CashFlowRE
Sign in Sign up
638 W 30th St
C Composite 55.66
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.4/10.0
  • DSCR +5.7/10.0
  • Rent growth +4.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$139,900

638 W 30th St · Indianapolis city (balance), IN 46208
4 bd · 1.0 ba · 1,344 sqft · SingleFamily public records · 459 Days on market
Built 1920 8,059 sqft lot $104/sqft · 20% above area Est $175k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

Key facts

  • Renovated home
  • Ample cabinetry
  • New hot water heater

Tags

RENOVATED HOMECLOSE TO DOWNTOWNQUICK ACCESS TO HIGHWAYSBRAND-NEW APPLIANCESAMPLE CABINETRYNEW HOT WATER HEATER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $122 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.4%/yr); 279 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 459 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 25y ago; this cycle's ask has dropped $25k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $63k; list at $140k implies a 122% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $123,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 459 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
7.34%
Cash-on-cash
3.74%
DSCR
1.17
GRM
7.3

CMA / ARV

ARV (median comp)
$174,533
List price
$139,900
Delta
-19.84%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
713 W 32nd St 0.18mi 3/2.0 (-1) 1,417 (+5%) 1mo $147,000 $104 72
851 W 25th St 0.56mi 3/1.5 (-1) 1,334 (-1%) 4mo $90,000 $67 62
451 W 26th St 0.50mi 3/2.0 (-1) 1,320 (-2%) 4mo $85,000 $64 61
3151 Graceland Ave 0.53mi 3/1.0 (-1) 1,200 (-11%) 1mo $169,900 $142 52
811 W 25th St 0.55mi 3/2.0 (-1) 1,292 (-4%) 9mo $56,000 $43 52
3042 Graceland Ave 0.48mi 3/2.0 (-1) 1,200 (-11%) 3mo $163,700 $136 48
2709 Shriver Ave 0.48mi 3/2.0 (-1) 1,212 (-10%) 6mo $123,016 $101 47
330 Congress Ave 0.39mi 3/2.0 (-1) 1,156 (-14%) 3mo $210,000 $182 47
260 W 33rd St 0.56mi 3/1.5 (-1) 1,200 (-11%) 10mo $115,000 $96 41
1229 W 33rd St 0.69mi 3/1.0 (-1) 1,485 (+10%) 6mo $147,000 $99 40
953 W 25th St 0.61mi 3/2.0 (-1) 1,180 (-12%) 4mo $160,000 $136 39
3224 N Capitol Ave 0.60mi 3/2.5 (-1) 1,542 (+15%) 3mo $249,900 $162 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.43% rent growth · sell at horizon

5-year hold
IRR
-6.0%
Equity multiple
0.77×
Total profit
$-9,042
Equity at exit
$20,860
10-year hold
IRR
7.9%
Equity multiple
1.71×
Total profit
$27,847
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46208

Rents YoY
6.4%
Active inventory
279
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,601 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$351 /mo · $4,206/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$336
Net cashflow
$122

Break-even live

Break-even rent $1,446
Max offer price $139,900
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
648 W 30th St Indianapolis, IN 3.0 2.0 1300 $1,500 $1.15 23d 1 0.02mi
826 W 29th St Indianapolis, IN 3.0 2.0 1200 $1,595 $1.33 43d 1 0.15mi
824 W 29th St Indianapolis, IN 3.0 2.0 1200 $1,595 $1.33 43d 1 0.17mi
538 W 29th St Indianapolis, IN 3.0 1.0 1132 $1,349 $1.19 23d 1 0.17mi
3017 Ethel Ave Indianapolis, IN 3.0 1.5 1079 $1,400 $1.30 23d 1 0.18mi
560 Udell St Indianapolis, IN 3.0 1.5 1176 $1,190 $1.01 23d 1 0.19mi
926 W 32nd St Indianapolis, IN 3.0 2.0 1050 $1,295 $1.23 7d 1 0.33mi
3217 Rader St Indianapolis, IN 3.0 1.0 1200 $1,299 $1.08 43d 1 0.41mi
3031 Boulevard Pl Indianapolis, IN 3.0 1.5 1395 $1,450 $1.04 17d 1 0.45mi
445 W 25th St Indianapolis, IN 4.0 2.0 1500 $1,900 $1.27 43d 1 0.56mi
1227 W 29th St Indianapolis, IN 3.0 1.5 1056 $1,250 $1.18 23d 1 0.63mi
3413 N Capitol Ave Indianapolis, IN 3.0 1.0 1176 $1,249 $1.06 10d 1 0.78mi
3415 N Capitol Ave Indianapolis, IN 3.0 1.0 1176 $1,249 $1.06 23d 1 0.78mi
2235 Doctor Martin Luther King Junior St Indianapolis, IN 3.0 1.5 948 $1,700 $1.79 43d 1 0.81mi
3103 N Meridian St Indianapolis, IN 3.0 2.0 1280 $1,775 $1.39 23d 1 0.86mi
143 W 35th St Indianapolis, IN 3.0 1.0 1235 $1,175 $0.95 7d 1 0.86mi
3502 N Kenwood Ave Indianapolis, IN 3.0 2.0 1094 $1,220 $1.12 43d 1 0.89mi
2318 N Capitol Ave Indianapolis, IN 3.0 1.0 1440 $1,050 $0.73 43d 1 0.91mi
3457 N Illinois St Indianapolis, IN 3.0 2.0 1230 $1,145 $0.93 23d 1 0.93mi
2901 N Talbott St Indianapolis, IN 3.0 1.5 1388 $1,400 $1.01 43d 1 0.96mi
3622 N Capitol Ave Indianapolis, IN 3.0 1.0 1300 $1,300 $1.00 7d 1 0.98mi
1343 Edgemont Ave Indianapolis, IN 4.0 2.0 1545 $2,095 $1.36 43d 1 0.98mi
2801 N Talbott St Unit A Indianapolis, IN 3.0 2.0 1296 $1,850 $1.43 43d 1 0.98mi
2813 N Talbott St Indianapolis, IN 3.0 2.0 1297 $1,800 $1.39 43d 1 0.98mi
2809 N Talbott St Indianapolis, IN 3.0 2.0 1250 $1,750 $1.40 43d 1 0.98mi
2805 N Talbott St Indianapolis, IN 3.0 2.0 1296 $1,800 $1.39 43d 1 0.99mi
3004 N Delaware St Indianapolis, IN 3.0 1.5 1600 $1,599 $1.00 7d 1 0.99mi
118 W 23rd St Indianapolis, IN 3.0 1.5 1456 $1,300 $0.89 10d 1 0.99mi
2955 N Delaware St Indianapolis, IN 3.0 1.5 1400 $1,600 $1.14 43d 1 1.01mi
2925 N Delaware St Indianapolis, IN 3.0 1.5 1322 $1,275 $0.96 23d 1 1.01mi
3621 N Kenwood Ave Indianapolis, IN 3.0 1.5 1521 $1,599 $1.05 3d 1 1.03mi
2224 N Kenwood Ave Indianapolis, IN 3.0 3.0 1735 $1,950 $1.12 7d 1 1.04mi
2437 N Pennsylvania St Indianapolis, IN 3.0 2.0 1400 $1,650 $1.18 23d 1 1.04mi
3655 N Kenwood Ave Indianapolis, IN 4.0 2.0 1700 $1,700 $1.00 23d 1 1.08mi
321 E 31st St Indianapolis, IN 3.0 1.0 1390 $1,400 $1.01 43d 1 1.11mi
1367 W Pruitt St Indianapolis, IN 3.0 1.0 1088 $1,450 $1.33 43d 1 1.12mi
3640 N Meridian St Unit 01 Indianapolis, IN 3.0 1.0 1000 $999 $1.00 43d 1 1.15mi
1133 W 21st St Indianapolis, IN 3.0 2.0 1296 $1,495 $1.15 23d 1 1.15mi
1135 W 21st St Indianapolis, IN 3.0 2.0 1296 $1,495 $1.15 23d 1 1.15mi
1415 W Pruitt St Indianapolis, IN 3.0 1.0 1001 $1,249 $1.25 23d 1 1.19mi

Listing history 50 events

  1. 2026-06-18
    days on market $139,900 Active 459 DOM
  2. 2026-06-17
    days on market $139,900 Active 458 DOM
  3. 2026-06-16
    days on market $139,900 Active 457 DOM
  4. 2026-06-15
    days on market $139,900 Active 456 DOM
  5. 2026-06-13
    days on market $139,900 Active 454 DOM
  6. 2026-06-13
    days on market $139,900 Active 453 DOM
  7. 2026-06-09
    days on market $139,900 Active 450 DOM
  8. 2026-06-08
    days on market $139,900 Active 449 DOM
  9. 2026-06-07
    days on market $139,900 Active 448 DOM
  10. 2026-06-03
    days on market $139,900 Active 444 DOM
  11. 2026-06-02
    days on market $139,900 Active 443 DOM
  12. 2026-06-01
    days on market $139,900 Active 442 DOM
  13. 2026-05-31
    days on market $139,900 Active 441 DOM
  14. 2026-04-06
    price $139,900 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  15. 2026-03-23
    price $140,000 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  16. 2026-01-08
    status Active 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  17. 2025-11-06
    price $143,900 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  18. 2025-10-29
    price $149,900 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  19. 2025-09-15
    price $155,000 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  20. 2025-08-31
    price $157,900 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  21. 2025-08-18
    price $160,000 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  22. 2025-08-14
    status Active 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  23. 2025-07-31
    historical 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  24. 2025-02-21
    listed $165,000 Active 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this beautifully renovated home, perfectly positioned in the heart of Indianapolis-just less than a mile from the Children's Museum, close to downtown Indy, and offers quick, convenient access to major highways! From the moment you step inside, you'll appreciate the meticulous attention to detail: fresh paint, stylish flooring, and a bright, open concept that effortlessly connects the living, dining, and kitchen areas. The kitchen itself boasts brand-new appliances and ample cabinetry, perfect for both daily cooking and hosting gatherings. In addition to its modern aesthetic, you'll rest easy knowing the home is equipped with a new hot water heater, ensuring reliable comfort and efficiency. Each bedroom provides a cozy retreat, while updated bathrooms offer a sleek, contemporary feel. Outside, the yard offers a large space to make your own to relax or entertain. With close proximity to the city's top attractions-particularly the famed Children's Museum-this home places you in the center of vibrant Indianapolis living.

  25. 2024-09-03
    historical
  26. 2024-07-18
    status Active
  27. 2024-07-03
    status Pending
  28. 2024-04-22
    status Active
  29. 2024-04-22
    price $155,000
  30. 2024-04-12
    historical $1,600
  31. 2024-03-20
    listed $1,600
  32. 2024-03-19
    historical
  33. 2024-02-22
    price $165,000
  34. 2023-11-20
    price $169,900
  35. 2023-11-08
    price $174,900
  36. 2023-10-30
    listed $180,000 Active
  37. 2023-07-23
    historical
  38. 2023-05-23
    price $144,500
  39. 2023-05-08
    price $144,900
  40. 2023-04-20
    listed $150,000 Active
  41. 2022-08-07
    price $950
  42. 2021-12-23
    soldstatus $63,000 Closed
  43. 2021-12-05
    status Pending
  44. 2021-11-17
    listed $70,000 Active
  45. 2020-10-15
    historical
  46. 2020-10-14
    status Active
  47. 2020-10-10
    historical
  48. 2020-10-10
    status Active
  49. 2020-09-30
    historical
  50. 2019-05-01
    listed $35,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$4,206 · $351/mo
Projected year-2 tax
$4,206 · $351/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,210
− Mortgage interest
−$7,837
− Property taxes
−$4,206
− Insurance
−$700
− Repairs & maintenance
−$1,537
− Management
−$1,537
− Depreciation
−$4,070
Taxable loss
−$676
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$162
After-tax cash flow
$1,628/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
22,379
Household income
$60,062
Rent vs Own
44.1% rent · 55.9% own
Severe rent burden
978.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 46% Black 40% Hispanic / Latino 8% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 2% Slovak 2% Italian 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -324.63%
Current HPI
319.7725
Rent YoY
▲ 6.43%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+461.8% since first listed
42 events — show timeline
  • 2026-04-06 Price Changed $139,900 MIBOR as Distributed by MLS Grid
  • 2026-03-23 Price Changed $140,000 MIBOR as Distributed by MLS Grid
  • 2026-01-08 Relisted MIBOR as Distributed by MLS Grid
  • 2025-11-06 Price Changed $143,900 MIBOR as Distributed by MLS Grid
  • 2025-10-29 Price Changed $149,900 MIBOR as Distributed by MLS Grid
  • 2025-09-15 Price Changed $155,000 MIBOR as Distributed by MLS Grid
  • 2025-08-31 Price Changed $157,900 MIBOR as Distributed by MLS Grid
  • 2025-08-18 Price Changed $160,000 MIBOR as Distributed by MLS Grid
  • 2025-08-14 Relisted MIBOR as Distributed by MLS Grid
  • 2025-07-31 Listing Removed MIBOR as Distributed by MLS Grid
  • 2025-02-21 Listed $165,000 MIBOR as Distributed by MLS Grid
  • 2024-09-03 Listing Removed MIBOR as Distributed by MLS Grid
  • 2024-07-18 Relisted MIBOR as Distributed by MLS Grid
  • 2024-07-03 Pending MIBOR as Distributed by MLS Grid
  • 2024-04-22 Relisted MIBOR as Distributed by MLS Grid
  • 2024-04-22 Price Changed $155,000 MIBOR as Distributed by MLS Grid
  • 2024-04-12 Rental Removed $1,600 MIBOR
  • 2024-03-20 Listed for Rent $1,600 MIBOR
  • 2024-03-19 Listing Removed MIBOR as Distributed by MLS Grid
  • 2024-02-22 Price Changed $165,000 MIBOR as Distributed by MLS Grid
  • 2023-11-20 Price Changed $169,900 MIBOR as Distributed by MLS Grid
  • 2023-11-08 Price Changed $174,900 MIBOR as Distributed by MLS Grid
  • 2023-10-30 Listed $180,000 MIBOR as Distributed by MLS Grid
  • 2023-07-23 Listing Removed MIBOR as Distributed by MLS Grid
  • 2023-05-23 Price Changed $144,500 MIBOR as Distributed by MLS Grid
  • 2023-05-08 Price Changed $144,900 MIBOR as Distributed by MLS Grid
  • 2023-04-20 Listed $150,000 MIBOR as Distributed by MLS Grid
  • 2022-08-07 Price Changed $950 RENT.
  • 2021-12-23 Sold (MLS) $63,000 MIBOR as Distributed by MLS Grid
  • 2021-12-05 Pending MIBOR as Distributed by MLS Grid
  • 2021-11-17 Listed $70,000 MIBOR as Distributed by MLS Grid
  • 2020-10-15 Listing Removed MIBOR as Distributed by MLS Grid
  • 2020-10-14 Relisted MIBOR as Distributed by MLS Grid
  • 2020-10-10 Listing Removed MIBOR as Distributed by MLS Grid
  • 2020-10-10 Relisted MIBOR as Distributed by MLS Grid
  • 2020-09-30 Listing Removed MIBOR as Distributed by MLS Grid
  • 2019-05-01 Listed $35,000 MIBOR as Distributed by MLS Grid
  • 2016-10-28 Sold (MLS) $15,000 MIBOR as Distributed by MLS Grid
  • 2016-09-15 Pending MIBOR as Distributed by MLS Grid
  • 2009-02-19 Listed $24,900 MIBOR as Distributed by MLS Grid
  • 2001-12-04 Listing Removed MIBOR as Distributed by MLS Grid
  • 2001-06-14 Listed $24,900 MIBOR as Distributed by MLS Grid

Property tax history

+14.3%/yr

Latest (2025): $4,206 · +14.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…