CashFlowRE
Sign in Sign up
408 S 5th St
B- Composite 66.72
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.0/10.0
  • 1% rule +5.9/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$133,500

408 S 5th St · Chickasha, OK 73018
3 bd · 2.0 ba · 2,970 sqft · SingleFamily public records · 1 Days on market
Built 1930 6,264 sqft lot Est $190k · 30% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Unique and versatile property in the heart of Chickasha! 408 S 5th Street offers endless possibilities with two spacious living areas connected by a stunning double-sided fireplace. Currently modified into a single-family residence, this property still retains a flexible layout that could easily be converted back into a duplex for added income potential. Featuring central heat & air, this home is ideal for multi-generational living, rental income, or a live/work setup with one side serving as office space and the other as comfortable living quarters. Conveniently located near downtown Chickasha, shopping, dining, and local amenities. Whether you’re an investor, business owner, o

Key facts

  • Central heat & air
  • Live/work setup
  • Flexible layout

Tags

DOUBLE-SIDED FIREPLACEFLEXIBLE LAYOUTCENTRAL HEAT & AIRMULTI-GENERATIONAL LIVINGLIVE/WORK SETUPNEAR DOWNTOWN CHICKASHA

Property features AI

Finance

  • Other: Homestead exempt; Located in Chickasha Ot addition
  • Financial info: Loan qualification possible; Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Utilities: Cable available; Electricity available; Natural gas available; High-speed internet available
  • Home design: Single family residence; Two-level home; Residential property; Existing construction
  • Construction: Stucco exterior; Composition roof; Conventional foundation
  • Exterior features: Covered porch; Interior lot

Interior

  • Bedrooms: 4 bedrooms
  • Flooring: Carpet; Wood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating
  • Interior features: Two living areas; Study; Mock fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $134k.

Deal economics

  • At list price, monthly cash flow is $350 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $134k).
  • Cap rate 9.4% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bill Wallace Ec Ctr (460 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 203 active listings in the ZIP; 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $923 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $37k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $19k; list at $134k implies a 615% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $133,500

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
9.44%
Cash-on-cash
11.24%
DSCR
1.50
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$190,080
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
511 W Minnesota Ave 0.08mi 4/2.5 (+1) 2,784 (-6%) 4mo $108,000 $39 75
1028 S 7th St 0.51mi 4/2.5 (+1) 2,880 (-3%) 3mo $161,000 $56 62
99 Todd Estates Dr 0.42mi 4/3.0 (+1) 2,861 (-4%) 10mo $355,000 $124 57
901 S 12th St 0.63mi 3/3.0 2,856 (-4%) 20mo $250,000 $88 44
328 N 9th Cor 0.58mi 3/1.5 2,624 (-12%) 14mo $169,000 $64 40
1402 W Minnesota Ave 0.70mi 3/2.0 2,559 (-14%) 10mo $80,000 $31 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.4%
Equity multiple
1.02×
Total profit
$613
Equity at exit
$19,905
10-year hold
IRR
10.0%
Equity multiple
1.78×
Total profit
$29,028
Equity at exit
$11,543

Cash invested: $37,380 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73018

Home prices YoY
-21.1%
Active inventory
203
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,455 medium interval (Pro) →
Mortgage (P&I)
$700
Tax from tax record
$44 /mo · $522/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$306
Net cashflow
$350

Break-even live

Break-even rent $1,012
Max offer price $133,500
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,375
Closing costs
$4,005
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-05-04
    status Pending
  2. 2026-05-01
    listed $133,500 Active
  3. 2025-11-24
    historical
  4. 2025-11-01
    price $95,000
  5. 2025-10-18
    price $119,000
  6. 2025-08-15
    listed $132,500 Active
  7. 2025-02-28
    historical
  8. 2024-11-25
    price $135,000
  9. 2024-09-21
    listed $137,000 Active
  10. 2024-08-01
    historical
  11. 2024-05-07
    price $129,000
  12. 2024-01-12
    listed $147,000 Active
  13. 2011-11-23
    soldstatus $18,678
  14. 2011-10-10
    listed $14,999
  15. 2005-09-21
    soldstatus $25,000
  16. 2005-07-11
    listed $30,000
  17. 1997-05-02
    soldstatus $37,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$522 · $44/mo
Projected year-2 tax
$1,202 · $100/mo
Expected delta
+$680/yr (+$57/mo · 130.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌡 Heat 6/10 Major
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,458
− Mortgage interest
−$7,478
− Property taxes
−$522
− Insurance
−$668
− Repairs & maintenance
−$1,397
− Management
−$1,397
− Depreciation
−$3,884
Taxable income
$2,114
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$507
After-tax cash flow
$3,694/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chickasha
NCES district ID
4007560
Math proficiency
23% ▼ -11.00%
Reading proficiency
27% ▼ -8.00%
Median HH income
$38,561
Composite
20.95/100
National rank
#8476
State rank
#115 of 270 in OK

Livability — Chickasha

Score
66/100
State rank
#117
US rank
#11902

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chickasha, OK
County
Grady County · 20,505 people
City population
20,505
Metro
Oklahoma City, OK
Population (ZIP)
20,505
Household income
$56,484
Rent vs Own
40.3% rent · 59.7% own
Severe rent burden
685.0

Population outlook (Grady County) Hauer SSP2

Today (2025)
59,962 people
By 2030
62,513 · +4.3%
By 2040
67,338 · +12.3%
By 2050
71,719 · +19.6%
By 2075
82,684 · +37.9%
By 2100
89,387 · +49.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 2% Iranian 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Grady

2024 margin
Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
2008→2024 swing
-16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
All cycles
2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.82%
Current HPI
249.6051
Rent YoY
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+256.0% since first listed
17 events — show timeline
  • 2026-05-04 Pending MLSOK
  • 2026-05-01 Listed $133,500 MLSOK
  • 2025-11-24 Listing Removed MLSOK
  • 2025-11-01 Price Changed $95,000 MLSOK
  • 2025-10-18 Price Changed $119,000 MLSOK
  • 2025-08-15 Listed $132,500 MLSOK
  • 2025-02-28 Listing Removed MLSOK
  • 2024-11-25 Price Changed $135,000 MLSOK
  • 2024-09-21 Listed $137,000 MLSOK
  • 2024-08-01 Listing Removed MLSOK
  • 2024-05-07 Price Changed $129,000 MLSOK
  • 2024-01-12 Listed $147,000 MLSOK
  • 2011-11-23 Sold (MLS) $18,678 MLSOK
  • 2011-10-10 Listed $14,999 MLSOK
  • 2005-09-21 Sold (MLS) $25,000 MLSOK
  • 2005-07-11 Listed $30,000 MLSOK
  • 1997-05-02 Sold (Public Records) $37,500 Public Records

Property tax history

+4.7%/yr

Latest (2025): $522 · +5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…