CashFlowRE
Sign in Sign up
2242 Oleander St
D+ Composite 48.35
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.8/30.0
  • DSCR +4.5/10.0
  • Schools +3.4/10.0
  • 1% rule +3.2/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$259,000

2242 Oleander St · Delano, CA 93215
4 bd · 1.0 ba · 1,236 sqft · SingleFamily public records · 1 Days on market
Built 1956 6,098 sqft lot Est $318k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Good deal in Delano. 4 bedroom home on corner of Oleander and 23rd. Opportunity to restore this house to your home. Don't delay. .. call today!

Key facts

  • New ac
  • Corner lot
  • 6,098 sq ft lot

Tags

CORNER LOTNEW AC

Property features AI

Exterior

  • Parking: Uncovered parking
  • Utilities: Public water; Sewer
  • Home design: Single-family residence (R1 zoning)
  • Construction: Slab foundation; Composition roof
  • Exterior features: Covered patio; Corner lot

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Evaporative cooling; Floor/wall heater
  • Interior features: Formal living room; Evaporative cooling; Floor/wall heating

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $259k.

Deal economics

  • At list price, monthly cash flow is $71 ($849/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (18.3% below list).
  • Recommended offer: $212k (18.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 3.2% in Delano — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 50/100 on livability (#1,143 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: cost of living D, amenities F, commute F.
  • Delano Union Elementary (suburban): math 32% / reading 43% proficiency, ranked #860 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Princeton Street Elementary (365 students, 91% FRL) — zoned schools average 91% FRL vs 76% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 149 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 30y ago; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $30k; list at $259k implies a 763% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $211,544 (18.3% below list)

Questions for the listing agent

  1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.62%
Cash-on-cash
1.17%
DSCR
1.05
GRM
10.2

CMA / ARV

ARV (on-the-fly)
$317,652
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1202 Lewis Ave 0.25mi 3/2.0 (-1) 1,285 (+4%) 1mo $330,000 $257 72
2240 Princeton St 0.19mi 3/1.8 (-1) 1,280 (+4%) 12mo $320,000 $250 67
2307 Oxford St 0.06mi 3/2.0 (-1) 1,132 (-8%) 9mo $283,000 $250 67
1112 Valencia Ave 0.40mi 4/2.0 1,160 (-6%) 2mo $251,500 $217 66
2302 Norwalk St 0.06mi 3/2.0 (-1) 1,098 (-11%) 5mo $350,000 $319 65
2104 Norwalk St 0.22mi 3/1.0 (-1) 1,176 (-5%) 14mo $289,000 $246 65
1473 22nd Ave 0.10mi 3/2.0 (-1) 1,416 (+15%) 0mo $250,000 $177 62
2214 Quincy 0.32mi 4/2.5 1,397 (+13%) 1mo $367,000 $263 56
2129 Randolph St 0.47mi 3/2.0 (-1) 1,260 (+2%) 14mo $329,000 $261 55
2125 Randolph St 0.47mi 3/2.0 (-1) 1,260 (+2%) 14mo $360,000 $286 54
1827 Summer Dr 0.50mi 3/2.0 (-1) 1,303 (+5%) 15mo $355,000 $272 46
725 18th 0.74mi 3/2.0 (-1) 1,412 (+14%) 2mo $332,500 $235 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.5%
Equity multiple
0.48×
Total profit
$-37,546
Equity at exit
$38,618
10-year hold
IRR
-5.8%
Equity multiple
0.62×
Total profit
$-27,234
Equity at exit
$22,394

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93215

Home prices YoY
-15.4%
Active inventory
149
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,115 high interval (Pro) →
Mortgage (P&I)
$1,358
Tax from tax record
$134 /mo · $1,611/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$444
Net cashflow
$71

Break-even live

Break-even rent $2,026
Max offer price $259,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2032 Norwalk St Delano, CA 3.0 2.0 1040 $2,100 $2.02 2d 1 0.26mi
2111 Kalibo St Delano, CA 4.0 3.0 1260 $2,450 $1.94 2d 1 0.35mi
2203 Rounds St Delano, CA 4.0 2.0 1481 $2,000 $1.35 2d 1 0.37mi
420 20th Ave Unit F Delano, CA 3.0 2.0 1100 $1,900 $1.73 2d 1 0.87mi
420 20th Ave Unit C Delano, CA 3.0 2.0 1100 $1,900 $1.73 43d 1 0.88mi
301 Stork Ct Delano, CA 3.0 2.0 1498 $2,450 $1.64 2d 1 0.90mi
1914 17th Pl Delano, CA 4.0 2.0 1382 $1,900 $1.37 18d 1 0.92mi
2108 Chaparral Dr Delano, CA 4.0 2.0 1352 $2,150 $1.59 10d 1 0.94mi
1225 Lexington St Unit B Delano, CA 3.0 2.0 983 $1,700 $1.73 2d 1 1.03mi

Listing history 12 events

  1. 2026-06-19
    pricedays on marketlisting id $259,000 Active 1 DOM
  2. 2026-04-30
    listed $249,000 Active
  3. 2009-02-20
    soldstatus $30,000 143-char remark
    Show marketing remark (143 chars)

    Good deal in Delano. 4 bedroom home on corner of Oleander and 23rd. Opportunity to restore this house to your home. Don't delay. .. call today!

  4. 2009-02-11
    historical 143-char remark
    Show marketing remark (143 chars)

    Good deal in Delano. 4 bedroom home on corner of Oleander and 23rd. Opportunity to restore this house to your home. Don't delay. .. call today!

  5. 2009-02-11
    price $45,900 143-char remark
    Show marketing remark (143 chars)

    Good deal in Delano. 4 bedroom home on corner of Oleander and 23rd. Opportunity to restore this house to your home. Don't delay. .. call today!

  6. 2009-01-16
    listed $30,000 143-char remark
    Show marketing remark (143 chars)

    Good deal in Delano. 4 bedroom home on corner of Oleander and 23rd. Opportunity to restore this house to your home. Don't delay. .. call today!

  7. 2002-04-05
    price $47,500 196-char remark
    Show marketing remark (196 chars)

    Great Starter Home Or Investment In Delano. Over 1400 Squarefeet, 4 Bedrooms, 2 Baths, Living Room With Fireplace, Sep Family Room, Spacious Kitchen With Breakfast Area. Covered Patio And Carport.

  8. 1996-10-03
    soldstatus $50,000 196-char remark
    Show marketing remark (196 chars)

    Great Starter Home Or Investment In Delano. Over 1400 Squarefeet, 4 Bedrooms, 2 Baths, Living Room With Fireplace, Sep Family Room, Spacious Kitchen With Breakfast Area. Covered Patio And Carport.

  9. 1996-10-03
    soldstatus $50,000
    Show marketing remark (196 chars)

    Great Starter Home Or Investment In Delano. Over 1400 Squarefeet, 4 Bedrooms, 2 Baths, Living Room With Fireplace, Sep Family Room, Spacious Kitchen With Breakfast Area. Covered Patio And Carport.

  10. 1996-09-04
    historical 196-char remark
    Show marketing remark (196 chars)

    Great Starter Home Or Investment In Delano. Over 1400 Squarefeet, 4 Bedrooms, 2 Baths, Living Room With Fireplace, Sep Family Room, Spacious Kitchen With Breakfast Area. Covered Patio And Carport.

  11. 1996-08-23
    listed $50,000 196-char remark
    Show marketing remark (196 chars)

    Great Starter Home Or Investment In Delano. Over 1400 Squarefeet, 4 Bedrooms, 2 Baths, Living Room With Fireplace, Sep Family Room, Spacious Kitchen With Breakfast Area. Covered Patio And Carport.

  12. 1978-03-31
    soldstatus $8,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$1,611 · $134/mo
Projected year-2 tax
$1,968 · $164/mo
Expected delta
+$357/yr (+$30/mo · 22.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 30 unhealthy d/yr today · 34 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,385
− Mortgage interest
−$14,508
− Property taxes
−$1,611
− Insurance
−$1,295
− Repairs & maintenance
−$2,031
− Management
−$2,031
− Depreciation
−$7,535
Taxable loss
−$3,625
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$870
After-tax cash flow
$1,719/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Delano Union Elementary
NCES district ID
0610890
Math proficiency
32% ▲ 6.00%
Reading proficiency
43% ▲ 4.00%
Median HH income
$36,893
Composite
33.68/100
National rank
#10442
State rank
#860 of 1400 in CA

Livability — Delano

Score
50/100
State rank
#1143
US rank
#25752

Category grades

Amenities F Commute F Cost of living D Crime C+ Employment F Housing A+ Health & safety C User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Delano, CA
Population (ZIP)
53,627

Population outlook (Kern County) Hauer SSP2

Today (2025)
947,286 people
By 2030
978,984 · +3.3%
By 2040
1,045,018 · +10.3%
By 2050
1,105,232 · +16.7%
By 2075
1,229,538 · +29.8%
By 2100
1,238,059 · +30.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (77%)
Race & ethnicity
Hispanic / Latino 77% Two or more races 37% Asian 13% White 5% Black 4%
Hispanic origin (detail)
Mexican 73%
Foreign-born
34% · Canada, Vietnam
Languages at home
26% English-only · Spanish 64% Tagalog/Filipino 6% Other Asian/Pacific 3%

Political lean MEDSL · Kern

2024 margin
Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
2008→2024 swing
-3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
All cycles
2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.32%
Current HPI
385.3136
Rent YoY
Metro
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+2829.4% since first listed
11 events — show timeline
  • 2026-04-30 Listed $249,000 GEMLS
  • 2009-02-20 Sold (MLS) $30,000 GEMLS
  • 2009-02-11 Price Changed $45,900 GEMLS
  • 2009-02-11 Delisted GEMLS
  • 2009-01-16 Listed $30,000 GEMLS
  • 2002-04-05 Price Changed $47,500 GEMLS
  • 1996-10-03 Sold (Public Records) $50,000 Public Records
  • 1996-10-03 Sold (MLS) $50,000 GEMLS
  • 1996-09-04 Delisted GEMLS
  • 1996-08-23 Listed $50,000 GEMLS
  • 1978-03-31 Sold (Public Records) $8,500 Public Records

Property tax history

+12.1%/yr

Latest (2025): $1,611 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…