4701 Flat Shoals Rd Unit 59B · Union City, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- Appreciation +10.0/10.0
- 1% rule +9.9/10.0
- ARV discount +8.8/15.0
- Schools +4.5/10.0
- DSCR +4.4/10.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
$124,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 - Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that's perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community's appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
Key facts
- Gated community
- Clubhouse
- Community amenities
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath condo listed at $125k.
Deal economics
- At list price, monthly cash flow is $24 ($289/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $125k).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.5% vs local median 5.4% in Union City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 58/100 on livability (#443 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, schools F, amenities F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.2%/yr); 174 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $1,866/mo this rent would consume 46% of the median local household income ($48k/yr) (locally 1778% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $13k of equity ($864 loan paydown + $12k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 2.2% rent growth), your $35k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 163 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 24 sale attempts since 13y ago; this cycle's ask has dropped $20k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 32% of rent.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 163 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 6.52%
- Cash-on-cash
- 0.83%
- DSCR
- 1.04
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $128,698
- List price
- $124,900
- Delta
- -2.95%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 2.2% rent growth · sell at horizon
- IRR
- 24.5%
- Equity multiple
- 2.96×
- Total profit
- $68,457
- Equity at exit
- $112,520
- IRR
- 21.5%
- Equity multiple
- 6.67×
- Total profit
- $198,235
- Equity at exit
- $242,653
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30291
- Home prices YoY
- 11.1%
- Rents YoY
- 2.2%
- Active inventory
- 174
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,866 high interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$149 /mo · $1,789/yr
- Insurance
- −$52
- HOA
- −$594
- Vacancy / Maint / Mgmt
- −$392
- Net cashflow
- $24
Break-even live
Sensitivity live
| Price | -10% $95 | -5% $59 | +0% $24 | +5% $-11 | +10% $-47 |
|---|---|---|---|---|---|
| Rent | -10% $-123 | -5% $-50 | +0% $24 | +5% $98 | +10% $172 |
| Rate | -1.0pp $87 | -0.5pp $56 | base $24 | +0.5pp $-8 | +1.0pp $-41 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4701 Flat Shoals Rd Union City, GA | 3.0 | 2.5–3.0 | 1600 | $1,775 | $1.11 | 3d | 1 | 0.15mi |
| 6340 Westbrook Ave Union City, GA | 3.0 | 2.0 | 1800 | $2,100 | $1.17 | 44d | 1 | 0.40mi |
| 4483 Flat Shoals Rd Union City, GA | 1.0–2.0 | 1.0–2.5 | 957 | $1,495 | $1.56 | 44d | 1 | 0.47mi |
| 5400 Oakley Commons Blvd Union City, GA | 2.0 | 2.0 | 1258 | $1,257 | $1.00 | 44d | 1 | 0.47mi |
| 4500 Shannon Blvd Unit 7 Union City, GA | 3.0 | 2.5 | 1503 | $1,750 | $1.16 | 5d | 1 | 0.54mi |
| 5201 Summer Brooke Ct Union City, GA | 3.0 | 2.5 | 1484 | $2,000 | $1.35 | 2d | 1 | 0.58mi |
| 6822 Shannon Pkwy Union City, GA | 1.0–2.0 | 1.0–2.0 | 868 | $1,515 | $1.75 | 0d | 4 | 0.63mi |
| 5150 Oakley Commons Blvd Union City, GA | 3.0 | 2.5 | 1375 | $1,675 | $1.22 | 25d | 1 | 0.65mi |
| 6085 Mallory Rdg #32 Union City, GA | 3.0 | 3.5 | 1540 | $2,300 | $1.49 | 44d | 1 | 0.71mi |
| 3285 Oakley Pl Union City, GA | 3.0 | 2.5 | 1350 | $1,500 | $1.11 | 44d | 1 | 0.74mi |
| 6425 Oakley Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 1037 | $1,506 | $1.45 | 0d | 17 | 0.76mi |
| 6120 Longino Dr Union City, GA | 4.0 | 2.0 | 1608 | $1,835 | $1.14 | 13d | 1 | 0.76mi |
| 5205 Alexander St Union City, GA | 3.0 | 2.0 | 1326 | $1,681 | $1.27 | 44d | 1 | 0.77mi |
| 5200 Alexander St Union City, GA | 3.0 | 2.0 | 1221 | $1,695 | $1.39 | 44d | 1 | 0.79mi |
| 5207 Dixie Lake Rd Union City, GA | 3.0 | 2.0 | 1516 | $1,950 | $1.29 | 44d | 1 | 0.81mi |
| 6350 Oakley Rd Union City, GA | 2.0–3.0 | 1.0–2.5 | 1360 | $2,315 | $1.70 | 0d | 5 | 0.81mi |
| 4312 Smithgall Ct Union City, GA | 3.0 | 2.5 | 1433 | $2,000 | $1.40 | 19d | 1 | 0.82mi |
| 5140 Highpoint Rd Apt 27 Union City, GA | 2.0 | 2.5 | 1290 | $1,295 | $1.00 | 13d | 1 | 0.93mi |
| 6325 Raymond Ter Union City, GA | 2.0 | 1.0 | 1624 | $1,150 | $0.71 | 44d | 1 | 0.99mi |
| 5950 Stonewall Dr Unit 4 Union City, GA | 3.0 | 1.0 | 1320 | $1,425 | $1.08 | 0d | 1 | 1.01mi |
| 5950 Stonewall Dr Unit 2 Union City, GA | 3.0 | 1.5 | 1320 | $1,495 | $1.13 | 16d | 1 | 1.01mi |
| 6596 Woodwell Dr Union City, GA | 3.0 | 2.5 | 1804 | $2,215 | $1.23 | 13d | 1 | 1.04mi |
| 6150 Mallory Rd Atlanta, GA | 3.0 | 2.0 | 1681 | $1,695 | $1.01 | 12d | 1 | 1.09mi |
| 3791 Shenfield Dr Union City, GA | 3.0 | 2.5 | 1784 | $2,086 | $1.17 | 11d | 1 | 1.10mi |
| 5058 Jonesboro Rd Unit E37 Union City, GA | 2.0 | 1.5 | 997 | $1,395 | $1.40 | 5d | 1 | 1.13mi |
| 5058 Jonesboro Rd Union City, GA | 2.0 | 1.0–1.5 | 997 | $1,395 | $1.40 | 21d | 1 | 1.13mi |
| 6115 Forrest Ave Union City, GA | 4.0 | 2.0 | 1368 | $1,690 | $1.24 | 44d | 1 | 1.20mi |
| 4128 Flat Trl Union City, GA | 3.0 | 2.5 | 1450 | $1,700 | $1.17 | 44d | 1 | 1.20mi |
| 3855 Shenfield Dr Union City, GA | 3.0 | 2.5 | 1626 | $1,895 | $1.17 | 44d | 1 | 1.29mi |
| 3859 Shenfield Dr Union City, GA | 4.0 | 2.5 | 1850 | $2,000 | $1.08 | 6d | 1 | 1.30mi |
| 6225 Shenfield Ln Union City, GA | 3.0 | 2.5 | 1821 | $1,900 | $1.04 | 0d | 1 | 1.34mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,195 | $1.22 | 6d | 1 | 1.34mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,295 | $1.28 | 25d | 1 | 1.34mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,295 | $1.28 | 23d | 1 | 1.34mi |
| 6329 Wellington Dr Union City, GA | 4.0 | 2.5 | 1227 | $1,700 | $1.39 | 0d | 1 | 1.36mi |
| 7000 Goodson Rd #69 Union City, GA | 3.0 | 2.0 | 960 | $1,400 | $1.46 | 44d | 1 | 1.38mi |
| 5480 Sierra Trl Atlanta, GA | 3.0 | 2.5 | 1400 | $1,845 | $1.32 | 44d | 1 | 1.40mi |
| 5616 Union Pointe Dr Union City, GA | 2.0 | 2.5 | 1387 | $1,545 | $1.11 | 44d | 1 | 1.46mi |
HOA detail condo
- Monthly dues
- $594 · $7,128/yr
- Likely covers
- exterior maint.security
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-06-21days on market $124,900 Active 163 DOM
-
2026-06-18days on market $124,900 Active 160 DOM
-
2026-06-17days on market $124,900 Active 159 DOM
-
2026-06-16days on market $124,900 Active 158 DOM
-
2026-06-15days on market $124,900 Active 157 DOM
-
2026-06-13days on market $124,900 Active 155 DOM
-
2026-06-09days on market $124,900 Active 151 DOM
-
2026-06-08days on market $124,900 Active 150 DOM
-
2026-06-07days on market $124,900 Active 149 DOM
-
2026-06-04days on market $124,900 Active 146 DOM
-
2026-06-03days on market $124,900 Active 145 DOM
-
2026-06-01days on market $124,900 Active 143 DOM
-
2026-05-31days on market $124,900 Active 142 DOM
-
2026-04-29price $124,900 1329-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-04-29price $124,900 1347-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-04-06status Price Change 1329-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-04-06price $129,900 1329-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-04-06status Active 1347-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-04-06price $129,900 1347-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-03-31historical 1329-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-03-31historical 1347-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-03-17price $134,999 1347-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-03-16price $134,999 1329-char remark
Show marketing remark (1329 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 - Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that's perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community's appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-02-05price $139,900 1329-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-02-05price $139,900 1347-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-01-01$145,000 New 1329-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2026-01-01$145,000 Active 1347-char remark
Show marketing remark (1347 chars)
Renovated 3BR/2.5BA Condo in Gated Union City Community Welcome to this beautifully renovated 3-bedroom, 2.5-bath condominium located in a secure gated community in Union City. Conveniently situated near I-85 (Exit 66 – Flat Shoals Rd), this home offers quick access to major highways, MARTA transit, shopping, dining, and Hartsfield-Jackson Airport, making commuting and travel easy. The spacious floor plan features a bright and open living area that’s perfect for relaxing or entertaining. The updated interior provides a comfortable layout with three generously sized bedrooms, two full bathrooms, and a convenient half bath for guests. Residents enjoy access to community amenities including a clubhouse and playground, ideal for recreation and social gatherings. The Homeowners Association (HOA) maintains the exterior of the property and common areas, helping preserve the community’s appearance and curb appeal while reducing exterior maintenance responsibilities for homeowners. This property is eligible for Cash, VA, or Non-Conforming loan offers, creating an excellent opportunity for a variety of buyers including first-time homeowners and investors. If you're looking for an affordable, move-in-ready home in a convenient location, this property is a must-see. Schedule your private showing today!
-
2025-04-07historical
-
2025-03-26historical $1,600
-
2025-02-19$1,600
-
2025-02-12$145,000 New
-
2025-02-08historical $1,600
-
2025-02-06$1,600
-
2024-09-04soldstatus $120,000
-
2024-08-20soldstatus $120,000 Sold
-
2024-08-20soldstatus $120,000 Closed
-
2024-08-07status Under Contract
-
2024-06-28$120,000 New
-
2024-06-28$120,000 Active
-
2024-06-14historical
-
2024-06-14historical
-
2024-06-13status Active
-
2024-06-13status Back On Market
-
2024-06-05status Pending
-
2024-06-04historical Active Under Contract
-
2024-06-03historical Active Under Contract
-
2024-05-18price $130,000
-
2024-05-16price $130,000
-
2024-05-05status Price Change
-
2024-05-05price $120,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,789 · $149/mo
- Projected year-2 tax
- $1,789 · $149/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,393
- − Mortgage interest
- −$6,996
- − Property taxes
- −$1,789
- − Insurance
- −$624
- − Repairs & maintenance
- −$1,791
- − Management
- −$1,791
- − HOA
- −$7,128
- − Depreciation
- −$3,633
- Taxable loss
- −$1,361
- Est. tax savings @ 24.0%
- +$327
- After-tax cash flow
- $616/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Union City
- Score
- 58/100
- State rank
- #443
- US rank
- #21281
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union City, GA
- County
- Fulton County · 1,094,430 people
- City population
- 25,130
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 25,130
- Household income
- $48,184
- Rent vs Own
- Severe rent burden
- 1778.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Hispanic / Latino 7% Two or more races 6% White 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.98%
- Current HPI
- 239.3471
- Rent YoY
- ▲ 2.20%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+190.5% since first listed70 events — show timeline
- 2026-04-29 Price Changed $124,900 GAMLS
- 2026-04-29 Price Changed $124,900 FMLS
- 2026-04-06 Relisted — GAMLS
- 2026-04-06 Price Changed $129,900 GAMLS
- 2026-04-06 Relisted — FMLS
- 2026-04-06 Price Changed $129,900 FMLS
- 2026-03-31 Listing Removed — FMLS
- 2026-03-31 Listing Removed — GAMLS
- 2026-03-17 Price Changed $134,999 FMLS
- 2026-03-16 Price Changed $134,999 GAMLS
- 2026-02-05 Price Changed $139,900 GAMLS
- 2026-02-05 Price Changed $139,900 FMLS
- 2026-01-01 Listed $145,000 FMLS
- 2026-01-01 Listed $145,000 GAMLS
- 2025-04-07 Listing Removed — GAMLS
- 2025-03-26 Rental Removed $1,600 GAMLS
- 2025-02-19 Listed for Rent $1,600 GAMLS
- 2025-02-12 Listed $145,000 GAMLS
- 2025-02-08 Rental Removed $1,600 GAMLS
- 2025-02-06 Listed for Rent $1,600 GAMLS
- 2024-09-04 Sold (Public Records) $120,000 Public Records
- 2024-08-20 Sold (MLS) $120,000 FMLS
- 2024-08-20 Sold (MLS) $120,000 GAMLS
- 2024-08-07 Pending — GAMLS
- 2024-06-28 Listed $120,000 FMLS
- 2024-06-28 Listed $120,000 GAMLS
- 2024-06-14 Listing Removed — GAMLS
- 2024-06-14 Listing Removed — FMLS
- 2024-06-13 Relisted — FMLS
- 2024-06-13 Relisted — GAMLS
- 2024-06-05 Pending — FMLS
- 2024-06-04 Contingent — FMLS
- 2024-06-03 Contingent — GAMLS
- 2024-05-18 Price Changed $130,000 GAMLS
- 2024-05-16 Price Changed $130,000 FMLS
- 2024-05-05 Relisted — GAMLS
- 2024-05-05 Price Changed $120,000 GAMLS
- 2024-05-05 Relisted — FMLS
- 2024-05-05 Price Changed $120,000 FMLS
- 2024-04-17 Pending — FMLS
- 2024-04-16 Contingent — FMLS
- 2024-04-14 Pending — GAMLS
- 2024-03-16 Price Changed $129,900 GAMLS
- 2024-03-16 Price Changed $129,900 FMLS
- 2024-01-21 Listed $136,900 GAMLS
- 2024-01-21 Listed $136,900 FMLS
- 2024-01-15 Listing Removed — GAMLS
- 2024-01-15 Listing Removed — FMLS
- 2023-12-13 Relisted — GAMLS
- 2023-12-13 Relisted — FMLS
- 2023-12-01 Pending — FMLS
- 2023-12-01 Pending — GAMLS
- 2023-12-01 Contingent — FMLS
- 2023-09-08 Price Changed $137,000 GAMLS
- 2023-09-01 Price Changed $137,000 FMLS
- 2023-08-05 Relisted — GAMLS
- 2023-08-05 Relisted — FMLS
- 2023-07-27 Delisted — GAMLS
- 2023-07-13 Listed $145,000 GAMLS
- 2023-07-13 Listed $145,000 FMLS
- 2023-06-06 Sold (Public Records) $82,000 Public Records
- 2018-04-01 Listing Removed — GAMLS
- 2017-09-19 Listed $52,900 GAMLS
- 2013-07-22 Listing Removed — GAMLS
- 2013-06-12 Relisted — GAMLS
- 2013-06-12 Price Changed $270,000 GAMLS
- 2013-06-11 Pending — GAMLS
- 2013-01-18 Listed $27,000 GAMLS
- 2005-02-16 Sold (Public Records) $69,800 Public Records
- 1996-03-29 Sold (Public Records) $43,000 Public Records
Property tax history
+9.7%/yrLatest (2025): $1,789 · +84.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…