196 Northwest Ave · Tallmadge, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Special in Tallmadge! Opportunity awaits at 196 Northwest Ave ? a true fixer-upper ready for a full renovation. This property has been designated as a historical site, offering unique character and restoration potential for the right buyer. Ideal for investors, flippers, or restoration enthusiasts looking to bring new life to a classic home. Property is being sold as-is. Bring your vision and unlock the possibilities!
Key facts
- Full renovation
- Fixer-upper
- 0.49 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $426 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $63k (9.0% below list) — sets the bar for market timing.
- Cap rate 13.7% vs local median 3.0% in Tallmadge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#51 in OH, #730 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities D+, commute F.
- Tallmadge City (suburban): math 61% / reading 63% proficiency, ranked #244 of 656 in OH (top 37%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 55 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent is only 17% of the median local income ($90k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1883 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1883 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 13.71%
- Cash-on-cash
- 26.48%
- DSCR
- 2.18
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $225,517
- List price
- $69,000
- Delta
- -69.40%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 390 Smith Dr | 0.49mi | 3/1.5 (+1) | 1,056 (+10%) | 24mo | $280,000 | $265 | 33 |
| 114 Parmelee Dr | 0.73mi | 3/1.0 (+1) | 864 (-10%) | 20mo | $140,000 | $162 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.4%
- Equity multiple
- 1.83×
- Total profit
- $16,047
- Equity at exit
- $10,288
- IRR
- 28.6%
- Equity multiple
- 3.55×
- Total profit
- $49,249
- Equity at exit
- $5,966
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44278
- Active inventory
- 55
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,263 high interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$181 /mo · $2,170/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$265
- Net cashflow
- $426
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 147 W Overdale Dr Tallmadge, OH | 2.0 | 1.0–1.5 | 1000 | $1,200 | $1.20 | 13d | 8 | 0.04mi |
| 181 W Overdale Dr Unit C Tallmadge, OH | 2.0 | 1.0 | 1050 | $1,150 | $1.10 | 43d | 1 | 0.09mi |
| 120 North Ave Tallmadge, OH | 2.0 | 1.0 | 1022 | $1,060 | $1.04 | 14d | 1 | 0.46mi |
| 447 Northeast Ave Tallmadge, OH | 1.0–2.0 | 1.0–2.0 | 970 | $1,650 | $1.70 | 13d | 1 | 0.94mi |
| 72 S Thomas Rd Unit 12 Tallmadge, OH | 2.0 | 1.5 | 1100 | $1,295 | $1.18 | 14d | 1 | 0.97mi |
| 72 S Thomas Rd Tallmadge, OH | 2.0 | 1.5 | 1100 | $1,295 | $1.18 | 43d | 1 | 0.97mi |
| 1207 Hunters Lake Dr W Cuyahoga Falls, OH | 1.0–2.0 | 1.0–2.0 | 864 | $1,472 | $1.70 | 13d | 19 | 1.08mi |
| 1446 Alphada Ave Akron, OH | 2.0 | 1.0 | 500 | $950 | $1.90 | 43d | 2 | 1.23mi |
| 1305 Buckingham Gate Blvd Cuyahoga Falls, OH | 1.0–2.0 | 1.0–2.0 | 894 | $1,650 | $1.84 | 13d | 1 | 1.26mi |
| 1444 Hyde Park Ave Akron, OH | 3.0 | 1.0 | 1104 | $1,395 | $1.26 | 14d | 1 | 1.42mi |
| 1064 Clyde Ave Cuyahoga Falls, OH | 1.0 | 1.0 | 625 | $904 | $1.45 | 14d | 2 | 1.48mi |
| 1050 Brittain Rd Akron, OH | 1.0 | 1.0 | 700 | $785 | $1.12 | 43d | 1 | 1.49mi |
| 1044 Brittain Rd Unit 1050 Akron, OH | 1.0 | 1.0 | 700 | $785 | $1.12 | 43d | 1 | 1.49mi |
| 1635 Bronson Rd Akron, OH | 3.0 | 1.0 | 1110 | $1,245 | $1.12 | 14d | 1 | 1.49mi |
Listing history 32 events
-
2026-06-18days on market $69,000 Active 111 DOM
-
2026-06-17days on market $69,000 Active 110 DOM
-
2026-06-16days on market $69,000 Active 109 DOM
-
2026-06-15days on market $69,000 Active 108 DOM
-
2026-06-14days on market $69,000 Active 106 DOM
-
2026-06-13days on market $69,000 Active 105 DOM
-
2026-06-10days on market $69,000 Active 103 DOM
-
2026-06-09days on market $69,000 Active 102 DOM
-
2026-06-08days on market $69,000 Active 101 DOM
-
2026-06-07days on market $69,000 Active 100 DOM
-
2026-06-05days on market $69,000 Active 97 DOM
-
2026-06-03days on market $69,000 Active 96 DOM
-
2026-06-02days on market $69,000 Active 95 DOM
-
2026-06-01days on market $69,000 Active 94 DOM
-
2026-05-31days on market $69,000 Active 93 DOM
-
2026-05-31days on market $69,000 Active 92 DOM
-
2026-02-27$69,000 Active 431-char remark
Show marketing remark (431 chars)
Investor Special in Tallmadge! Opportunity awaits at 196 Northwest Ave ? a true fixer-upper ready for a full renovation. This property has been designated as a historical site, offering unique character and restoration potential for the right buyer. Ideal for investors, flippers, or restoration enthusiasts looking to bring new life to a classic home. Property is being sold as-is. Bring your vision and unlock the possibilities!
-
2024-08-23historical $1,100
-
2024-08-14$1,100
-
2024-05-22historical $1,100
-
2024-04-16$1,100
-
2024-03-27historical $875
-
2024-03-27$875
-
2024-03-13historical $875
-
2024-02-29$875
-
2023-11-15historical $875
-
2023-11-14$875
-
2023-10-14historical $875
-
2023-10-12$875
-
2023-08-13historical $875
-
2023-08-11$875
-
2022-03-08price $875
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,170 · $181/mo
- Projected year-2 tax
- $2,170 · $181/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,156
- − Mortgage interest
- −$3,865
- − Property taxes
- −$2,170
- − Insurance
- −$345
- − Repairs & maintenance
- −$1,212
- − Management
- −$1,212
- − Depreciation
- −$2,007
- Taxable income
- $4,343
- Est. tax owed @ 24.0%
- −$1,042
- After-tax cash flow
- $4,073/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tallmadge City
- NCES district ID
- 3904488
- Math proficiency
- 61% ▼ -12.00%
- Reading proficiency
- 63% ▼ -4.00%
- Median HH income
- $58,665
- Composite
- 53.56/100
- National rank
- #1443
- State rank
- #244 of 656 in OH
Livability — Tallmadge
- Score
- 84/100
- State rank
- #51
- US rank
- #730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tallmadge, OH
- County
- Summit County · 440,783 people
- City population
- 18,424
- Metro
- Akron, OH
- Population (ZIP)
- 18,424
- Household income
- $90,120
- Rent vs Own
- Severe rent burden
- 245.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Asian 7% Black 4% Two or more races 3% Hispanic / Latino 1%
- Common ancestry
- Romanian 6% Slovak 2% Lithuanian 2%
- Foreign-born
- 7% · India, Canada, Guatemala
- Languages at home
- 93% English-only · Other Indo-European 5% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -206.68%
- Current HPI
- 212.1393
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+6172.7% since first listed16 events — show timeline
- 2026-02-27 Listed $69,000 MLSNOW
- 2024-08-23 Rental Removed $1,100 TURBOTENANT
- 2024-08-14 Listed for Rent $1,100 TURBOTENANT
- 2024-05-22 Rental Removed $1,100 TURBOTENANT
- 2024-04-16 Listed for Rent $1,100 TURBOTENANT
- 2024-03-27 Rental Removed $875 TURBOTENANT
- 2024-03-27 Listed for Rent $875 TURBOTENANT
- 2024-03-13 Rental Removed $875 TURBOTENANT
- 2024-02-29 Listed for Rent $875 TURBOTENANT
- 2023-11-15 Rental Removed $875 TURBOTENANT
- 2023-11-14 Listed for Rent $875 TURBOTENANT
- 2023-10-14 Rental Removed $875 TURBOTENANT
- 2023-10-12 Listed for Rent $875 TURBOTENANT
- 2023-08-13 Rental Removed $875 TURBOTENANT
- 2023-08-11 Listed for Rent $875 TURBOTENANT
- 2022-03-08 Price Changed $875 RENT.
Property tax history
+6.3%/yrLatest (2025): $2,170 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…