CashFlowRE
Sign in Sign up
1763 Mcarthur Dr
C- Composite 53.53
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • ARV discount +13.4/15.0
  • DSCR +5.3/10.0
  • Schools +4.3/10.0
  • Rent growth +4.0/5.0
  • 1% rule +3.6/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

1763 Mcarthur Dr · Slidell, LA 70460
3 bd · 2.5 ba · 2,754 sqft · SingleFamily public records · 85 Days on market
Built 1978 $87/sqft · 13% below area Est $276k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this generously proportioned, well cared for gem that is ready and waiting for you to make it your own. This home features a galley style kitchen, formal living room, separate dining room and large den. The galley style kitchen makes for optimal workflow and efficiency. In addition to your kitchen cabinets there are 2 pantries. The primary suite of this home offers a room sized walk-in closet that can be used for many things. .. additional storage, a dressing area or even a creative flex space. The 3rd bedroom is nonconforming and can be used as an office, playroom, home gym and the like. The once garage was converted into an extra-large and open space. This is the only room in the home with carpeted flooring. This room could be used for entertaining, relaxing, or whatever your heart desires. The generous space throughout this home certainly offers flexibility for today's lifestyle needs. This home have a classic brick exterior, gutters and shutters. Move-in ready and thoughtfully maintained, this corner-lot property greets you with both comfort and contentment. Come check it out for yourself. You will be glad you did!

Key facts

  • Corner-lot property
  • Galley style kitchen
  • Parking

Tags

GALLEY STYLE KITCHENROOM SIZED WALK-IN CLOSETEXTRA-LARGE OPEN SPACECLASSIC BRICK EXTERIORCORNER-LOT PROPERTY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $160 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (13.6% below list).
  • Recommended offer: $207k (13.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 5.9% in Slidell — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.9%/yr); 241 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $207,294 (13.6% below list)

Questions for the listing agent

  1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
7.09%
Cash-on-cash
2.86%
DSCR
1.13
GRM
9.6

CMA / ARV

ARV (median comp)
$276,123
List price
$240,000
Delta
-13.08%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
36101 Cemetery Rd 0.70mi 3/2.5 2,562 (-7%) 8mo $512,000 $200 49
35501 Liberty Dr 0.46mi 4/3.0 (+1) 2,929 (+6%) 20mo $353,000 $121 44
240 Raleigh Dr 0.64mi 4/2.5 (+1) 2,573 (-7%) 14mo $289,000 $112 43
306 Raleigh Dr 0.70mi 4/2.0 (+1) 2,476 (-10%) 18mo $217,500 $88 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.91% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.66×
Total profit
$-22,515
Equity at exit
$35,785
10-year hold
IRR
3.7%
Equity multiple
1.30×
Total profit
$20,424
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70460

Rents YoY
5.9%
Active inventory
241
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,073 medium interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$119 /mo · $1,425/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$435
Net cashflow
$160

Break-even live

Break-even rent $1,870
Max offer price $240,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1111 Saint Scholastica St Slidell, LA 3.0 2.0 2037 $2,000 $0.98 24d 1 0.57mi
308 Raleigh Dr Slidell, LA 4.0 2.5 2292 $2,125 $0.93 44d 1 0.72mi
110 Charles Dr Slidell, LA 4.0 2.0 2210 $2,175 $0.98 12d 1 0.94mi

Listing history 15 events

  1. 2026-06-18
    days on market $240,000 Active 85 DOM
  2. 2026-06-17
    days on market $240,000 Active 84 DOM
  3. 2026-06-16
    days on market $240,000 Active 83 DOM
  4. 2026-06-15
    days on market $240,000 Active 82 DOM
  5. 2026-06-13
    days on market $240,000 Active 80 DOM
  6. 2026-06-10
    days on market $240,000 Active 77 DOM
  7. 2026-06-09
    days on market $240,000 Active 76 DOM
  8. 2026-06-08
    days on market $240,000 Active 75 DOM
  9. 2026-06-07
    days on market $240,000 Active 74 DOM
  10. 2026-06-03
    days on market $240,000 Active 70 DOM
  11. 2026-06-02
    days on market $240,000 Active 69 DOM
  12. 2026-06-01
    days on market $240,000 Active 68 DOM
  13. 2026-05-31
    days on market $240,000 Active 67 DOM
  14. 2026-03-20
    listed $240,000 Active 1152-char remark
    Show marketing remark (1150 chars)

    Welcome home to this generously proportioned, well cared for gem that is ready and waiting for you to make it your own. This home features a galley style kitchen, formal living room, separate dining room and large den. The galley style kitchen makes for optimal workflow and efficiency. In addition to your kitchen cabinets there are 2 pantries. The primary suite of this home offers a room sized walk-in closet that can be used for many things...additional storage, a dressing area or even a creative flex space. The 3rd bedroom is nonconforming and can be used as an office, playroom, home gym and the like. The once garage was converted into an extra-large and open space. This is the only room in the home with carpeted flooring. This room could be used for entertaining, relaxing, or whatever your heart desires. The generous space throughout this home certainly offers flexibility for today's lifestyle needs. This home have a classic brick exterior, gutters and shutters. Move-in ready and thoughtfully maintained, this corner-lot property greets you with both comfort and contentment. Come check it out for yourself. You will be glad you did!

  15. 2026-03-20
    listed $240,000 Active 1150-char remark
    Show marketing remark (1150 chars)

    Welcome home to this generously proportioned, well cared for gem that is ready and waiting for you to make it your own. This home features a galley style kitchen, formal living room, separate dining room and large den. The galley style kitchen makes for optimal workflow and efficiency. In addition to your kitchen cabinets there are 2 pantries. The primary suite of this home offers a room sized walk-in closet that can be used for many things...additional storage, a dressing area or even a creative flex space. The 3rd bedroom is nonconforming and can be used as an office, playroom, home gym and the like. The once garage was converted into an extra-large and open space. This is the only room in the home with carpeted flooring. This room could be used for entertaining, relaxing, or whatever your heart desires. The generous space throughout this home certainly offers flexibility for today's lifestyle needs. This home have a classic brick exterior, gutters and shutters. Move-in ready and thoughtfully maintained, this corner-lot property greets you with both comfort and contentment. Come check it out for yourself. You will be glad you did!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,425 · $119/mo
Projected year-2 tax
$1,425 · $119/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,875
− Mortgage interest
−$13,444
− Property taxes
−$1,425
− Insurance
−$1,200
− Repairs & maintenance
−$1,990
− Management
−$1,990
− Depreciation
−$6,982
Taxable loss
−$2,155
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$517
After-tax cash flow
$2,441/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
21,669
Household income
$62,565
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
318.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Black 29% Two or more races 11% Hispanic / Latino 10% Pacific Islander 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 13% Slovak 1% Italian 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -93.87%
Current HPI
130.56
Rent YoY
▲ 5.91%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-03-20 Listed $240,000 AcadianaMLS
  • 2026-03-20 Listed $240,000 GSREIN

Property tax history

-6.1%/yr

Latest (2025): $1,425 · -7.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…