CashFlowRE
Sign in Sign up
118 N Westmoreland Ave 24-Plex
C+ Composite 62.01
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.9/10.0
  • 1% rule +6.2/10.0
  • Condition / age +4.0/5.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Appreciation +0.0/10.0

$3,750,000

118 N Westmoreland Ave · Los Angeles, CA 90004
24 bd · 48.0 ba · 18,765 sqft · MultiFamily public records · 137 Days on market
Built 1926 Good condition 8,406 sqft lot $200/sqft · 18% below area Est $4.572M · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 24 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

118 N Westmoreland Ave | 24-Unit Rent-Controlled Multifamily Portfolio Offering in Koreatown / East Hollywood. Built in 1926, this classic Los Angeles multifamily asset features a balanced unit mix of (12) studios and (12) 1-bed/1-bath units, supporting broad renter appeal and leasing flexibility. The property is currently operating with multiple vacant units and below-market in-place rents, providing immediate upside through lease-up and mark-to-market rent growth across the rent roll. Situated in a dense, transit-oriented infill corridor with proximity to major employment centers, neighborhood retail, and public transportation, the asset benefits from durable tenant demand in one of Los Angeles' most supply-constrained rental submarkets. Offered exclusively as part of a two-property Westmoreland Avenue portfolio, the property must be acquired together with the adjacent asset at 124 N Westmoreland Ave.

Key facts

  • 8,406 sq ft lot
  • Built 1926
  • Listed 137 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 24 × 1-bed/1-bath units multifamily listed at $3.75M. Condition is rated good.
  • This rent per unit runs 32% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Deal economics

  • At list price, monthly cash flow is $6k ($68k/yr) — positive. Per door: $237/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($42k rent vs $3.75M).
  • Recommended offer: $3.30M (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 2.1% in Los Angeles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#273 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment B; Watch: health & safety C-, crime F, cost of living F.
  • Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Dr. Sammy Lee Medical And Health Science Magnet Elementary (592 students, 95% FRL); Virgil Middle (1,017 students, 97% FRL); Ramon C. Cortines School of Visual And Performing Arts (math 18% / reading 62%, grade F, #514 of 1,170 statewide, top 44%, 1,171 students, 69% FRL) — zoned schools average 87% FRL vs 67% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 191 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $26k of loan paydown is wiped out by about $112k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($3.30M) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts; this cycle's ask is 340809% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $1.88M; list at $3.75M implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $3,300,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
8.11%
Cash-on-cash
6.49%
DSCR
1.29
GRM
7.4

CMA / ARV

ARV (median comp)
$4,571,861
List price
$3,750,000
Delta
-17.98%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
503 S Catalina St 0.78mi 23/18.0 (-1) 17,365 (-8%) 26mo $4,200,000 $242 13
430 S Gramercy Pl 1.52mi 23/33.0 (-1) 20,497 (+9%) 41mo $7,150,000 $349 10
5525 -5527 Virginia Ave 1.79mi 22/22.0 (-2) 13,874 (-26%) 36mo $3,200,000 $231 0
1513 W 12th Pl 2.13mi 24/18.0 13,161 (-30%) 41mo $2,400,000 $182 0
450 S Burlington Ave 1.45mi 25/18.0 (+1) 14,140 (-25%) 45mo $2,700,000 $191 0

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.3%
Equity multiple
0.77×
Total profit
$-244,497
Equity at exit
$559,137
10-year hold
IRR
3.4%
Equity multiple
1.25×
Total profit
$259,194
Equity at exit
$324,231

Cash invested: $1,050,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City Los Angeles
0 Strongly Tenant-Friendly · D+22
LARSO + JCEO 2023; relocation for substantial remodel evictions.

Active competition Active MLS

For sale now
1 active
Median asking
$4,100,000 ($220/sqft)
Median days on market
242 d
This list price
lowest-priced of the active set
ARV vs active asking
+10.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 90004

Active inventory
191
Price-to-rent
178.6×

Monthly cashflow live

Estimated rent
$42,000 high interval (Pro) →
Mortgage (P&I)
$19,665
Tax from tax record
$6,275 /mo · $75,304/yr
Insurance
$1,562
HOA
$0
Vacancy / Maint / Mgmt
$8,820
Net cashflow
$5,677

24-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (24 units) $42,000

Break-even live

Break-even rent $34,814
Max offer price $3,750,000
Occupancy floor 81%

Sensitivity live

Price -10% $7,800 -5% $6,738 +0% $5,677 +5% $4,615 +10% $3,554
Rent -10% $2,359 -5% $4,018 +0% $5,677 +5% $7,336 +10% $8,995
Rate -1.0pp $7,565 -0.5pp $6,631 base $5,677 +0.5pp $4,705 +1.0pp $3,716

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$937,500
Closing costs
$112,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
124 N Westmoreland Ave Los Angeles, CA 1.0 567 $1,187 $2.09 22d 2 0.03mi
130 N Westmoreland Ave Los Angeles, CA 1.0 1.0 $1,750 93d 2 0.04mi
130 N Westmoreland Ave Apt 101 Los Angeles, CA 1.0 1.0 $1,750 21d 1 0.04mi
130 N Westmoreland Ave Apt 208 Los Angeles, CA 1.0 1.0 $1,750 37d 1 0.04mi
130 N Westmoreland Ave Apt 101 Los Angeles, CA 1.0 1.0 $1,750 47d 1 0.04mi
201 N Westmoreland Ave Los Angeles, CA 1.0 860 $3,700 $4.30 37d 1 0.05mi
201 N Westmoreland Ave Los Angeles, CA 1.0 1415 $3,275 $2.31 4d 6 0.05mi
3426 W 1st St Unit 106 Los Angeles, CA 1.0 1.0 $2,063 93d 1 0.06mi
3426 W 1st St Unit 202 Los Angeles, CA 2.0 2.0 $2,613 70d 1 0.06mi
112 Westmoreland Ave Unit 08 Los Angeles, CA 1.0 475 $1,500 $3.16 4d 1 0.07mi
119 Westmoreland Ave Unit 121 1/2 Los Angeles, CA 2.0 2.0 1000 $2,750 $2.75 2d 1 0.08mi
123 Westmoreland Ave Unit 6 Los Angeles, CA 1.0 400 $1,295 $3.24 93d 1 0.09mi
123 S Westmoreland Ave Los Angeles, CA 1.0 $1,095 66d 1 0.09mi
128 S Westmoreland Ave Los Angeles, CA 2.0 2.0 888 $2,800 $3.15 93d 1 0.10mi
128 Westmoreland Ave Unit 1 Los Angeles, CA 2.0 2.0 888 $2,800 $3.15 73d 1 0.10mi
132 S Westmoreland Ave Los Angeles, CA 1.0 400 $1,362 $3.41 18d 2 0.11mi
138 S Westmoreland Ave Los Angeles, CA 1.0 450 $1,195 $2.66 8d 2 0.12mi
137 N Commonwealth Ave Los Angeles, CA 1.0 1.0 $2,300 3d 1 0.13mi
149 N Commonwealth Ave Los Angeles, CA 1.0–2.0 1.0–2.0 695 $1,700 $2.45 93d 2 0.14mi
3510 White House Pl Los Angeles, CA 1.0 1.0 983 $1,995 $2.03 31d 1 0.16mi
159 S Madison Ave Apt 2 Los Angeles, CA 1.0 1.0 $1,850 17d 1 0.18mi
160 S Virgil Ave Los Angeles, CA 2.0 1.0–2.0 693 $2,100 $3.03 2d 8 0.18mi
200 N Vermont Ave Los Angeles, CA 2.0 1.0–2.0 839 $3,523 $4.20 0d 35 0.19mi
151 N Hoover St Apt 12A Los Angeles, CA 1.0 425 $1,295 $3.05 17d 1 0.20mi
151 N Hoover St Apt 12A Los Angeles, CA 1.0 345 $1,295 $3.75 1d 1 0.20mi
151 N Hoover St Los Angeles, CA 1.0 $1,225 36d 1 0.20mi
176 S Virgil Ave Unit 102 Los Angeles, CA 2.0 2.0 1000 $2,500 $2.50 29d 1 0.21mi
323 N Virgil Ave Unit 2 Los Angeles, CA 2.0 1.0 784 $2,250 $2.87 93d 1 0.21mi
323 N Virgil Ave Unit 2 Los Angeles, CA 2.0 1.0 700 $2,350 $3.36 69d 1 0.21mi
200 N Vermont Ave Unit 334 Los Angeles, CA 1.0 1.0 682 $2,800 $4.11 93d 1 0.22mi
165 N Hoover St Los Angeles, CA 1.0–2.0 1.0–2.0 750 $2,150 $2.87 0d 2 0.22mi
140 N Hoover St Los Angeles, CA 1.0 $1,225 93d 1 0.23mi
235 N Hoover St Los Angeles, CA 2.0 1.0–2.0 898 $3,464 $3.86 1d 20 0.24mi
3316 Council St Los Angeles, CA 2.0 1.0 550 $2,695 $4.90 42d 1 0.24mi
3316 Council St Los Angeles, CA 2.0 1.0 550 $2,548 $4.63 7d 1 0.24mi
209 S Westmoreland Ave Los Angeles, CA 1.0 1.0 513 $1,863 $3.63 2d 14 0.26mi
144 N New Hampshire Ave Unit 3 Los Angeles, CA 1.0 320 $1,200 $3.75 2d 1 0.26mi
144 N New Hampshire Ave Unit 3 Los Angeles, CA 1.0 1.0 320 $1,200 $3.75 0d 1 0.26mi
136 N New Hampshire Ave Unit 136-2-3 Los Angeles, CA 1.0 1.0 $1,500 43d 1 0.27mi
214 S Westmoreland Ave Unit 5 Los Angeles, CA 2.0 2.0 990 $3,490 $3.53 48d 1 0.28mi

Listing history 48 events

  1. 2026-06-30
    days on market $3,750,000 Active 137 DOM
  2. 2026-06-29
    days on market $3,750,000 Active 136 DOM
  3. 2026-06-28
    days on market $3,750,000 Active 135 DOM
  4. 2026-06-27
    days on market $3,750,000 Active 134 DOM
  5. 2026-06-26
    days on market $3,750,000 Active 133 DOM
  6. 2026-06-24
    days on market $3,750,000 Active 131 DOM
  7. 2026-06-22
    days on market $3,750,000 Active 129 DOM
  8. 2026-06-21
    days on market $3,750,000 Active 128 DOM
  9. 2026-06-18
    days on market $3,750,000 Active 125 DOM
  10. 2026-06-17
    days on market $3,750,000 Active 124 DOM
  11. 2026-06-16
    days on market $3,750,000 Active 123 DOM
  12. 2026-06-15
    days on market $3,750,000 Active 122 DOM
  13. 2026-06-13
    days on market $3,750,000 Active 120 DOM
  14. 2026-06-09
    days on market $3,750,000 Active 116 DOM
  15. 2026-06-08
    days on market $3,750,000 Active 115 DOM
  16. 2026-06-07
    days on market $3,750,000 Active 114 DOM
  17. 2026-06-04
    days on market $3,750,000 Active 111 DOM
  18. 2026-06-03
    days on market $3,750,000 Active 110 DOM
  19. 2026-06-02
    days on market $3,750,000 Active 109 DOM
  20. 2026-06-01
    days on market $3,750,000 Active 108 DOM
  21. 2026-05-31
    days on market $3,750,000 Active 107 DOM
  22. 2026-05-20
    listed $1,100
  23. 2026-05-19
    historical $1,100
  24. 2026-05-14
    listed $1,100
  25. 2026-05-13
    historical $1,100
  26. 2026-05-11
    historical $1,100
  27. 2026-05-08
    price $1,100
  28. 2026-04-19
    price $1,168
  29. 2026-04-19
    price $1,380
  30. 2026-04-18
    listed $1,420
  31. 2026-04-18
    historical $1,420
  32. 2026-04-09
    listed $1,420
  33. 2026-04-09
    listed $1,214
  34. 2026-04-08
    historical $1,420
  35. 2026-04-08
    historical $1,420
  36. 2026-04-02
    historical $1,214
  37. 2026-04-02
    price $1,214
  38. 2026-04-02
    listed $1,535
  39. 2026-03-17
    listed $1,535
  40. 2026-03-17
    listed $1,237
  41. 2026-03-17
    historical $1,535
  42. 2026-03-06
    price $1,535
  43. 2026-02-18
    listed $1,675
  44. 2026-02-09
    listed $3,750,000 Active 916-char remark
    Show marketing remark (916 chars)

    118 N Westmoreland Ave | 24-Unit Rent-Controlled Multifamily Portfolio Offering in Koreatown / East Hollywood. Built in 1926, this classic Los Angeles multifamily asset features a balanced unit mix of (12) studios and (12) 1-bed/1-bath units, supporting broad renter appeal and leasing flexibility. The property is currently operating with multiple vacant units and below-market in-place rents, providing immediate upside through lease-up and mark-to-market rent growth across the rent roll. Situated in a dense, transit-oriented infill corridor with proximity to major employment centers, neighborhood retail, and public transportation, the asset benefits from durable tenant demand in one of Los Angeles' most supply-constrained rental submarkets. Offered exclusively as part of a two-property Westmoreland Avenue portfolio, the property must be acquired together with the adjacent asset at 124 N Westmoreland Ave.

  45. 2015-07-31
    soldstatus $1,878,500
  46. 1997-09-12
    soldstatus $360,000
  47. 1997-09-12
    soldstatus $340,000
  48. 1985-01-09
    soldstatus $307,270

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$75,304 · $6,275/mo
Projected year-2 tax
$75,304 · $6,275/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥92°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$504,000
− Mortgage interest
−$210,058
− Property taxes
−$75,304
− Insurance
−$18,750
− Repairs & maintenance
−$40,320
− Management
−$40,320
− Depreciation
−$109,091
Taxable income
$10,156
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,438
After-tax cash flow
$65,683/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 80/100 Cosmetic rehab Est. rehab $93,825–$281,475 screening

The property is in good condition with no major repairs needed. Painting the exterior walls and replacing worn-out windows and doors can significantly increase its value.

Value-add opportunities

  • Both Paint the exterior walls and siding — Painting the exterior walls and siding can improve the curb appeal and increase the property's value.
  • Both Replace any worn-out windows — Replacing worn-out windows can improve the property's energy efficiency and increase its value.
  • Both Replace any worn-out doors — Replacing worn-out doors can improve the property's energy efficiency and increase its value.
  • Rental Replace any worn-out HVAC filters — Replacing worn-out HVAC filters can improve the property's energy efficiency and reduce utility costs, which can increase its rental value.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 24/100

Zoned Schools

Elementary Dr. Sammy Lee Medical And Health Science Magnet Elementary Middle Virgil Middle High Belmont Senior High F CA #826/1,170 Nat'l #12,478/17,239

Schools (NCES district)

District
Los Angeles Unified
NCES district ID
0622710
Math proficiency
29% ▼ -4.00%
Reading proficiency
54% ▲ 10.00%
Median HH income
$50,403
Composite
35.67/100
National rank
#4875
State rank
#223 of 517 in CA
C Composite livability gradescore 68/100

Livability — Los Angeles

Score
68/100
State rank
#273
US rank
#9237

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment B Housing B- Health & safety C- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Los Angeles, CA
County
Los Angeles County · 10,940,515 people
City population
3,838,149
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
58,484
Household income
$64,826
Rent vs Own
83.8% rent · 16.2% own
Severe rent burden
16% of renters

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 46% Asian 25% White 21% Two or more races 11% Black 4% Native American 1%
Hispanic origin (detail)
Mexican 19%
Common ancestry
Lithuanian 1% Romanian 1% Scotch-Irish 1%
Foreign-born
47% · Canada, South Korea, China
Languages at home
34% English-only · Spanish 40% Korean 10% Tagalog/Filipino 8%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Price history

-99.6% since first listed
27 events — show timeline
  • 2026-05-20 Listed for Rent $1,100 SHOWMOJO
  • 2026-05-19 Rental Removed $1,100 SHOWMOJO
  • 2026-05-14 Listed for Rent $1,100 SHOWMOJO
  • 2026-05-13 Rental Removed $1,100 SHOWMOJO
  • 2026-05-11 Rental Removed $1,100 SHOWMOJO
  • 2026-05-08 Price Changed $1,100 SHOWMOJO
  • 2026-04-19 Price Changed $1,168 SHOWMOJO
  • 2026-04-19 Price Changed $1,380 SHOWMOJO
  • 2026-04-18 Listed for Rent $1,420 SHOWMOJO
  • 2026-04-18 Rental Removed $1,420 SHOWMOJO
  • 2026-04-09 Listed for Rent $1,420 SHOWMOJO
  • 2026-04-09 Listed for Rent $1,214 SHOWMOJO
  • 2026-04-08 Rental Removed $1,420 SHOWMOJO
  • 2026-04-08 Rental Removed $1,420 SHOWMOJO
  • 2026-04-02 Rental Removed $1,214 SHOWMOJO
  • 2026-04-02 Price Changed $1,214 SHOWMOJO
  • 2026-04-02 Listed for Rent $1,535 SHOWMOJO
  • 2026-03-17 Listed for Rent $1,535 SHOWMOJO
  • 2026-03-17 Listed for Rent $1,237 SHOWMOJO
  • 2026-03-17 Rental Removed $1,535 SHOWMOJO
  • 2026-03-06 Price Changed $1,535 SHOWMOJO
  • 2026-02-18 Listed for Rent $1,675 SHOWMOJO
  • 2026-02-09 Listed $3,750,000 TheMLS
  • 2015-07-31 Sold (Public Records) $1,878,500 Public Records
  • 1997-09-12 Sold (Public Records) $340,000 Public Records
  • 1997-09-12 Sold (Public Records) $360,000 Public Records
  • 1985-01-09 Sold (Public Records) $307,270 Public Records

Property tax history

+15.0%/yr

Latest (2025): $75,304 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…