15953 152nd Ave · Spring Lake, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +12.6/30.0
- Schools +6.4/10.0
- Livability +4.0/5.0
- DSCR +3.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Appreciation +0.0/10.0
$214,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this charming 2-bedroom, 1-bath ranch in the heart of Spring Lake Township! Enjoy a bright, open floor plan with updated flooring, modern fixtures, and plenty of natural light. The kitchen offers ample storage and connects seamlessly to a cozy dining area and private backyard--perfect for relaxing or entertaining. Conveniently located near Spring Lake Village, Lake Michigan beaches, parks, and top-rated schools. Move-in ready and low-maintenance, this home is ideal for year-round living, downsizing, or investment. The home was recently hooked up to municipal sewer a $16,000 expense. Call today for your private showing!
Key facts
- Open floor plan
- Private backyard
- Conveniently located
Tags
Property features AI
Exterior
- Utilities: Public water
- Home design: Ranch-style single-family home; Built in 1969; Single-story
- Construction: Vinyl siding construction; Built in 1969
- Exterior features: Vinyl siding; 0.12-acre lot; Public water
Interior
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating
- Interior features: Six total rooms; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $-27 ($-328/yr) — negative.
- To cash-flow at today's rent, offer at most $210k (2.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (25.9% below list).
- Recommended offer: $159k (25.9% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 1.7% in Spring Lake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#87 in MI, #2,003 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, cost of living A+; Watch: amenities F, commute F.
- Spring Lake Public Schools (suburban): math 72% / reading 77% proficiency, ranked #9 of 540 in MI (top 2%) — strong family-tenant draw, lease renewals of 3-5y typical; only 14% free/reduced lunch — higher-income household profile.
- Market conditions: 214 active listings in the ZIP; solid renter incomes; 1,237 units permitted in Ottawa County in 2024 (443 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Ottawa County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 6.14%
- Cash-on-cash
- -0.55%
- DSCR
- 0.98
- GRM
- 11.2
CMA / ARV
- ARV (on-the-fly)
- $269,760
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15175 Pruin St | 0.58mi | 2/1.0 | 1,002 (+4%) | 3mo | $282,000 | $281 | 64 |
| 15242 152nd Ave | 0.06mi | 3/1.0 (+1) | 1,080 (+12%) | 10mo | $275,000 | $255 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.3%
- Equity multiple
- 0.39×
- Total profit
- $-36,665
- Equity at exit
- $32,042
- IRR
- -9.3%
- Equity multiple
- 0.43×
- Total profit
- $-34,571
- Equity at exit
- $18,581
Cash invested: $60,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49456
- Active inventory
- 214
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,593 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$70 /mo · $835/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$335
- Net cashflow
- $-27
Break-even live
Sensitivity live
| Price | -10% $94 | -5% $33 | +0% $-27 | +5% $-88 | +10% $-149 |
|---|---|---|---|---|---|
| Rent | -10% $-153 | -5% $-90 | +0% $-27 | +5% $36 | +10% $98 |
| Rate | -1.0pp $81 | -0.5pp $27 | base $-27 | +0.5pp $-83 | +1.0pp $-140 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,725
- Closing costs
- $6,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 4 events
-
2026-06-09status $214,900 Pending 3 DOM
-
2026-06-08days on market $214,900 Active 3 DOM
-
2026-06-07remarks 642-char remark
-
2026-06-07$214,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $835 · $70/mo
- Projected year-2 tax
- $2,072 · $173/mo
- Expected delta
- +$1,237/yr (+$103/mo · 148.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,120
- − Mortgage interest
- −$12,038
- − Property taxes
- −$835
- − Insurance
- −$1,074
- − Repairs & maintenance
- −$1,530
- − Management
- −$1,530
- − Depreciation
- −$6,252
- Taxable loss
- −$4,138
- Est. tax savings @ 24.0%
- +$993
- After-tax cash flow
- $665/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spring Lake Public Schools
- NCES district ID
- 2632550
- Math proficiency
- 72% ▼ -5.00%
- Reading proficiency
- 77% ▼ -3.00%
- Median HH income
- $60,951
- Composite
- 64.13/100
- National rank
- #572
- State rank
- #9 of 540 in MI
Livability — Spring Lake
- Score
- 79/100
- State rank
- #87
- US rank
- #2003
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Ottawa County · 144,142 people
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 19,931
- Household income
- $92,672
- Rent vs Own
- Severe rent burden
- 354.0
Population outlook (Ottawa County) Hauer SSP2
- Today (2025)
- 313,561 people
- By 2030
- 330,027 · +5.3%
- By 2040
- 361,118 · +15.2%
- By 2050
- 388,414 · +23.9%
- By 2075
- 452,175 · +44.2%
- By 2100
- 473,041 · +50.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Iranian 17% Romanian 8% Lithuanian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Ottawa
- 2024 margin
- Strong R (+20.4) · D 39.0% · R 59.5% · Other 1.5%
- 2008→2024 swing
- +3.4pp toward D · 2008: -23.9pp · 2024: -20.4pp
- All cycles
- 2024: R+20.4 2020: R+21.5 2016: R+30.4 2012: R+34.2 2008: R+23.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -381.34%
- Current HPI
- 391.2983
- Rent YoY
- —
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-4.4% since first listed7 events — show timeline
- 2026-06-05 Listed $214,900 REALCOMP
- 2026-06-05 Listed $214,900 MiRealSource-MiMLS
- 2026-06-05 Listed $214,900 SW Michigan MLS
- 2025-12-04 Listing Removed — REALCOMP
- 2025-12-04 Listing Removed — MiRealSource-MiMLS
- 2025-10-23 Listed $224,900 REALCOMP
- 2025-10-22 Listed $224,900 MiRealSource-MiMLS
Property tax history
+3.4%/yrLatest (2025): $835 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…