CashFlowRE
Sign in Sign up
Kimbell Plan 🏗️ New Construction
D- Composite 38.51
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.6/30.0
  • ARV discount +7.5/15.0
  • Schools +5.7/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • 1% rule +2.9/10.0
  • DSCR +2.7/10.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$313,990

Kimbell Plan · Katy, TX 77493
4 bd · 2.0 ba · 1,960 sqft · SingleFamily · 246 Days on market
Good condition

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4-5 Bedrooms | 2-3 Bathrooms | Approx. 1,960 Sq. Ft. Designed with intention and built for connection, the Kimbell offers a bright, open single-story layout that makes everyday living feel effortless and inviting. From the welcoming foyer, you're drawn into the heart of the home where the kitchen, casual dining area, and great room flow together in one wide, comfortable space, perfect for quiet weeknights or lively gatherings. The kitchen features a central island, generous pantry storage, and clear sightlines to the main living area, while the covered patio just beyond creates an easy extension for outdoor relaxing or entertaining and can be extended for even more space. The primary suite is thoughtfully tucked along the rear of the home for added privacy, offering a peaceful retreat with a spacious bath, large walk-in closet, and options such as an extended closet, shower seat, or optional soaking tub. Three secondary bedrooms are grouped toward the front of the home near a shared full bath, creating a comfortable and functional layout for family members or guests. A central flex room adds versatility and may serve as a study, creative workspace, or convert into an optional fifth bedroom with a third bath for expanded living needs. With its open gathering spaces, private bedroom retreat, and flexible design options, the Kimbell adapts beautifully to every stage of life, offering comfort, functionality, and an easy, welcoming flow throughout.

Key facts

  • Casual dining area
  • Covered patio
  • Great room

Tags

OPEN KITCHENCASUAL DINING AREAGREAT ROOMCOVERED PATIOOWNER'S SUITESPACIOUS BATH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $313,990 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $360,511.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $314k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-242 ($-3k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $285k (9.3% below list).
  • Recommended offer: $276k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.5% vs local median 3.0% in Katy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#111 in TX, #3,613 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: crime C-, amenities D, commute F.
  • Katy ISD (suburban): math 61% / reading 63% proficiency, ranked #29 of 826 in TX (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-0.8%/yr); 2696 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 246 days — a 12% lower offer ($276k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $276,311 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 246 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.49%
Cash-on-cash
-2.88%
DSCR
0.87
GRM
10.6

CMA / ARV

ARV (median comp)
$360,511
List price
$313,990
Delta
-12.90%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4680 Peony Green Dr 0.59mi 4/2.0 2,056 (+5%) 0mo $343,990 $167 64
4632 Cleo Day Dr 0.65mi 3/2.0 (-1) 1,859 (-5%) 0mo $299,990 $161 56
5065 Marcasca Dr 0.65mi 4/3.0 2,102 (+7%) 0mo $331,990 $158 53
4736 Peony Green Dr 0.69mi 3/2.0 (-1) 1,858 (-5%) 2mo $299,990 $161 53
5028 Marcasca Dr 0.67mi 3/2.0 (-1) 1,834 (-6%) 2mo $301,990 $165 52
4633 Cleo Day Dr 0.71mi 4/2.0 2,135 (+9%) 1mo $309,990 $145 51
5806 Havana Mist Dr 0.74mi 4/2.5 2,134 (+9%) 0mo $305,000 $143 48
4684 Peony Green Dr 0.59mi 4/3.0 2,190 (+12%) 2mo $359,990 $164 47
27431 Aster Green Dr 0.75mi 3/2.5 (-1) 2,085 (+6%) 1mo $448,600 $215 46
27411 Cinnamon Shores Dr 0.64mi 4/2.5 2,206 (+13%) 1mo $349,990 $159 46
4784 Luna Landing Dr 0.71mi 4/3.0 2,168 (+11%) 0mo $335,990 $155 45
5017 Marcasca Dr 0.65mi 3/2.0 (-1) 1,689 (-14%) 2mo $269,990 $160 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.5%
Equity multiple
0.19×
Total profit
$-82,126
Equity at exit
$53,753
10-year hold
IRR
-32.1%
Equity multiple
-0.22×
Total profit
$-123,426
Equity at exit
$31,170

Cash invested: $100,943 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77493

Rents YoY
-0.8%
Active inventory
2696
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$2,848 high interval (Pro) →
Mortgage (P&I)
$1,891
Tax est. 1.5%
$451 /mo · $5,408/yr
Insurance
$150
HOA
$0
Vacancy / Maint / Mgmt
$598
Net cashflow
$-242

Break-even live

Break-even rent $3,154
Max offer price $325,511
Occupancy floor

Sensitivity live

Price -10% $7 -5% $-117 +0% $-242 +5% $-366 +10% $-491
Rent -10% $-467 -5% $-354 +0% $-242 +5% $-129 +10% $-17
Rate -1.0pp $-60 -0.5pp $-150 base $-242 +0.5pp $-335 +1.0pp $-430

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$90,128
Closing costs
$10,815
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
27064 Beach Ball Dr Katy, TX 3.0–4.0 2.5–3.5 1705 $2,957 $1.73 2d 25 0.31mi
1495 Twilight Green Dr Katy, TX 3.0 2.5 2000 $2,400 $1.20 44d 1 0.43mi
27035 Beacon Glen Dr Katy, TX 2.0–4.0 2.0–3.0 1890 $3,949 $2.09 2d 16 0.52mi
5631 Pearl Vista Dr Katy, TX 4.0 3.0 2039 $3,000 $1.47 21d 1 0.59mi
27327 Blue Pool Dr Katy, TX 4.0 3.0 2100 $2,600 $1.24 44d 1 0.71mi
5819 Bright Keel Dr Katy, TX 4.0 3.0 2598 $2,400 $0.92 44d 1 0.77mi
27507 Hudson Sands Ln Katy, TX 4.0 3.0 2294 $3,000 $1.31 17d 1 1.02mi
3056 Sea Turtle Dr Katy, TX 4.0 2.0 1500 $2,200 $1.47 44d 1 1.09mi
3083 Wild Dunes Dr Katy, TX 3.0 2.0 1538 $2,185 $1.42 13d 1 1.11mi
3004 Fall Gold Ln Katy, TX 5.0 3.0 2156 $3,850 $1.79 44d 1 1.12mi
3004 Fall Gold Ln Katy, TX 5.0 3.0 2156 $2,762 $1.28 11d 1 1.12mi
3136 Wild Dunes Dr Katy, TX 4.0 2.0 1776 $2,355 $1.33 13d 1 1.13mi
3071 Wild Dunes Dr Katy, TX 3.0 2.0 1538 $2,164 $1.41 25d 1 1.14mi
3041 Colusa Ridge Dr Katy, TX 4.0 2.5 2263 $2,500 $1.10 13d 1 1.14mi
3124 Wild Dunes Dr Katy, TX 4.0 2.0 1776 $2,330 $1.31 25d 1 1.14mi
3112 Wild Dunes Dr Katy, TX 4.0 2.0 1776 $2,330 $1.31 25d 1 1.16mi
3076 Dylan Skyland Dr Katy, TX 4.0 2.5 2240 $3,395 $1.52 25d 1 1.17mi
3020 Nori Shores Dr Katy, TX 5.0 2.5 2408 $3,995 $1.66 25d 1 1.18mi
3020 Wild Dunes Dr Katy, TX 4.0 2.0 1776 $2,355 $1.33 13d 1 1.21mi
3037 Wild Dunes Dr Katy, TX 3.0 2.0 1538 $2,164 $1.41 25d 1 1.22mi
3048 Majestic Sunrise Dr Katy, TX 4.0 2.0 1670 $2,275 $1.36 25d 1 1.25mi
6303 Marigold Blaze Dr Katy, TX 3.0 2.0 1474 $2,250 $1.53 44d 1 1.26mi
3057 Majestic Sunrise Dr Katy, TX 4.0 2.0 1644 $2,252 $1.37 25d 1 1.26mi
3004 Majestic Sunrise Dr Katy, TX 3.0 2.0 1474 $1,942 $1.32 44d 1 1.33mi
6414 Orchid Beach Dr Katy, TX 5.0 4.0 2490 $3,000 $1.20 13d 1 1.33mi
3104 Nori Shores Dr Katy, TX 5.0 2.5 1947 $3,695 $1.90 4d 1 1.35mi
6427 Seafoam Lake Dr Katy, TX 4.0 4.0 2479 $3,000 $1.21 2d 1 1.39mi
3084 Fantasy Terrace Dr Katy, TX 4.0 2.0 2085 $2,325 $1.12 13d 1 1.44mi
3072 Fantasy Terrace Dr Katy, TX 4.0 2.0 2279 $2,550 $1.12 22d 1 1.45mi
3081 Fantasy Terrace Dr Katy, TX 4.0 2.0 1670 $2,275 $1.36 25d 1 1.47mi
3064 Dawn Sound Dr Katy, TX 3.0 2.0 1464 $1,950 $1.33 44d 1 1.48mi
3053 Fantasy Terrace Dr Katy, TX 4.0 2.0 2085 $2,440 $1.17 16d 1 1.48mi

Listing history 18 events

  1. 2026-06-18
    days on market $313,990 Active 246 DOM
  2. 2026-06-17
    days on market $313,990 Active 245 DOM
  3. 2026-06-16
    days on market $313,990 Active 244 DOM
  4. 2026-06-15
    days on market $313,990 Active 243 DOM
  5. 2026-06-09
    pricedays on market $313,990 Active 237 DOM
  6. 2026-06-08
    days on market $309,990 Active 236 DOM
  7. 2026-06-07
    days on market $309,990 Active 235 DOM
  8. 2026-06-04
    days on market $309,990 Active 232 DOM
  9. 2026-06-03
    days on market $309,990 Active 231 DOM
  10. 2026-06-02
    pricedays on market $309,990 Active 230 DOM
  11. 2026-06-01
    days on market $303,990 Active 229 DOM
  12. 2026-05-31
    days on market $303,990 Active 228 DOM
  13. 2026-05-05
    price $303,990 1467-char remark
    Show marketing remark (1467 chars)

    4-5 Bedrooms | 2-3 Bathrooms | Approx. 1,960 Sq. Ft. Designed with intention and built for connection, the Kimbell offers a bright, open single-story layout that makes everyday living feel effortless and inviting. From the welcoming foyer, you're drawn into the heart of the home where the kitchen, casual dining area, and great room flow together in one wide, comfortable space, perfect for quiet weeknights or lively gatherings. The kitchen features a central island, generous pantry storage, and clear sightlines to the main living area, while the covered patio just beyond creates an easy extension for outdoor relaxing or entertaining and can be extended for even more space. The primary suite is thoughtfully tucked along the rear of the home for added privacy, offering a peaceful retreat with a spacious bath, large walk-in closet, and options such as an extended closet, shower seat, or optional soaking tub. Three secondary bedrooms are grouped toward the front of the home near a shared full bath, creating a comfortable and functional layout for family members or guests. A central flex room adds versatility and may serve as a study, creative workspace, or convert into an optional fifth bedroom with a third bath for expanded living needs. With its open gathering spaces, private bedroom retreat, and flexible design options, the Kimbell adapts beautifully to every stage of life, offering comfort, functionality, and an easy, welcoming flow throughout.

  14. 2026-05-02
    price $299,990 1467-char remark
    Show marketing remark (1467 chars)

    4-5 Bedrooms | 2-3 Bathrooms | Approx. 1,960 Sq. Ft. Designed with intention and built for connection, the Kimbell offers a bright, open single-story layout that makes everyday living feel effortless and inviting. From the welcoming foyer, you're drawn into the heart of the home where the kitchen, casual dining area, and great room flow together in one wide, comfortable space, perfect for quiet weeknights or lively gatherings. The kitchen features a central island, generous pantry storage, and clear sightlines to the main living area, while the covered patio just beyond creates an easy extension for outdoor relaxing or entertaining and can be extended for even more space. The primary suite is thoughtfully tucked along the rear of the home for added privacy, offering a peaceful retreat with a spacious bath, large walk-in closet, and options such as an extended closet, shower seat, or optional soaking tub. Three secondary bedrooms are grouped toward the front of the home near a shared full bath, creating a comfortable and functional layout for family members or guests. A central flex room adds versatility and may serve as a study, creative workspace, or convert into an optional fifth bedroom with a third bath for expanded living needs. With its open gathering spaces, private bedroom retreat, and flexible design options, the Kimbell adapts beautifully to every stage of life, offering comfort, functionality, and an easy, welcoming flow throughout.

  15. 2026-04-07
    price $303,990 1467-char remark
    Show marketing remark (1467 chars)

    4-5 Bedrooms | 2-3 Bathrooms | Approx. 1,960 Sq. Ft. Designed with intention and built for connection, the Kimbell offers a bright, open single-story layout that makes everyday living feel effortless and inviting. From the welcoming foyer, you're drawn into the heart of the home where the kitchen, casual dining area, and great room flow together in one wide, comfortable space, perfect for quiet weeknights or lively gatherings. The kitchen features a central island, generous pantry storage, and clear sightlines to the main living area, while the covered patio just beyond creates an easy extension for outdoor relaxing or entertaining and can be extended for even more space. The primary suite is thoughtfully tucked along the rear of the home for added privacy, offering a peaceful retreat with a spacious bath, large walk-in closet, and options such as an extended closet, shower seat, or optional soaking tub. Three secondary bedrooms are grouped toward the front of the home near a shared full bath, creating a comfortable and functional layout for family members or guests. A central flex room adds versatility and may serve as a study, creative workspace, or convert into an optional fifth bedroom with a third bath for expanded living needs. With its open gathering spaces, private bedroom retreat, and flexible design options, the Kimbell adapts beautifully to every stage of life, offering comfort, functionality, and an easy, welcoming flow throughout.

  16. 2026-01-31
    price $299,990 1467-char remark
    Show marketing remark (1467 chars)

    4-5 Bedrooms | 2-3 Bathrooms | Approx. 1,960 Sq. Ft. Designed with intention and built for connection, the Kimbell offers a bright, open single-story layout that makes everyday living feel effortless and inviting. From the welcoming foyer, you're drawn into the heart of the home where the kitchen, casual dining area, and great room flow together in one wide, comfortable space, perfect for quiet weeknights or lively gatherings. The kitchen features a central island, generous pantry storage, and clear sightlines to the main living area, while the covered patio just beyond creates an easy extension for outdoor relaxing or entertaining and can be extended for even more space. The primary suite is thoughtfully tucked along the rear of the home for added privacy, offering a peaceful retreat with a spacious bath, large walk-in closet, and options such as an extended closet, shower seat, or optional soaking tub. Three secondary bedrooms are grouped toward the front of the home near a shared full bath, creating a comfortable and functional layout for family members or guests. A central flex room adds versatility and may serve as a study, creative workspace, or convert into an optional fifth bedroom with a third bath for expanded living needs. With its open gathering spaces, private bedroom retreat, and flexible design options, the Kimbell adapts beautifully to every stage of life, offering comfort, functionality, and an easy, welcoming flow throughout.

  17. 2025-11-04
    price $293,990 1467-char remark
    Show marketing remark (1467 chars)

    4-5 Bedrooms | 2-3 Bathrooms | Approx. 1,960 Sq. Ft. Designed with intention and built for connection, the Kimbell offers a bright, open single-story layout that makes everyday living feel effortless and inviting. From the welcoming foyer, you're drawn into the heart of the home where the kitchen, casual dining area, and great room flow together in one wide, comfortable space, perfect for quiet weeknights or lively gatherings. The kitchen features a central island, generous pantry storage, and clear sightlines to the main living area, while the covered patio just beyond creates an easy extension for outdoor relaxing or entertaining and can be extended for even more space. The primary suite is thoughtfully tucked along the rear of the home for added privacy, offering a peaceful retreat with a spacious bath, large walk-in closet, and options such as an extended closet, shower seat, or optional soaking tub. Three secondary bedrooms are grouped toward the front of the home near a shared full bath, creating a comfortable and functional layout for family members or guests. A central flex room adds versatility and may serve as a study, creative workspace, or convert into an optional fifth bedroom with a third bath for expanded living needs. With its open gathering spaces, private bedroom retreat, and flexible design options, the Kimbell adapts beautifully to every stage of life, offering comfort, functionality, and an easy, welcoming flow throughout.

  18. 2025-10-15
    listed $305,990 Active 1467-char remark
    Show marketing remark (1467 chars)

    4-5 Bedrooms | 2-3 Bathrooms | Approx. 1,960 Sq. Ft. Designed with intention and built for connection, the Kimbell offers a bright, open single-story layout that makes everyday living feel effortless and inviting. From the welcoming foyer, you're drawn into the heart of the home where the kitchen, casual dining area, and great room flow together in one wide, comfortable space, perfect for quiet weeknights or lively gatherings. The kitchen features a central island, generous pantry storage, and clear sightlines to the main living area, while the covered patio just beyond creates an easy extension for outdoor relaxing or entertaining and can be extended for even more space. The primary suite is thoughtfully tucked along the rear of the home for added privacy, offering a peaceful retreat with a spacious bath, large walk-in closet, and options such as an extended closet, shower seat, or optional soaking tub. Three secondary bedrooms are grouped toward the front of the home near a shared full bath, creating a comfortable and functional layout for family members or guests. A central flex room adds versatility and may serve as a study, creative workspace, or convert into an optional fifth bedroom with a third bath for expanded living needs. With its open gathering spaces, private bedroom retreat, and flexible design options, the Kimbell adapts beautifully to every stage of life, offering comfort, functionality, and an easy, welcoming flow throughout.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,170
− Mortgage interest
−$20,194
− Property taxes
−$5,408
− Insurance
−$1,803
− Repairs & maintenance
−$2,734
− Management
−$2,734
− Depreciation
−$10,488
Taxable loss
−$9,189
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,205
After-tax cash flow
$-697/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This home is in good condition with a modern kitchen and bathrooms, and a well-maintained exterior. It is move-in ready and has the potential for further value increases with minor updates.

Value-add opportunities

  • Resale Paint exterior siding — Fresh paint can enhance curb appeal and home value.
  • Both Replace carpet in bedrooms — Carpet can be replaced with hardwood or tile to increase both resale and rental value.
  • Both Install smart home features — Smart home features can increase both resale and rental value by making the home more modern and convenient.

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint exterior siding — Fresh paint can enhance curb appeal and home value.
  • Both Replace carpet in bedrooms — Carpet can be replaced with hardwood or tile to increase both resale and rental value.
  • Both Install smart home features — Smart home features can increase both resale and rental value by making the home more modern and convenient.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Katy ISD
NCES district ID
4825170
Math proficiency
61% ▼ -7.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$90,312
Composite
56.59/100
National rank
#1146
State rank
#29 of 826 in TX

Livability — Katy

Score
76/100
State rank
#111
US rank
#3613

Category grades

Amenities D Commute F Cost of living A+ Crime C- Employment A+ Housing A+ Health & safety C User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Harris County · 4,702,590 people
City population
413,575
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
71,484
Household income
$118,464
Rent vs Own
20.4% rent · 79.6% own
Severe rent burden
913.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
White 36% Hispanic / Latino 33% Two or more races 16% Black 15% Asian 12%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Lithuanian 2% Slovak 1% Italian 1%
Foreign-born
21% · Canada, Vietnam, Jamaica
Languages at home
64% English-only · Spanish 22% Vietnamese 5% French/Haitian/Cajun 4%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.65%
Current HPI
233.1683
Rent YoY
▼ -0.80%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-0.7% since first listed
6 events — show timeline
  • 2026-05-05 Price Changed $303,990 Zillow
  • 2026-05-02 Price Changed $299,990 Zillow
  • 2026-04-07 Price Changed $303,990 Zillow
  • 2026-01-31 Price Changed $299,990 Zillow
  • 2025-11-04 Price Changed $293,990 Zillow
  • 2025-10-15 Listed $305,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…