot in it. Great MOUNTAIN VIEWS. Located on a QUIET STREET.
-
2015-11-21$179,000 Active
Show marketing remark (519 chars)
THIS HOME IS A MUST SEE! It has new, windows, doors, vinyl fencing, air conditioning, heating, flooring, interior and exterior painting and more. .. Property includes a BONUS ROOM, which can be used as a bedroom. The bonus room adds about 250 sq. ft. of additional living space. .. The oversize lot includes a landscaped BACKYARD PATIO and a GOLF CART garage. You're BUYERS will instantly fall in love with this beautifully decorated home the moment they set foot in it. Great MOUNTAIN VIEWS. Located on a QUIET STREET.
-
2013-04-11soldstatus $125,000 Closed
-
2013-04-11soldstatus $125,000 Closed
-
2013-04-11soldstatus $80,000
-
2013-03-26status Backup Offers Accepted
-
2013-02-01price $133,500
-
2013-01-09price $139,500
-
2012-11-30price $149,000
-
2012-11-02price $169,950
-
2012-10-02price $182,500
-
2012-04-09$189,000 Active
-
2008-06-30soldstatus $125,000
-
2008-03-18$230,000
-
2005-01-10soldstatus $125,000
-
2004-12-20historical
-
2004-08-20$221,500
-
1999-03-01historical
-
1999-02-06$89,500
-
1979-11-01soldstatus $28,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,102 · $92/mo
- Projected year-2 tax
- $2,565 · $214/mo
- Expected delta
- +$1,463/yr (+$122/mo · 132.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥114°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,339
- − Mortgage interest
- −$18,905
- − Property taxes
- −$1,102
- − Insurance
- −$1,688
- − Repairs & maintenance
- −$3,787
- − Management
- −$3,787
- − HOA
- −$4,800
- − Depreciation
- −$9,818
- Taxable income
- $3,452
- Est. tax owed @ 24.0%
- −$828
- After-tax cash flow
- $7,741/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Desert Sands Unified
- NCES district ID
- 0611110
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 56% ▲ 7.00%
- Median HH income
- $54,957
- Composite
- 37.77/100
- National rank
- #4346
- State rank
- #199 of 517 in CA
Livability — Palm Desert
- Score
- 51/100
- State rank
- #1050
- US rank
- #25164
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Desert, CA
- County
- Riverside County · 2,287,001 people
- City population
- 58,615
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 30,523
- Household income
- $70,091
- Rent vs Own
- Severe rent burden
- 1734.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 31% Two or more races 20% Asian 4% Black 2%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Italian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 18% · Canada, South Korea, Vietnam
- Languages at home
- 73% English-only · Spanish 22% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -364.94%
- Current HPI
- 294.9425
- Rent YoY
- ▲ 1.60%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+1105.4% since first listed33 events — show timeline
- 2026-04-30 Listing Removed — GPSMLS
- 2026-03-24 Price Changed $337,500 GPSMLS
- 2026-03-17 Price Changed $349,000 GPSMLS
- 2026-02-28 Price Changed $349,500 GPSMLS
- 2025-12-05 Price Changed $354,000 GPSMLS
- 2025-11-12 Price Changed $2,550 CRMLS
- 2025-10-11 Listed for Rent $2,700 CRMLS
- 2025-10-10 Listed $337,500 GPSMLS
- 2025-09-19 Listed $359,000 GPSMLS
- 2016-02-05 Sold (Public Records) $191,000 Public Records
- 2016-02-05 Sold (MLS) $191,000 GPSMLS
- 2016-02-05 Sold (MLS) $191,000 GPSMLS
- 2015-12-06 Pending — GPSMLS
- 2015-12-06 Price Changed $192,000 GPSMLS
- 2015-11-21 Listed $179,000 GPSMLS
- 2013-04-11 Sold (Public Records) $80,000 Public Records
- 2013-04-11 Sold (MLS) $125,000 GPSMLS
- 2013-04-11 Sold (MLS) $125,000 GPSMLS
- 2013-03-26 Pending — GPSMLS
- 2013-02-01 Price Changed $133,500 GPSMLS
- 2013-01-09 Price Changed $139,500 GPSMLS
- 2012-11-30 Price Changed $149,000 GPSMLS
- 2012-11-02 Price Changed $169,950 GPSMLS
- 2012-10-02 Price Changed $182,500 GPSMLS
- 2012-04-09 Listed $189,000 GPSMLS
- 2008-06-30 Sold (Public Records) $125,000 Public Records
- 2008-03-18 Listed $230,000 GPSMLS
- 2005-01-10 Sold (Public Records) $125,000 Public Records
- 2004-12-20 Listing Removed — GPSMLS
- 2004-08-20 Listed $221,500 GPSMLS
- 1999-03-01 Listing Removed — GPSMLS
- 1999-02-06 Listed $89,500 GPSMLS
- 1979-11-01 Sold (Public Records) $28,000 Public Records
Property tax history
-5.1%/yrLatest (2025): $1,102 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…