2130 Tyler · Sellersburg, IN
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.7/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.9/10.0
- Schools +5.0/10.0
- Condition / age +4.0/5.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$65,995
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
harming 3-Bedroom Home in Indian Oaks Pointe Welcome to Indian Oaks Pointe, a scenic and inviting community just on the edge of Sellersburg. Nestled among mature trees and full of neighborhood charm, this brand-new 2025 Champion/Prime Zenith offers both comfort and convenience at an affordable price. Home Highlights 3 Bedrooms, 2 Bathrooms - perfect for families or anyone who needs extra room 14' x 66' single width floor plan with a modern open layout Brand new 2025 construction - fresh, move-in ready design Kitchen appliances included plus a separate laundry area for easy living Offered at $65,995 - excellent value for new construction Community Features Great Location - minutes from shopping, schools, and major employers Family-Friendly Amenities - basketball court, clubhouse, and playground Top Schools Nearby - Silver Creek Elementary, Middle, and High Schools all close to the community Indian Oaks Pointe combines natural surroundings and convenience, giving you the best of both worlds.
Key facts
- Clubhouse
- Modern open layout
- Basketball court
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $66k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $65 ($781/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $66k).
- Recommended offer: $58k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 4.0% in Sellersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#85 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools D+, commute D+, health & safety D+.
- Market conditions: 146 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 911 units permitted in Clark County in 2024 (133 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $456 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clark County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 217 days — a 12% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 41% of rent.
Questions for the listing agent
- It's been on market 217 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.07% ✓
- Cap rate
- 7.48%
- Cash-on-cash
- 4.23%
- DSCR
- 1.19
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.1%
- Equity multiple
- 0.67×
- Total profit
- $-6,185
- Equity at exit
- $9,840
- IRR
- 1.1%
- Equity multiple
- 1.08×
- Total profit
- $1,433
- Equity at exit
- $5,706
Cash invested: $18,479 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47172
- Active inventory
- 146
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,369 medium interval (Pro) →
- Mortgage (P&I)
- −$346
- Tax est. 1.5%
- −$82 /mo · $990/yr
- Insurance
- −$27
- HOA
- −$560
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $65
Break-even live
Sensitivity live
| Price | -10% $111 | -5% $88 | +0% $65 | +5% $42 | +10% $19 |
|---|---|---|---|---|---|
| Rent | -10% $-43 | -5% $11 | +0% $65 | +5% $119 | +10% $173 |
| Rate | -1.0pp $98 | -0.5pp $82 | base $65 | +0.5pp $48 | +1.0pp $31 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,499
- Closing costs
- $1,980
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7000 Lake Dr Sellersburg, IN | 1.0–3.0 | 1.0–2.0 | 1004 | $1,369 | $1.36 | 2d | 1 | 0.80mi |
| 7722 Sellersburg, IN | 1.0–2.0 | 1.0–2.0 | 933 | $1,143 | $1.23 | 2d | 12 | 0.81mi |
| 2424 Addmore Ln Clarksville, IN | 3.0 | 2.0 | 1080 | $1,250 | $1.16 | 4d | 1 | 1.42mi |
HOA detail
- Monthly dues
- $560 · $6,720/yr
Listing history 14 events
-
2026-06-18days on market $65,995 Active 217 DOM
-
2026-06-17days on market $65,995 Active 216 DOM
-
2026-06-16days on market $65,995 Active 215 DOM
-
2026-06-15days on market $65,995 Active 214 DOM
-
2026-06-13days on market $65,995 Active 212 DOM
-
2026-06-10days on market $65,995 Active 209 DOM
-
2026-06-09days on market $65,995 Active 208 DOM
-
2026-06-08days on market $65,995 Active 207 DOM
-
2026-06-07days on market $65,995 Active 206 DOM
-
2026-06-03days on market $65,995 Active 202 DOM
-
2026-06-02days on market $65,995 Active 201 DOM
-
2026-06-01days on market $65,995 Active 200 DOM
-
2026-05-31days on market $65,995 Active 199 DOM
-
2025-11-13$65,995 Active 1016-char remark
Show marketing remark (1016 chars)
harming 3-Bedroom Home in Indian Oaks Pointe Welcome to Indian Oaks Pointe, a scenic and inviting community just on the edge of Sellersburg. Nestled among mature trees and full of neighborhood charm, this brand-new 2025 Champion/Prime Zenith offers both comfort and convenience at an affordable price. Home Highlights 3 Bedrooms, 2 Bathrooms - perfect for families or anyone who needs extra room 14' x 66' single width floor plan with a modern open layout Brand new 2025 construction - fresh, move-in ready design Kitchen appliances included plus a separate laundry area for easy living Offered at $65,995 - excellent value for new construction Community Features Great Location - minutes from shopping, schools, and major employers Family-Friendly Amenities - basketball court, clubhouse, and playground Top Schools Nearby - Silver Creek Elementary, Middle, and High Schools all close to the community Indian Oaks Pointe combines natural surroundings and convenience, giving you the best of both worlds.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,422
- − Mortgage interest
- −$3,697
- − Property taxes
- −$990
- − Insurance
- −$330
- − Repairs & maintenance
- −$1,314
- − Management
- −$1,314
- − HOA
- −$6,720
- − Depreciation
- −$1,920
- Taxable income
- $138
- Est. tax owed @ 24.0%
- −$33
- After-tax cash flow
- $748/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready manufactured home in Indian Oaks Pointe is in good condition with a modern design and ample space. It offers a great value for new construction and is ready for immediate occupancy.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants.
- Both Adding smart home features — Smart home features can increase the home's value and appeal to tech-savvy buyers/tenants.
- Both Upgrading the kitchen appliances — Upgrading appliances can make the kitchen more functional and appealing to potential buyers/tenants.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants. ↑
- Both Adding smart home features — Smart home features can increase the home's value and appeal to tech-savvy buyers/tenants. ↑
- Both Upgrading the kitchen appliances — Upgrading appliances can make the kitchen more functional and appealing to potential buyers/tenants. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
No district data.
Livability — Sellersburg
- Score
- 73/100
- State rank
- #85
- US rank
- #5005
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sellersburg, IN
- County
- Clark County · 108,879 people
- City population
- 21,045
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 21,045
- Household income
- $82,503
- Rent vs Own
- Severe rent burden
- 250.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 126,401 people
- By 2030
- 131,455 · +4.0%
- By 2040
- 140,471 · +11.1%
- By 2050
- 147,677 · +16.8%
- By 2075
- 161,702 · +27.9%
- By 2100
- 164,078 · +29.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 7% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Romanian 2% Slovak 2% Italian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+20.4) · D 38.9% · R 59.3% · Other 1.8%
- 2008→2024 swing
- -13.3pp toward R · 2008: -7.1pp · 2024: -20.4pp
- All cycles
- 2024: R+20.4 2020: R+18.3 2016: R+22.0 2012: R+9.9 2008: R+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.50%
- Current HPI
- 173.6209
- Rent YoY
- —
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2025-11-13 Listed $65,995 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…