4158 Highway 90 Dr · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- ARV discount +13.2/15.0
- DSCR +4.6/10.0
- Livability +3.8/5.0
- 1% rule +3.7/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$184,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
ONE TIME SHOW AND SELL. 4158 Government Blvd (also known as 4158 Highway 90 Dr) offers 3 bedrooms with a separate den/office that could serve as a 4th bedroom. Recent updates include fresh interior paint, new carpet, new countertops, and a new range/oven and dishwasher. Major improvements include an HVAC system replaced in 2021 (inside and out) and double-pane windows. Situated on approximately half an acre, the property features a large fenced backyard and an outdoor shower/dog wash station. Convenient location with plenty of space inside and out.
Key facts
- Kitchen upgrades
- Brand new interiors
- Built 1953
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $184k.
Deal economics
- At list price, monthly cash flow is $63 ($752/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (13.5% below list).
- Recommended offer: $160k (13.5% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Kate Shepard Elementary School (math 16% / reading 48%, grade F, #331 of 627 statewide, top 57%, 584 students, 74% FRL); Burns Middle School (math 4% / reading 30%, grade F, #201 of 257 statewide, top 79%, 710 students, 67% FRL); Murphy High School (math 10% / reading 19%, grade F, #220 of 305 statewide, top 77%, 1,254 students, 66% FRL) — zoned schools at 69% FRL track the district average.
- Market conditions: Rents flat; 144 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.70%
- Cash-on-cash
- 1.46%
- DSCR
- 1.06
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $211,000
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4158 Highway 90 Dr | 0.00mi | 3/1.0 | 1,688 (0%) | 1mo | $183,000 | $108 | 95 |
| 4160 Aldebaran Way | 0.19mi | 3/2.0 | 1,719 (+2%) | 1mo | $127,500 | $74 | 87 |
| 1409 ALTAIR Ln | 0.25mi | 3/2.0 | 1,689 (+0%) | 2mo | $295,000 | $175 | 86 |
| 4270 Taurus Dr | 0.37mi | 3/2.0 | 1,746 (+3%) | 6mo | $218,000 | $125 | 72 |
| 4203 Arcturus Ln | 0.23mi | 4/1.5 (+1) | 1,549 (-8%) | 1mo | $189,000 | $122 | 68 |
| 1226 Barcelona Dr | 0.50mi | 3/2.0 | 1,614 (-4%) | 2mo | $239,500 | $148 | 68 |
| 4117 Beacon Ln | 0.59mi | 3/2.0 | 1,721 (+2%) | 7mo | $279,900 | $163 | 64 |
| 4254 Spring Valley Dr S | 0.54mi | 3/2.0 | 1,781 (+6%) | 4mo | $228,000 | $128 | 62 |
| 3155 Maudelayne Dr E | 0.73mi | 3/2.0 | 1,770 (+5%) | 6mo | $155,000 | $88 | 53 |
| 1309 W Rainbow Dr | 0.41mi | 4/2.0 (+1) | 1,895 (+12%) | 6mo | $185,000 | $98 | 50 |
| 1420 Vega Dr | 0.51mi | 3/1.0 | 1,890 (+12%) | 7mo | $187,000 | $99 | 46 |
| 4375 Antares Ln | 0.72mi | 3/2.0 | 1,528 (-10%) | 7mo | $225,000 | $147 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.24% rent growth · sell at horizon
- IRR
- -17.0%
- Equity multiple
- 0.41×
- Total profit
- $-30,243
- Equity at exit
- $27,510
- IRR
- -14.6%
- Equity multiple
- 0.26×
- Total profit
- $-38,044
- Equity at exit
- $15,952
Cash invested: $51,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36693
- Home prices YoY
- -28.1%
- Rents YoY
- 0.2%
- Active inventory
- 144
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,597 high interval (Pro) →
- Mortgage (P&I)
- −$968
- Tax from tax record
- −$154 /mo · $1,853/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$335
- Net cashflow
- $63
Break-even live
Sensitivity live
| Price | -10% $167 | -5% $115 | +0% $63 | +5% $10 | +10% $-42 |
|---|---|---|---|---|---|
| Rent | -10% $-63 | -5% $0 | +0% $63 | +5% $126 | +10% $189 |
| Rate | -1.0pp $156 | -0.5pp $110 | base $63 | +0.5pp $15 | +1.0pp $-34 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,125
- Closing costs
- $5,535
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4273 Vega Dr Mobile, AL | 3.0 | 1.5 | 1300 | $1,600 | $1.23 | 45d | 1 | 0.38mi |
| 4861 Woodcliff Dr N Mobile, AL | 3.0 | 2.0 | 1610 | $1,300 | $0.81 | 45d | 1 | 0.50mi |
| 4361 Montclair Cir E Mobile, AL | 3.0 | 2.0 | 1456 | $1,700 | $1.17 | 45d | 1 | 0.69mi |
| 1611 Rochelle St Mobile, AL | 3.0 | 2.0 | 1085 | $1,650 | $1.52 | 23d | 1 | 0.95mi |
| 2754 Seaton Ct Mobile, AL | 3.0 | 2.5 | 1640 | $1,950 | $1.19 | 15d | 1 | 1.14mi |
| 4950 Government Blvd Mobile, AL | 1.0–4.0 | 1.0–2.5 | 1225 | $1,321 | $1.08 | 15d | 7 | 1.30mi |
| 4017 Cottage Hill Rd Mobile, AL | 3.0 | 2.5 | 1616 | $1,495 | $0.93 | 45d | 1 | 1.44mi |
| 4017 Cottage Hill Rd #69 Mobile, AL | 3.0 | 2.5 | 1616 | $1,495 | $0.93 | 23d | 1 | 1.44mi |
| 3993 Cottage Hill Rd Mobile, AL | 2.0 | 1.5 | 1150 | $895 | $0.78 | 45d | 1 | 1.47mi |
Listing history 9 events
-
2026-05-13soldstatus $183,000
-
2026-05-09soldstatus $183,000 554-char remark
Show marketing remark (608 chars)
ONE TIME SHOW AND SELL. 4158 Government Blvd (also known as 4158 Highway 90 Dr) offers 3 bedrooms with a separate den/office that could serve as a 4th bedroom. Recent updates include fresh interior paint, new carpet, new countertops, and a new range/oven and dishwasher. Major improvements include an HVAC system replaced in 2021 (inside and out) and double-pane windows. Situated on approximately half an acre, the property features a large fenced backyard and an outdoor shower/dog wash station. Convenient location with plenty of space inside and out. Buyer to verify all information during due diligence.
-
2026-05-09soldstatus $183,000 608-char remark
Show marketing remark (608 chars)
ONE TIME SHOW AND SELL. 4158 Government Blvd (also known as 4158 Highway 90 Dr) offers 3 bedrooms with a separate den/office that could serve as a 4th bedroom. Recent updates include fresh interior paint, new carpet, new countertops, and a new range/oven and dishwasher. Major improvements include an HVAC system replaced in 2021 (inside and out) and double-pane windows. Situated on approximately half an acre, the property features a large fenced backyard and an outdoor shower/dog wash station. Convenient location with plenty of space inside and out. Buyer to verify all information during due diligence.
-
2026-05-09$183,000 608-char remark
Show marketing remark (608 chars)
ONE TIME SHOW AND SELL. 4158 Government Blvd (also known as 4158 Highway 90 Dr) offers 3 bedrooms with a separate den/office that could serve as a 4th bedroom. Recent updates include fresh interior paint, new carpet, new countertops, and a new range/oven and dishwasher. Major improvements include an HVAC system replaced in 2021 (inside and out) and double-pane windows. Situated on approximately half an acre, the property features a large fenced backyard and an outdoor shower/dog wash station. Convenient location with plenty of space inside and out. Buyer to verify all information during due diligence.
-
2021-01-25soldstatus $125,000
-
2018-06-07soldstatus $83,000
-
2018-06-07soldstatus $83,000
-
2014-02-03soldstatus $108,000
-
2014-01-31soldstatus $57,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,853 · $154/mo
- Projected year-2 tax
- $1,853 · $154/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,162
- − Mortgage interest
- −$10,335
- − Property taxes
- −$1,853
- − Insurance
- −$922
- − Repairs & maintenance
- −$1,533
- − Management
- −$1,533
- − Depreciation
- −$5,367
- Taxable loss
- −$2,381
- Est. tax savings @ 24.0%
- +$572
- After-tax cash flow
- $1,324/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 18,726
- Household income
- $68,933
- Rent vs Own
- Severe rent burden
- 498.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 23% Hispanic / Latino 5% Asian 4% Two or more races 4%
- Common ancestry
- Slovak 4% Italian 3% Serbian 2%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 4% Tagalog/Filipino 2% Vietnamese 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.22%
- Current HPI
- 182.6406
- Rent YoY
- ▲ 0.24%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+218.3% since first listed9 events — show timeline
- 2026-05-13 Sold (Public Records) $183,000 Public Records
- 2026-05-09 Listed $183,000 BCAR
- 2026-05-09 Sold (MLS) $183,000 BCAR
- 2026-05-09 Sold (MLS) $183,000 GCMLS AL
- 2021-01-25 Sold (Public Records) $125,000 Public Records
- 2018-06-07 Sold (Public Records) $83,000 Public Records
- 2018-06-07 Sold (Public Records) $83,000 Public Records
- 2014-02-03 Sold (Public Records) $108,000 Public Records
- 2014-01-31 Sold (Public Records) $57,500 Public Records
Property tax history
+12.6%/yrLatest (2025): $1,853 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…