CashFlowRE
Sign in Sign up
641 N Poplar St
D Composite 44.16
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.8/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$1

641 N Poplar St · Fostoria, OH 44830
3 bd · 1.0 ba · 1,338 sqft · SingleFamily public records · 20 Days on market
Built 1910

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

Key facts

  • 2 garage spots
  • Built 1910
  • Listed 20 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $1.

Deal economics

  • At list price, monthly cash flow is $598 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($757 rent vs $1).
  • Cap rate 717634.0% vs local median 4.5% in Fostoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#216 in OH, #3,330 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F, employment D-.
  • Fostoria City (town): math 30% / reading 39% proficiency, ranked #566 of 656 in OH (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fostoria Elementary School (math 33% / reading 39%, grade F, #1,107 of 1,584 statewide, top 70%, 1,056 students, 66% FRL); Fostoria Junior/Senior High School (math 25% / reading 38%, grade F, #612 of 781 statewide, top 78%, 801 students, 58% FRL).
  • Market conditions: 51 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 45 units permitted in Seneca County in 2024 (0 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($62k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
  • Seneca County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($0) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $1

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
75700.00%
Cap rate
717634.00%
Cash-on-cash
2562956.10%
DSCR
114038.12
GRM
0.0

CMA / ARV

ARV (on-the-fly)
$159,222
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
130 Summit St 0.19mi 3/1.0 1,248 (-7%) 10mo $148,900 $119 72
633 Maple St 0.07mi 3/1.5 1,497 (+12%) 7mo $158,000 $106 69
928 Walnut St 0.40mi 3/1.0 1,286 (-4%) 10mo $141,999 $110 66
211 Summit St 0.31mi 3/1.5 1,516 (+13%) 7mo $80,000 $53 56
1324 N Union St 0.63mi 3/2.0 1,428 (+7%) 2mo $165,000 $116 54
230 W South St 0.73mi 3/2.0 1,352 (+1%) 11mo $150,000 $111 51
1306 N Union St 0.60mi 3/1.0 1,248 (-7%) 12mo $153,000 $123 51
481 Beverly Dr 0.54mi 3/1.0 1,185 (-11%) 7mo $157,000 $132 50
1007 Leonard Ct 0.44mi 2/1.0 (-1) 1,204 (-10%) 11mo $148,000 $123 49
508 Short Elm St 0.71mi 4/1.0 (+1) 1,499 (+12%) 3mo $155,000 $103 40
702 Woodward Ave 0.64mi 3/2.0 1,175 (-12%) 10mo $144,000 $123 38
442 Union Ct 0.69mi 3/1.5 1,140 (-15%) 6mo $161,000 $141 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
136071.24×
Total profit
$38,100
Equity at exit
$0
10-year hold
IRR
Equity multiple
293814.69×
Total profit
$82,268
Equity at exit
$0

Cash invested: $0 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44830

Home prices YoY
-16.1%
Active inventory
51

Monthly cashflow live

Estimated rent
$757 medium interval (Pro) →
Mortgage (P&I)
$0
Tax est. 1.5%
$0 /mo · $0/yr
Insurance
$0
HOA
$0
Vacancy / Maint / Mgmt
$159
Net cashflow
$598

Break-even live

Break-even rent
Max offer price $1
Occupancy floor 16%

Sensitivity live

Price -10% $598 -5% $598 +0% $598 +5% $598 +10% $598
Rent -10% $538 -5% $568 +0% $598 +5% $628 +10% $658
Rate -1.0pp $598 -0.5pp $598 base $598 +0.5pp $598 +1.0pp $598

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$0
Closing costs
$0
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
595 Stearns Rd Fostoria, OH 2.0 1.0–1.5 986 $757 $0.77 3d 3 1.24mi

Listing history 22 events

  1. 2026-03-31
    status Pending
  2. 2026-03-11
    listed $1 Active
  3. 2025-10-14
    price $95,000 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  4. 2024-07-11
    soldstatus $95,000
  5. 2024-06-19
    status Pending 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  6. 2024-06-14
    soldstatus $95,000 Closed 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  7. 2024-04-23
    historical Contingent 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  8. 2024-03-25
    price $97,000 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  9. 2024-03-18
    status Active 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  10. 2024-03-11
    historical Contingent 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  11. 2024-03-08
    status Active 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  12. 2024-02-15
    historical Contingent 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  13. 2024-02-12
    listed $99,900 Active 384-char remark
    Show marketing remark (384 chars)

    1 1/2-story home with large rooms and a nice sized fenced in backyard. 3 bedrooms with a bed and bath on the main floor. Very nice detached 2 car garage with off street parking. Main floor also includes a spacious utility room with washer and dryer hook up. The half bath needs finished but has potential to be a very cool vanity room. Shingle roof, vinyl siding, replacement windows.

  14. 2018-06-28
    soldstatus $67,900 344-char remark
    Show marketing remark (344 chars)

    Convenient floor plan with master bedroom on the main floor. Along with a main floor bathroom and main level laundry room. Nice size rooms and large garage in the rear of the home. Updated paint, flooring and figures throughout. Replacement windows. Stainless stove and dishwasher included in the sale. Call listing agent for a private showing.

  15. 2018-06-28
    soldstatus $67,900
    Show marketing remark (344 chars)

    Convenient floor plan with master bedroom on the main floor. Along with a main floor bathroom and main level laundry room. Nice size rooms and large garage in the rear of the home. Updated paint, flooring and figures throughout. Replacement windows. Stainless stove and dishwasher included in the sale. Call listing agent for a private showing.

  16. 2018-01-22
    listed $69,900 344-char remark
    Show marketing remark (344 chars)

    Convenient floor plan with master bedroom on the main floor. Along with a main floor bathroom and main level laundry room. Nice size rooms and large garage in the rear of the home. Updated paint, flooring and figures throughout. Replacement windows. Stainless stove and dishwasher included in the sale. Call listing agent for a private showing.

  17. 2018-01-22
    listed $67,900
    Show marketing remark (344 chars)

    Convenient floor plan with master bedroom on the main floor. Along with a main floor bathroom and main level laundry room. Nice size rooms and large garage in the rear of the home. Updated paint, flooring and figures throughout. Replacement windows. Stainless stove and dishwasher included in the sale. Call listing agent for a private showing.

  18. 2018-01-07
    historical
  19. 2018-01-07
    historical
  20. 2017-07-07
    listed $79,899
  21. 2017-07-07
    listed $79,899
  22. 2002-02-27
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,084
− Mortgage interest
−$0
− Property taxes
−$0
− Insurance
−$0
− Repairs & maintenance
−$727
− Management
−$727
− Depreciation
−$0
Taxable income
$7,630
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,831
After-tax cash flow
$5,345/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fostoria City
NCES district ID
3904399
Math proficiency
30% ▼ -21.00%
Reading proficiency
39% ▼ -10.00%
Median HH income
$36,902
Composite
28.65/100
National rank
#6702
State rank
#566 of 656 in OH

Livability — Fostoria

Score
76/100
State rank
#216
US rank
#3330

Category grades

Amenities B Commute F Cost of living A+ Crime A Employment D- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fostoria, OH
County
Seneca · 70,739 people
City population
18,409
Population (ZIP)
18,409
Household income
$61,589
Rent vs Own
27.1% rent · 72.9% own
Severe rent burden
9.8

Population outlook (Seneca County) Hauer SSP2

Today (2025)
54,243 people
By 2030
52,947 · -2.4%
By 2040
49,842 · -8.1%
By 2050
46,689 · -13.9%
By 2075
39,889 · -26.5%
By 2100
32,155 · -40.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 10% Two or more races 7% Black 3% Asian 1%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Lithuanian 2% Italian 2% Slovak 1%
Foreign-born
3% · Canada, South Korea
Languages at home
94% English-only · Spanish 4%

Political lean MEDSL · Seneca

2024 margin
Solid R (+37.5) · D 30.7% · R 68.2% · Other 1.0%
2008→2024 swing
-34.8pp toward R · 2008: -2.7pp · 2024: -37.5pp
All cycles
2024: R+37.5 2020: R+34.2 2016: R+31.2 2012: R+8.4 2008: R+2.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.93%
Current HPI
224.2583
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+93.9% since first listed
22 events — show timeline
  • 2026-03-31 Pending MARMLS
  • 2026-03-11 Listed $1 MARMLS
  • 2025-10-14 Price Changed $95,000 NORIS
  • 2024-07-11 Sold (Public Records) $95,000 Public Records
  • 2024-06-19 Pending NORIS
  • 2024-06-14 Sold (MLS) $95,000 NORIS
  • 2024-04-23 Contingent NORIS
  • 2024-03-25 Price Changed $97,000 NORIS
  • 2024-03-18 Relisted NORIS
  • 2024-03-11 Contingent NORIS
  • 2024-03-08 Relisted NORIS
  • 2024-02-15 Contingent NORIS
  • 2024-02-12 Listed $99,900 NORIS
  • 2018-06-28 Sold (MLS) $67,900 NORIS
  • 2018-06-28 Sold (MLS) $67,900 NORIS
  • 2018-01-22 Listed $67,900 NORIS
  • 2018-01-22 Listed $69,900 NORIS
  • 2018-01-07 Listing Removed NORIS
  • 2018-01-07 Listing Removed NORIS
  • 2017-07-07 Listed $79,899 NORIS
  • 2017-07-07 Listed $79,899 NORIS
  • 2002-02-27 Sold (Public Records) $49,000 Public Records

Property tax history

+3.3%/yr

Latest (2025): $1,159 · -3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…