2529 Conner Ave · Hurricane, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$63,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Investors take note! This home has so much potential. The exterior is in great shape with a newer metal roof, newer siding, and nice windows already in place. The interior needs updates and renovations, but with some work, this could be another adorable Hurricane home. Currently a 2 bedroom, 1 bath with potential to add an additional bedroom or bathroom. Situated on a nice corner lot just off Main Street. Selling as is.
Key facts
- Newer siding
- Nice windows
- Newer metal roof
Tags
Property features AI
Exterior
- Parking: Parking pad
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Single-story
- Construction: Frame construction with vinyl siding
- Exterior features: Outdoor storage; Metal roof
Interior
- Bedrooms: Total rooms: 7
- Flooring: Vinyl flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Insulated windows; Storage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $63k.
Deal economics
- At list price, monthly cash flow is $500 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $63k).
- Recommended offer: $62k (1.5% below list) — sets the bar for market timing.
- Cap rate 15.8% vs local median 4.0% in Hurricane — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#47 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Putnam County Schools (suburban): math 40% / reading 50% proficiency, ranked #2 of 55 in WV (top 4%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hurricane Town Elementary (math 42% / reading 42%, grade F, #87 of 377 statewide, top 28%, 299 students, 0% FRL); Hurricane Middle (math 44% / reading 50%, grade D+, #6 of 109 statewide, top 6%, 849 students, 0% FRL); Hurricane High School (math 38% / reading 62%, grade D+, #6 of 110 statewide, top 5%, 1,256 students, 0% FRL) — zoned schools average 0% FRL vs 33% district-wide (33 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 119 active listings in the ZIP; solid renter incomes; 111 units permitted in Putnam County in 2024 (0 in 5+ unit buildings).
- This rent is only 16% of the median local income ($85k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $436 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $12k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.85% ✓
- Cap rate
- 15.81%
- Cash-on-cash
- 33.99%
- DSCR
- 2.51
- GRM
- 4.5
CMA / ARV
- ARV (on-the-fly)
- $130,104
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2563 Conner Ave | 0.06mi | 2/1.0 | 912 (-3%) | 23mo | $123,500 | $135 | 73 |
| 105 Millard Street St | 0.13mi | 3/1.0 (+1) | 1,032 (+10%) | 22mo | $167,500 | $162 | 54 |
| 301 Rhoda St | 0.69mi | 3/1.5 (+1) | 1,008 (+8%) | 18mo | $140,000 | $139 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 29.4%
- Equity multiple
- 2.23×
- Total profit
- $21,626
- Equity at exit
- $9,394
- IRR
- 36.7%
- Equity multiple
- 4.39×
- Total profit
- $59,852
- Equity at exit
- $5,447
Cash invested: $17,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25526
- Home prices YoY
- -30.1%
- Active inventory
- 119
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,168 medium interval (Pro) →
- Mortgage (P&I)
- −$330
- Tax from tax record
- −$66 /mo · $796/yr
- Insurance
- −$26
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $500
Break-even live
Sensitivity live
| Price | -10% $535 | -5% $518 | +0% $500 | +5% $482 | +10% $464 |
|---|---|---|---|---|---|
| Rent | -10% $407 | -5% $454 | +0% $500 | +5% $546 | +10% $592 |
| Rate | -1.0pp $531 | -0.5pp $516 | base $500 | +0.5pp $483 | +1.0pp $467 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,750
- Closing costs
- $1,890
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-05-19status Pending
-
2026-05-05price $63,000
-
2026-04-24status Active
-
2026-04-15status Pending
-
2026-04-13$75,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $796 · $66/mo
- Projected year-2 tax
- $796 · $66/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥101°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,014
- − Mortgage interest
- −$3,529
- − Property taxes
- −$796
- − Insurance
- −$315
- − Repairs & maintenance
- −$1,121
- − Management
- −$1,121
- − Depreciation
- −$1,833
- Taxable income
- $5,300
- Est. tax owed @ 24.0%
- −$1,272
- After-tax cash flow
- $4,724/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Putnam County Schools
- NCES district ID
- 5401200
- Math proficiency
- 40% ▼ -13.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $54,783
- Composite
- 39.06/100
- National rank
- #4060
- State rank
- #2 of 55 in WV
Livability — Hurricane
- Score
- 72/100
- State rank
- #47
- US rank
- #5846
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hurricane, WV
- County
- Putnam County · 22,514 people
- City population
- 22,514
- Metro
- Huntington-Ashland, WV-KY-OH
- Population (ZIP)
- 22,514
- Household income
- $85,176
- Rent vs Own
- Severe rent burden
- 205.0
Population outlook (Putnam County) Hauer SSP2
- Today (2025)
- 58,915 people
- By 2030
- 59,400 · +0.8%
- By 2040
- 59,444 · +0.9%
- By 2050
- 58,510 · -0.7%
- By 2075
- 54,603 · -7.3%
- By 2100
- 46,202 · -21.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Slovak 3% Italian 1% Serbian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1% Other Asian/Pacific 0%
Political lean MEDSL · Putnam
- 2024 margin
- Solid R (+46.3) · D 25.9% · R 72.2% · Other 1.9%
- 2008→2024 swing
- -22.8pp toward R · 2008: -23.5pp · 2024: -46.3pp
- All cycles
- 2024: R+46.3 2020: R+42.6 2016: R+47.8 2012: R+37.1 2008: R+23.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.01%
- Current HPI
- 157.7355
- Rent YoY
- —
- Metro
- Huntington-Ashland, WV-KY-OH
- State GDP YoY
- —
- F500 in state
- 0
Price history
-16.0% since first listed5 events — show timeline
- 2026-05-19 Pending — KVBOR
- 2026-05-05 Price Changed $63,000 KVBOR
- 2026-04-24 Relisted — KVBOR
- 2026-04-15 Pending — KVBOR
- 2026-04-13 Listed $75,000 KVBOR
Property tax history
+4.3%/yrLatest (2025): $796 · +17.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…