127 Hansen Ct · Milbank, SD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,342 – $2,492
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.4/30.0
- ARV discount +7.5/15.0
- DSCR +5.4/10.0
- Condition / age +4.8/5.0
- 1% rule +4.7/10.0
- Schools +4.6/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BRAND NEW !!!!! Hooked up and move in ready. . This brand new 2026 14 x 70 Champ/Decatur trailer is fresh out of the factory!! It features 3 bedrooms 2 full bathrooms and is located in a trailer park called Hansen Loop between Milbank and Big Stone City SD On HWY 12. Hansen Loop is a peaceful and well taken care of trailer park that gives you the feel of being in the country but yet close to town. The lot rent is 350.00 a month which includes water, sewer and garbage. To Help you get started the park will include 6 months lot rent for free. Buyers are responsible for mowing and snow removal around there property, but the park does take care of around the loop. If you would like to take a look call us today.
Key facts
- Built 2026
- Listed 113 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $100k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $75 ($901/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $97k (3.0% below list).
- Recommended offer: $91k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 77/100 on livability (#19 in SD, #3,182 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Milbank School District 25-4 (town): math 46% / reading 61% proficiency, ranked #19 of 59 in SD (top 32%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 37 active listings in the ZIP; 22 units permitted in Grant County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Grant County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 114 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.19%
- Cash-on-cash
- 3.22%
- DSCR
- 1.14
- GRM
- 8.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.2%
- Equity multiple
- 0.59×
- Total profit
- $-11,391
- Equity at exit
- $14,895
- IRR
- -1.9%
- Equity multiple
- 0.87×
- Total profit
- $-3,701
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State South Dakota
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 57252
- Active inventory
- 37
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $969 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,498/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$203
- Net cashflow
- $75
Break-even live
Sensitivity live
| Price | -10% $144 | -5% $110 | +0% $75 | +5% $41 | +10% $6 |
|---|---|---|---|---|---|
| Rent | -10% $-1 | -5% $37 | +0% $75 | +5% $113 | +10% $152 |
| Rate | -1.0pp $125 | -0.5pp $101 | base $75 | +0.5pp $49 | +1.0pp $23 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-19days on market $99,900 Active 114 DOM
-
2026-06-18days on market $99,900 Active 113 DOM
-
2026-06-17days on market $99,900 Active 112 DOM
-
2026-06-16days on market $99,900 Active 111 DOM
-
2026-06-15days on market $99,900 Active 110 DOM
-
2026-06-14days on market $99,900 Active 108 DOM
-
2026-06-12days on market $99,900 Active 107 DOM
-
2026-06-09days on market $99,900 Active 104 DOM
-
2026-06-08days on market $99,900 Active 103 DOM
-
2026-06-07days on market $99,900 Active 102 DOM
-
2026-06-05days on market $99,900 Active 100 DOM
-
2026-06-02days on market $99,900 Active 97 DOM
-
2026-06-01days on market $99,900 Active 96 DOM
-
2026-05-31days on market $99,900 Active 95 DOM
-
2026-05-30days on market $99,900 Active 94 DOM
-
2026-04-07price $99,900 716-char remark
Show marketing remark (716 chars)
BRAND NEW !!!!! Hooked up and move in ready. . This brand new 2026 14 x 70 Champ/Decatur trailer is fresh out of the factory!! It features 3 bedrooms 2 full bathrooms and is located in a trailer park called Hansen Loop between Milbank and Big Stone City SD On HWY 12. Hansen Loop is a peaceful and well taken care of trailer park that gives you the feel of being in the country but yet close to town. The lot rent is 350.00 a month which includes water, sewer and garbage. To Help you get started the park will include 6 months lot rent for free. Buyers are responsible for mowing and snow removal around there property, but the park does take care of around the loop. If you would like to take a look call us today.
-
2026-02-24$110,000 Active 716-char remark
Show marketing remark (716 chars)
BRAND NEW !!!!! Hooked up and move in ready. . This brand new 2026 14 x 70 Champ/Decatur trailer is fresh out of the factory!! It features 3 bedrooms 2 full bathrooms and is located in a trailer park called Hansen Loop between Milbank and Big Stone City SD On HWY 12. Hansen Loop is a peaceful and well taken care of trailer park that gives you the feel of being in the country but yet close to town. The lot rent is 350.00 a month which includes water, sewer and garbage. To Help you get started the park will include 6 months lot rent for free. Buyers are responsible for mowing and snow removal around there property, but the park does take care of around the loop. If you would like to take a look call us today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,628
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,498
- − Insurance
- −$500
- − Repairs & maintenance
- −$930
- − Management
- −$930
- − Depreciation
- −$2,906
- Taxable loss
- −$733
- Est. tax savings @ 24.0%
- +$176
- After-tax cash flow
- $1,077/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This single-family home is in excellent condition with no visible repairs or maintenance needed. It is move-in ready and has a good resale and rental value.
Value-add opportunities
- Both Painting the exterior siding and updating the landscaping — Painting the exterior and updating the landscaping will enhance the curb appeal and increase both resale and rental value.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior siding and updating the landscaping — Painting the exterior and updating the landscaping will enhance the curb appeal and increase both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milbank School District 25-4
- NCES district ID
- 4600002
- Math proficiency
- 46% ▲ 3.00%
- Reading proficiency
- 61% ▼ -1.00%
- Median HH income
- $49,055
- Composite
- 45.54/100
- National rank
- #2604
- State rank
- #19 of 59 in SD
Livability — Milbank
- Score
- 77/100
- State rank
- #19
- US rank
- #3182
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,882
Population outlook (Grant County) Hauer SSP2
- Today (2025)
- 6,713 people
- By 2030
- 6,458 · -3.8%
- By 2040
- 5,990 · -10.8%
- By 2050
- 5,667 · -15.6%
- By 2075
- 5,925 · -11.7%
- By 2100
- 7,228 · +7.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 9% Two or more races 3% Native American 3%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Portuguese 17% Iranian 6% English 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 88% English-only · Spanish 8% German/W. Germanic 3% Korean 1%
Political lean MEDSL · Grant
- 2024 margin
- Solid R (+45.4) · D 26.1% · R 71.5% · Other 2.5%
- 2008→2024 swing
- -41.1pp toward R · 2008: -4.3pp · 2024: -45.4pp
- All cycles
- 2024: R+45.4 2020: R+41.7 2016: R+39.6 2012: R+15.0 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.85%
- Current HPI
- 160.3639
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.70%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Utilities | 1 | $1B |
|
||
Price history
-9.2% since first listed2 events — show timeline
- 2026-04-07 Price Changed $99,900 NESD
- 2026-02-24 Listed $110,000 NESD
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…