2212 Oak Bluff Dr · Flower Mound, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.6/30.0
- Schools +4.7/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Rent growth +2.4/5.0
- DSCR +1.7/10.0
- Appreciation +0.0/10.0
$345,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming three-bedroom, two-bathroom home offers the perfect blend of comfort and functionality, featuring two spacious living areas ideal for both relaxing and entertaining. The layout provides plenty of room for family gatherings, a home office, or a playroom, giving you flexibility to suit your lifestyle. Outside, a large driveway offers ample parking for multiple vehicles, making it convenient for guests or a growing household. Nestled in a highly desirable area, this home is close to shopping, dining, and everyday amenities, making it an excellent choice for both convenience and quality living. *Property is being sold as is.*
Key facts
- Large driveway
- Close to dining
- Close to amenities
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $345k.
Deal economics
- At list price, monthly cash flow is $-417 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $271k (21.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $256k (25.7% below list).
- Recommended offer: $256k (25.7% below list) — sets the bar for 1% rule.
- Cap rate 4.8% vs local median 2.5% in Flower Mound — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#317 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Lewisville ISD (suburban): math 49% / reading 54% proficiency, ranked #109 of 826 in TX (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Flower Mound El (math 64% / reading 65%, grade B, #257 of 4,322 statewide, top 6%, 584 students, 20% FRL); Lamar Middle (math 58% / reading 60%, grade B, #181 of 1,662 statewide, top 11%, 753 students, 22% FRL); Marcus H S (math 75% / reading 81%, grade A-, #58 of 1,632 statewide, top 4%, 3,005 students, 11% FRL).
- Zoned-school proficiency averages 67% at this address vs 52% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Lewisville ISD average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents soft (-0.2%/yr); 276 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 10,531 units permitted in Denton County in 2024 (2,713 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Denton County population projected at +66% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($335k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 23y ago; this cycle's ask has dropped $30k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $142k; list at $345k implies a 142% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 4.84%
- Cash-on-cash
- -5.18%
- DSCR
- 0.77
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $417,147
- List price
- $345,000
- Delta
- -17.30%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1901 Fairhaven Ct | 0.42mi | 3/2.0 | 1,752 (+4%) | 6mo | $415,000 | $237 | 68 |
| 2333 College Pkwy | 0.26mi | 3/2.0 | 1,480 (-12%) | 2mo | $399,900 | $270 | 66 |
| 1732 Lansdale Dr | 0.43mi | 3/2.0 | 1,831 (+9%) | 1mo | $430,000 | $235 | 64 |
| 5403 Rawlings St | 0.27mi | 3/2.0 | 1,905 (+13%) | 7mo | $435,000 | $228 | 60 |
| 4720 Prescott Dr | 0.72mi | 3/2.0 | 1,750 (+4%) | 5mo | $425,000 | $243 | 56 |
| 2749 Pecan Dr | 0.67mi | 3/2.0 | 1,791 (+6%) | 5mo | $424,900 | $237 | 54 |
| 5329 Baker Ct | 0.62mi | 3/2.0 | 1,561 (-7%) | 7mo | $299,000 | $192 | 54 |
| 1520 Homestead St | 0.70mi | 3/2.0 | 1,532 (-9%) | 1mo | $357,000 | $233 | 52 |
| 1512 Homestead St | 0.71mi | 3/2.0 | 1,488 (-12%) | 0mo | $345,000 | $232 | 47 |
| 5309 Buckner Dr | 0.61mi | 3/2.0 | 1,488 (-12%) | 6mo | $348,000 | $234 | 47 |
| 5400 Gregory Dr | 0.70mi | 3/2.0 | 1,532 (-9%) | 7mo | $370,000 | $242 | 47 |
| 5020 Timber Creek Rd | 0.71mi | 3/2.0 | 1,463 (-13%) | 2mo | $347,000 | $237 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -28.6%
- Equity multiple
- 0.07×
- Total profit
- $-89,891
- Equity at exit
- $51,441
- IRR
- -46.1%
- Equity multiple
- -0.46×
- Total profit
- $-141,188
- Equity at exit
- $29,829
Cash invested: $96,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75028
- Home prices YoY
- -27.9%
- Rents YoY
- -0.2%
- Active inventory
- 276
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $2,563 high interval (Pro) →
- Mortgage (P&I)
- −$1,809
- Tax from tax record
- −$488 /mo · $5,862/yr
- Insurance
- −$144
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$538
- Net cashflow
- $-417
Break-even live
Sensitivity live
| Price | -10% $-222 | -5% $-319 | +0% $-417 | +5% $-515 | +10% $-612 |
|---|---|---|---|---|---|
| Rent | -10% $-619 | -5% $-518 | +0% $-417 | +5% $-316 | +10% $-214 |
| Rate | -1.0pp $-243 | -0.5pp $-329 | base $-417 | +0.5pp $-506 | +1.0pp $-597 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $86,250
- Closing costs
- $10,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5020 Timberglen Dr Flower Mound, TX | 3.0 | 2.0 | 1459 | $2,150 | $1.47 | 12d | 1 | 0.02mi |
| 1812 Ingleside Dr Flower Mound, TX | 3.0 | 2.5 | 2220 | $2,800 | $1.26 | 1d | 1 | 0.49mi |
| 2401 Springhill Ave Flower Mound, TX | 3.0 | 3.0 | 1766 | $2,800 | $1.59 | 45d | 1 | 0.52mi |
| 5309 Maple Ct Flower Mound, TX | 3.0 | 2.0 | 1893 | $2,495 | $1.32 | 3d | 1 | 0.56mi |
| 5424 Buckner Ct Flower Mound, TX | 3.0 | 2.0 | 1513 | $2,502 | $1.65 | 9d | 1 | 0.59mi |
| 5436 Gregory Dr Flower Mound, TX | 3.0 | 2.0 | 1532 | $2,200 | $1.44 | 26d | 1 | 0.59mi |
| 5100 Hilltop Ct Unit NA Flower Mound, TX | 3.0 | 2.0 | 1888 | $2,795 | $1.48 | 45d | 1 | 0.60mi |
| 5100 Hilltop Ct Flower Mound, TX | 3.0 | 2.0 | 1888 | $2,795 | $1.48 | 20d | 1 | 0.60mi |
| 5309 Buckner Dr Flower Mound, TX | 3.0 | 2.0 | 1488 | $2,300 | $1.55 | 45d | 1 | 0.60mi |
| 1733 Prescott Dr Flower Mound, TX | 3.0 | 2.5 | 1634 | $2,576 | $1.58 | 1d | 1 | 0.65mi |
| 5210 Long Prairie Rd Unit 3121 Flower Mound, TX | 3.0 | 2.0 | 1321 | $2,437 | $1.84 | 0d | 1 | 0.69mi |
| 5210 Long Prairie Rd Unit 5243 Flower Mound, TX | 3.0 | 2.0 | 1321 | $2,386 | $1.81 | 0d | 1 | 0.70mi |
| 1504 Homestead St Flower Mound, TX | 3.0 | 2.5 | 1664 | $2,400 | $1.44 | 22d | 1 | 0.70mi |
| 1504 Homestead St Flower Mound, TX | 3.0 | 2.5 | 1664 | $2,400 | $1.44 | 45d | 1 | 0.70mi |
| 1660 Prescott Cir Flower Mound, TX | 3.0 | 2.0 | 1468 | $2,400 | $1.63 | 7d | 1 | 0.71mi |
| 4200 Broadway Ave Flower Mound, TX | 1.0–3.0 | 1.0–2.0 | 1052 | $2,727 | $2.59 | 1d | 25 | 0.75mi |
| 4224 Riverside Dr Flower Mound, TX | 3.0 | 2.5 | 1980 | $3,500 | $1.77 | 45d | 1 | 0.79mi |
| 4224 Riverside Dr Flower Mound, TX | 3.0 | 2.5 | 1980 | $3,500 | $1.77 | 26d | 1 | 0.79mi |
| 1320 Colony Ct Flower Mound, TX | 3.0 | 2.0 | 1694 | $2,600 | $1.53 | 45d | 1 | 0.84mi |
| 4129 Broadway Ave Flower Mound, TX | 3.0 | 2.5 | 2095 | $2,900 | $1.38 | 45d | 1 | 0.87mi |
| 1313 Blum Ct Flower Mound, TX | 3.0 | 2.0 | 1459 | $2,375 | $1.63 | 45d | 1 | 0.88mi |
| 4100 Morriss Rd Flower Mound, TX | 3.0 | 2.0 | 1206 | $2,132 | $1.77 | 9d | 1 | 0.88mi |
| 4000 S Broadway Ave Flower Mound, TX | 1.0–3.0 | 1.0–2.0 | 950 | $2,429 | $2.56 | 0d | 31 | 0.97mi |
| 5409 Barkridge Trl Flower Mound, TX | 3.0 | 2.5 | 2173 | $2,850 | $1.31 | 4d | 1 | 0.99mi |
| 2816 Chelsea Ln Flower Mound, TX | 3.0 | 2.0 | 1982 | $2,600 | $1.31 | 26d | 1 | 0.99mi |
| 4228 Spring Meadow Ln Flower Mound, TX | 3.0 | 2.0 | 1301 | $1,950 | $1.50 | 26d | 1 | 0.99mi |
| 4203 Spring Meadow Ln Flower Mound, TX | 3.0 | 2.0 | 1390 | $2,200 | $1.58 | 1d | 1 | 1.06mi |
| 4128 Liverpool Dr Flower Mound, TX | 3.0 | 2.0 | 1660 | $2,600 | $1.57 | 16d | 1 | 1.07mi |
| 1201 Maddy Ln Flower Mound, TX | 3.0 | 2.0 | 1788 | $2,700 | $1.51 | 16d | 1 | 1.08mi |
| 3900 River Walk Dr Flower Mound, TX | 1.0–2.0 | 1.0–2.0 | 1001 | $2,440 | $2.44 | 0d | 19 | 1.09mi |
| 4119 Spring Meadow Ln Flower Mound, TX | 3.0 | 2.0 | 1268 | $2,250 | $1.77 | 45d | 1 | 1.11mi |
| 2821 Carnaby Ln Flower Mound, TX | 3.0 | 2.0 | 1790 | $2,395 | $1.34 | 5d | 1 | 1.11mi |
| 2221 Epitome Ave Unit 2221 Flower Mound, TX | 3.0 | 2.5 | 1700 | $2,850 | $1.68 | 15d | 1 | 1.13mi |
| 2845 London Ln Flower Mound, TX | 3.0 | 2.0 | 1921 | $2,645 | $1.38 | 6d | 1 | 1.19mi |
| 1842 Juniper Ln Lewisville, TX | 3.0 | 2.0 | 1728 | $2,495 | $1.44 | 26d | 1 | 1.24mi |
| 1658 Glenmore Dr Lewisville, TX | 3.0 | 2.0 | 1720 | $2,500 | $1.45 | 20d | 1 | 1.26mi |
| 3806 Cortadera Ct Flower Mound, TX | 3.0 | 2.0 | 1412 | $2,299 | $1.63 | 9d | 1 | 1.27mi |
| 1614 N Valley Pkwy Lewisville, TX | 4.0 | 2.0 | 1931 | $2,500 | $1.29 | 26d | 1 | 1.29mi |
| 1614 N Valley Pkwy Lewisville, TX | 4.0 | 2.0 | 1931 | $2,500 | $1.29 | 0d | 1 | 1.29mi |
| 1110 Paluxy Ct Flower Mound, TX | 3.0 | 2.0 | 1832 | $2,350 | $1.28 | 20d | 1 | 1.29mi |
Listing history 17 events
-
2026-05-19status Active 644-char remark
Show marketing remark (644 chars)
This charming three-bedroom, two-bathroom home offers the perfect blend of comfort and functionality, featuring two spacious living areas ideal for both relaxing and entertaining. The layout provides plenty of room for family gatherings, a home office, or a playroom, giving you flexibility to suit your lifestyle. Outside, a large driveway offers ample parking for multiple vehicles, making it convenient for guests or a growing household. Nestled in a highly desirable area, this home is close to shopping, dining, and everyday amenities, making it an excellent choice for both convenience and quality living. *Property is being sold as is.*
-
2026-05-13status Pending 644-char remark
Show marketing remark (644 chars)
This charming three-bedroom, two-bathroom home offers the perfect blend of comfort and functionality, featuring two spacious living areas ideal for both relaxing and entertaining. The layout provides plenty of room for family gatherings, a home office, or a playroom, giving you flexibility to suit your lifestyle. Outside, a large driveway offers ample parking for multiple vehicles, making it convenient for guests or a growing household. Nestled in a highly desirable area, this home is close to shopping, dining, and everyday amenities, making it an excellent choice for both convenience and quality living. *Property is being sold as is.*
-
2026-05-05historical Active Option Contract 644-char remark
Show marketing remark (644 chars)
This charming three-bedroom, two-bathroom home offers the perfect blend of comfort and functionality, featuring two spacious living areas ideal for both relaxing and entertaining. The layout provides plenty of room for family gatherings, a home office, or a playroom, giving you flexibility to suit your lifestyle. Outside, a large driveway offers ample parking for multiple vehicles, making it convenient for guests or a growing household. Nestled in a highly desirable area, this home is close to shopping, dining, and everyday amenities, making it an excellent choice for both convenience and quality living. *Property is being sold as is.*
-
2026-04-09price $360,000 644-char remark
Show marketing remark (644 chars)
This charming three-bedroom, two-bathroom home offers the perfect blend of comfort and functionality, featuring two spacious living areas ideal for both relaxing and entertaining. The layout provides plenty of room for family gatherings, a home office, or a playroom, giving you flexibility to suit your lifestyle. Outside, a large driveway offers ample parking for multiple vehicles, making it convenient for guests or a growing household. Nestled in a highly desirable area, this home is close to shopping, dining, and everyday amenities, making it an excellent choice for both convenience and quality living. *Property is being sold as is.*
-
2026-03-30price $369,000 644-char remark
Show marketing remark (644 chars)
This charming three-bedroom, two-bathroom home offers the perfect blend of comfort and functionality, featuring two spacious living areas ideal for both relaxing and entertaining. The layout provides plenty of room for family gatherings, a home office, or a playroom, giving you flexibility to suit your lifestyle. Outside, a large driveway offers ample parking for multiple vehicles, making it convenient for guests or a growing household. Nestled in a highly desirable area, this home is close to shopping, dining, and everyday amenities, making it an excellent choice for both convenience and quality living. *Property is being sold as is.*
-
2026-03-23$375,500 Active 644-char remark
Show marketing remark (644 chars)
This charming three-bedroom, two-bathroom home offers the perfect blend of comfort and functionality, featuring two spacious living areas ideal for both relaxing and entertaining. The layout provides plenty of room for family gatherings, a home office, or a playroom, giving you flexibility to suit your lifestyle. Outside, a large driveway offers ample parking for multiple vehicles, making it convenient for guests or a growing household. Nestled in a highly desirable area, this home is close to shopping, dining, and everyday amenities, making it an excellent choice for both convenience and quality living. *Property is being sold as is.*
-
2014-07-10soldstatus
-
2014-07-08soldstatus Closed 290-char remark
Show marketing remark (290 chars)
Nice single story on corner lot in sought after Timberview neighborhood. Updates in last 3 years include disposal, dishwasher, water heater, gutters and fence. This is a prime location within walking distance of exemplary ranked schools. Home needs a little TLC. Otherwise a great property.
-
2014-06-18status Pending 290-char remark
Show marketing remark (290 chars)
Nice single story on corner lot in sought after Timberview neighborhood. Updates in last 3 years include disposal, dishwasher, water heater, gutters and fence. This is a prime location within walking distance of exemplary ranked schools. Home needs a little TLC. Otherwise a great property.
-
2014-06-10historical Active Option Contract 290-char remark
Show marketing remark (290 chars)
Nice single story on corner lot in sought after Timberview neighborhood. Updates in last 3 years include disposal, dishwasher, water heater, gutters and fence. This is a prime location within walking distance of exemplary ranked schools. Home needs a little TLC. Otherwise a great property.
-
2014-06-02status Active 290-char remark
Show marketing remark (290 chars)
Nice single story on corner lot in sought after Timberview neighborhood. Updates in last 3 years include disposal, dishwasher, water heater, gutters and fence. This is a prime location within walking distance of exemplary ranked schools. Home needs a little TLC. Otherwise a great property.
-
2014-05-30historical Active Option Contract 290-char remark
Show marketing remark (290 chars)
Nice single story on corner lot in sought after Timberview neighborhood. Updates in last 3 years include disposal, dishwasher, water heater, gutters and fence. This is a prime location within walking distance of exemplary ranked schools. Home needs a little TLC. Otherwise a great property.
-
2014-05-22$185,000 Active 290-char remark
Show marketing remark (290 chars)
Nice single story on corner lot in sought after Timberview neighborhood. Updates in last 3 years include disposal, dishwasher, water heater, gutters and fence. This is a prime location within walking distance of exemplary ranked schools. Home needs a little TLC. Otherwise a great property.
-
2003-12-01soldstatus $142,500
-
2003-11-01historical
-
2003-09-10$146,900
-
1985-10-21soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,862 · $488/mo
- Projected year-2 tax
- $6,314 · $526/mo
- Expected delta
- +$452/yr (+$38/mo · 7.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,753
- − Mortgage interest
- −$19,325
- − Property taxes
- −$5,862
- − Insurance
- −$1,725
- − Repairs & maintenance
- −$2,460
- − Management
- −$2,460
- − Depreciation
- −$10,036
- Taxable loss
- −$11,116
- Est. tax savings @ 24.0%
- +$2,668
- After-tax cash flow
- $-2,335/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lewisville ISD
- NCES district ID
- 4827300
- Math proficiency
- 49% ▼ -10.00%
- Reading proficiency
- 54% ▼ -4.00%
- Median HH income
- $82,351
- Composite
- 47.1/100
- National rank
- #2333
- State rank
- #109 of 826 in TX
Livability — Flower Mound
- Score
- 71/100
- State rank
- #317
- US rank
- #7074
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flower Mound, TX
- County
- Denton County · 901,654 people
- City population
- 75,184
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 49,094
- Household income
- $149,436
- Rent vs Own
- Severe rent burden
- 779.0
Population outlook (Denton County) Hauer SSP2
- Today (2025)
- 1,053,010 people
- By 2030
- 1,192,269 · +13.2%
- By 2040
- 1,472,920 · +39.9%
- By 2050
- 1,746,506 · +65.9%
- By 2075
- 2,358,497 · +124.0%
- By 2100
- 2,779,183 · +163.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 12% Asian 12% Two or more races 10% Black 4%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 3% Slovak 3% Serbian 3%
- Foreign-born
- 14% · Canada, South Korea, China
- Languages at home
- 81% English-only · Spanish 7% Other Asian/Pacific 4% Other Indo-European 3%
Political lean MEDSL · Denton
- 2024 margin
- R (+13.2) · D 42.7% · R 55.8% · Other 1.5%
- 2008→2024 swing
- +11.0pp toward D · 2008: -24.2pp · 2024: -13.2pp
- All cycles
- 2024: R+13.2 2020: R+8.1 2016: R+20.2 2012: R+31.7 2008: R+24.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -107.51%
- Current HPI
- 277.7883
- Rent YoY
- ▼ -0.25%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+145.1% since first listed17 events — show timeline
- 2026-05-19 Relisted — NTREIS
- 2026-05-13 Pending — NTREIS
- 2026-05-05 Contingent — NTREIS
- 2026-04-09 Price Changed $360,000 NTREIS
- 2026-03-30 Price Changed $369,000 NTREIS
- 2026-03-23 Listed $375,500 NTREIS
- 2014-07-10 Sold (Public Records) — Public Records
- 2014-07-08 Sold (MLS) — NTREIS
- 2014-06-18 Pending — NTREIS
- 2014-06-10 Contingent — NTREIS
- 2014-06-02 Relisted — NTREIS
- 2014-05-30 Contingent — NTREIS
- 2014-05-22 Listed $185,000 NTREIS
- 2003-12-01 Sold (Public Records) $142,500 Public Records
- 2003-11-01 Listing Removed — NTREIS
- 2003-09-10 Listed $146,900 NTREIS
- 1985-10-21 Sold (Public Records) — Public Records
Property tax history
+3.5%/yrLatest (2025): $5,862 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…