24-Plex
118 N Westmoreland Ave · Los Angeles, CA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.27%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- 1% rule +6.2/10.0
- Condition / age +4.0/5.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Appreciation +0.0/10.0
$3,750,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 24 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
118 N Westmoreland Ave | 24-Unit Rent-Controlled Multifamily Portfolio Offering in Koreatown / East Hollywood. Built in 1926, this classic Los Angeles multifamily asset features a balanced unit mix of (12) studios and (12) 1-bed/1-bath units, supporting broad renter appeal and leasing flexibility. The property is currently operating with multiple vacant units and below-market in-place rents, providing immediate upside through lease-up and mark-to-market rent growth across the rent roll. Situated in a dense, transit-oriented infill corridor with proximity to major employment centers, neighborhood retail, and public transportation, the asset benefits from durable tenant demand in one of Los Angeles' most supply-constrained rental submarkets. Offered exclusively as part of a two-property Westmoreland Avenue portfolio, the property must be acquired together with the adjacent asset at 124 N Westmoreland Ave.
Key facts
- 8,406 sq ft lot
- Built 1926
- Listed 137 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 24 × 1-bed/1-bath units multifamily listed at $3.75M. Condition is rated good.
- This rent per unit runs 32% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Deal economics
- At list price, monthly cash flow is $6k ($68k/yr) — positive. Per door: $237/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($42k rent vs $3.75M).
- Recommended offer: $3.30M (12.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 2.1% in Los Angeles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#273 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment B; Watch: health & safety C-, crime F, cost of living F.
- Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Dr. Sammy Lee Medical And Health Science Magnet Elementary (592 students, 95% FRL); Virgil Middle (1,017 students, 97% FRL); Ramon C. Cortines School of Visual And Performing Arts (math 18% / reading 62%, grade F, #514 of 1,170 statewide, top 44%, 1,171 students, 69% FRL) — zoned schools average 87% FRL vs 67% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 191 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $26k of loan paydown is wiped out by about $112k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 137 days — a 12% lower offer ($3.30M) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts; this cycle's ask is 340809% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $1.88M; list at $3.75M implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.11%
- Cash-on-cash
- 6.49%
- DSCR
- 1.29
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $4,571,861
- List price
- $3,750,000
- Delta
- -17.98%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 503 S Catalina St | 0.78mi | 23/18.0 (-1) | 17,365 (-8%) | 26mo | $4,200,000 | $242 | 13 |
| 430 S Gramercy Pl | 1.52mi | 23/33.0 (-1) | 20,497 (+9%) | 41mo | $7,150,000 | $349 | 10 |
| 5525 -5527 Virginia Ave | 1.79mi | 22/22.0 (-2) | 13,874 (-26%) | 36mo | $3,200,000 | $231 | 0 |
| 1513 W 12th Pl | 2.13mi | 24/18.0 | 13,161 (-30%) | 41mo | $2,400,000 | $182 | 0 |
| 450 S Burlington Ave | 1.45mi | 25/18.0 (+1) | 14,140 (-25%) | 45mo | $2,700,000 | $191 | 0 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.77×
- Total profit
- $-244,497
- Equity at exit
- $559,137
- IRR
- 3.4%
- Equity multiple
- 1.25×
- Total profit
- $259,194
- Equity at exit
- $324,231
Cash invested: $1,050,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City Los Angeles
- 0 Strongly Tenant-Friendly · D+22
Active competition Active MLS
- For sale now
- 1 active
- Median asking
- $4,100,000 ($220/sqft)
- Median days on market
- 242 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- +10.9% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 90004
- Active inventory
- 191
- Price-to-rent
- 178.6×
Monthly cashflow live
- Estimated rent
- $42,000 high interval (Pro) →
- Mortgage (P&I)
- −$19,665
- Tax from tax record
- −$6,275 /mo · $75,304/yr
- Insurance
- −$1,562
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$8,820
- Net cashflow
- $5,677
24-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 24× units | 1 | 1 | $42,000 |
| #1 | 1 | 1 | $1,750 |
| #2 | 1 | 1 | $1,750 |
| #3 | 1 | 1 | $1,750 |
| #4 | 1 | 1 | $1,750 |
| #5 | 1 | 1 | $1,750 |
| #6 | 1 | 1 | $1,750 |
| #7 | 1 | 1 | $1,750 |
| #8 | 1 | 1 | $1,750 |
| #9 | 1 | 1 | $1,750 |
| #10 | 1 | 1 | $1,750 |
| #11 | 1 | 1 | $1,750 |
| #12 | 1 | 1 | $1,750 |
| #13 | 1 | 1 | $1,750 |
| #14 | 1 | 1 | $1,750 |
| #15 | 1 | 1 | $1,750 |
| #16 | 1 | 1 | $1,750 |
| #17 | 1 | 1 | $1,750 |
| #18 | 1 | 1 | $1,750 |
| #19 | 1 | 1 | $1,750 |
| #20 | 1 | 1 | $1,750 |
| #21 | 1 | 1 | $1,750 |
| #22 | 1 | 1 | $1,750 |
| #23 | 1 | 1 | $1,750 |
| #24 | 1 | 1 | $1,750 |
| Total (24 units) | $42,000 | ||
Break-even live
Sensitivity live
| Price | -10% $7,800 | -5% $6,738 | +0% $5,677 | +5% $4,615 | +10% $3,554 |
|---|---|---|---|---|---|
| Rent | -10% $2,359 | -5% $4,018 | +0% $5,677 | +5% $7,336 | +10% $8,995 |
| Rate | -1.0pp $7,565 | -0.5pp $6,631 | base $5,677 | +0.5pp $4,705 | +1.0pp $3,716 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $937,500
- Closing costs
- $112,500
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 124 N Westmoreland Ave Los Angeles, CA | — | 1.0 | 567 | $1,187 | $2.09 | 22d | 2 | 0.03mi |
| 130 N Westmoreland Ave Los Angeles, CA | 1.0 | 1.0 | — | $1,750 | — | 93d | 2 | 0.04mi |
| 130 N Westmoreland Ave Apt 101 Los Angeles, CA | 1.0 | 1.0 | — | $1,750 | — | 21d | 1 | 0.04mi |
| 130 N Westmoreland Ave Apt 208 Los Angeles, CA | 1.0 | 1.0 | — | $1,750 | — | 37d | 1 | 0.04mi |
| 130 N Westmoreland Ave Apt 101 Los Angeles, CA | 1.0 | 1.0 | — | $1,750 | — | 47d | 1 | 0.04mi |
| 201 N Westmoreland Ave Los Angeles, CA | — | 1.0 | 860 | $3,700 | $4.30 | 37d | 1 | 0.05mi |
| 201 N Westmoreland Ave Los Angeles, CA | — | 1.0 | 1415 | $3,275 | $2.31 | 4d | 6 | 0.05mi |
| 3426 W 1st St Unit 106 Los Angeles, CA | 1.0 | 1.0 | — | $2,063 | — | 93d | 1 | 0.06mi |
| 3426 W 1st St Unit 202 Los Angeles, CA | 2.0 | 2.0 | — | $2,613 | — | 70d | 1 | 0.06mi |
| 112 Westmoreland Ave Unit 08 Los Angeles, CA | — | 1.0 | 475 | $1,500 | $3.16 | 4d | 1 | 0.07mi |
| 119 Westmoreland Ave Unit 121 1/2 Los Angeles, CA | 2.0 | 2.0 | 1000 | $2,750 | $2.75 | 2d | 1 | 0.08mi |
| 123 Westmoreland Ave Unit 6 Los Angeles, CA | — | 1.0 | 400 | $1,295 | $3.24 | 93d | 1 | 0.09mi |
| 123 S Westmoreland Ave Los Angeles, CA | — | 1.0 | — | $1,095 | — | 66d | 1 | 0.09mi |
| 128 S Westmoreland Ave Los Angeles, CA | 2.0 | 2.0 | 888 | $2,800 | $3.15 | 93d | 1 | 0.10mi |
| 128 Westmoreland Ave Unit 1 Los Angeles, CA | 2.0 | 2.0 | 888 | $2,800 | $3.15 | 73d | 1 | 0.10mi |
| 132 S Westmoreland Ave Los Angeles, CA | — | 1.0 | 400 | $1,362 | $3.41 | 18d | 2 | 0.11mi |
| 138 S Westmoreland Ave Los Angeles, CA | — | 1.0 | 450 | $1,195 | $2.66 | 8d | 2 | 0.12mi |
| 137 N Commonwealth Ave Los Angeles, CA | 1.0 | 1.0 | — | $2,300 | — | 3d | 1 | 0.13mi |
| 149 N Commonwealth Ave Los Angeles, CA | 1.0–2.0 | 1.0–2.0 | 695 | $1,700 | $2.45 | 93d | 2 | 0.14mi |
| 3510 White House Pl Los Angeles, CA | 1.0 | 1.0 | 983 | $1,995 | $2.03 | 31d | 1 | 0.16mi |
| 159 S Madison Ave Apt 2 Los Angeles, CA | 1.0 | 1.0 | — | $1,850 | — | 17d | 1 | 0.18mi |
| 160 S Virgil Ave Los Angeles, CA | 2.0 | 1.0–2.0 | 693 | $2,100 | $3.03 | 2d | 8 | 0.18mi |
| 200 N Vermont Ave Los Angeles, CA | 2.0 | 1.0–2.0 | 839 | $3,523 | $4.20 | 0d | 35 | 0.19mi |
| 151 N Hoover St Apt 12A Los Angeles, CA | — | 1.0 | 425 | $1,295 | $3.05 | 17d | 1 | 0.20mi |
| 151 N Hoover St Apt 12A Los Angeles, CA | — | 1.0 | 345 | $1,295 | $3.75 | 1d | 1 | 0.20mi |
| 151 N Hoover St Los Angeles, CA | — | 1.0 | — | $1,225 | — | 36d | 1 | 0.20mi |
| 176 S Virgil Ave Unit 102 Los Angeles, CA | 2.0 | 2.0 | 1000 | $2,500 | $2.50 | 29d | 1 | 0.21mi |
| 323 N Virgil Ave Unit 2 Los Angeles, CA | 2.0 | 1.0 | 784 | $2,250 | $2.87 | 93d | 1 | 0.21mi |
| 323 N Virgil Ave Unit 2 Los Angeles, CA | 2.0 | 1.0 | 700 | $2,350 | $3.36 | 69d | 1 | 0.21mi |
| 200 N Vermont Ave Unit 334 Los Angeles, CA | 1.0 | 1.0 | 682 | $2,800 | $4.11 | 93d | 1 | 0.22mi |
| 165 N Hoover St Los Angeles, CA | 1.0–2.0 | 1.0–2.0 | 750 | $2,150 | $2.87 | 0d | 2 | 0.22mi |
| 140 N Hoover St Los Angeles, CA | — | 1.0 | — | $1,225 | — | 93d | 1 | 0.23mi |
| 235 N Hoover St Los Angeles, CA | 2.0 | 1.0–2.0 | 898 | $3,464 | $3.86 | 1d | 20 | 0.24mi |
| 3316 Council St Los Angeles, CA | 2.0 | 1.0 | 550 | $2,695 | $4.90 | 42d | 1 | 0.24mi |
| 3316 Council St Los Angeles, CA | 2.0 | 1.0 | 550 | $2,548 | $4.63 | 7d | 1 | 0.24mi |
| 209 S Westmoreland Ave Los Angeles, CA | 1.0 | 1.0 | 513 | $1,863 | $3.63 | 2d | 14 | 0.26mi |
| 144 N New Hampshire Ave Unit 3 Los Angeles, CA | — | 1.0 | 320 | $1,200 | $3.75 | 2d | 1 | 0.26mi |
| 144 N New Hampshire Ave Unit 3 Los Angeles, CA | 1.0 | 1.0 | 320 | $1,200 | $3.75 | 0d | 1 | 0.26mi |
| 136 N New Hampshire Ave Unit 136-2-3 Los Angeles, CA | 1.0 | 1.0 | — | $1,500 | — | 43d | 1 | 0.27mi |
| 214 S Westmoreland Ave Unit 5 Los Angeles, CA | 2.0 | 2.0 | 990 | $3,490 | $3.53 | 48d | 1 | 0.28mi |
Listing history 48 events
-
2026-06-30days on market $3,750,000 Active 137 DOM
-
2026-06-29days on market $3,750,000 Active 136 DOM
-
2026-06-28days on market $3,750,000 Active 135 DOM
-
2026-06-27days on market $3,750,000 Active 134 DOM
-
2026-06-26days on market $3,750,000 Active 133 DOM
-
2026-06-24days on market $3,750,000 Active 131 DOM
-
2026-06-22days on market $3,750,000 Active 129 DOM
-
2026-06-21days on market $3,750,000 Active 128 DOM
-
2026-06-18days on market $3,750,000 Active 125 DOM
-
2026-06-17days on market $3,750,000 Active 124 DOM
-
2026-06-16days on market $3,750,000 Active 123 DOM
-
2026-06-15days on market $3,750,000 Active 122 DOM
-
2026-06-13days on market $3,750,000 Active 120 DOM
-
2026-06-09days on market $3,750,000 Active 116 DOM
-
2026-06-08days on market $3,750,000 Active 115 DOM
-
2026-06-07days on market $3,750,000 Active 114 DOM
-
2026-06-04days on market $3,750,000 Active 111 DOM
-
2026-06-03days on market $3,750,000 Active 110 DOM
-
2026-06-02days on market $3,750,000 Active 109 DOM
-
2026-06-01days on market $3,750,000 Active 108 DOM
-
2026-05-31days on market $3,750,000 Active 107 DOM
-
2026-05-20$1,100
-
2026-05-19historical $1,100
-
2026-05-14$1,100
-
2026-05-13historical $1,100
-
2026-05-11historical $1,100
-
2026-05-08price $1,100
-
2026-04-19price $1,168
-
2026-04-19price $1,380
-
2026-04-18$1,420
-
2026-04-18historical $1,420
-
2026-04-09$1,420
-
2026-04-09$1,214
-
2026-04-08historical $1,420
-
2026-04-08historical $1,420
-
2026-04-02historical $1,214
-
2026-04-02price $1,214
-
2026-04-02$1,535
-
2026-03-17$1,535
-
2026-03-17$1,237
-
2026-03-17historical $1,535
-
2026-03-06price $1,535
-
2026-02-18$1,675
-
2026-02-09$3,750,000 Active 916-char remark
Show marketing remark (916 chars)
118 N Westmoreland Ave | 24-Unit Rent-Controlled Multifamily Portfolio Offering in Koreatown / East Hollywood. Built in 1926, this classic Los Angeles multifamily asset features a balanced unit mix of (12) studios and (12) 1-bed/1-bath units, supporting broad renter appeal and leasing flexibility. The property is currently operating with multiple vacant units and below-market in-place rents, providing immediate upside through lease-up and mark-to-market rent growth across the rent roll. Situated in a dense, transit-oriented infill corridor with proximity to major employment centers, neighborhood retail, and public transportation, the asset benefits from durable tenant demand in one of Los Angeles' most supply-constrained rental submarkets. Offered exclusively as part of a two-property Westmoreland Avenue portfolio, the property must be acquired together with the adjacent asset at 124 N Westmoreland Ave.
-
2015-07-31soldstatus $1,878,500
-
1997-09-12soldstatus $360,000
-
1997-09-12soldstatus $340,000
-
1985-01-09soldstatus $307,270
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $75,304 · $6,275/mo
- Projected year-2 tax
- $75,304 · $6,275/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥92°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $504,000
- − Mortgage interest
- −$210,058
- − Property taxes
- −$75,304
- − Insurance
- −$18,750
- − Repairs & maintenance
- −$40,320
- − Management
- −$40,320
- − Depreciation
- −$109,091
- Taxable income
- $10,156
- Est. tax owed @ 24.0%
- −$2,438
- After-tax cash flow
- $65,683/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
The property is in good condition with no major repairs needed. Painting the exterior walls and replacing worn-out windows and doors can significantly increase its value.
Value-add opportunities
- Both Paint the exterior walls and siding — Painting the exterior walls and siding can improve the curb appeal and increase the property's value. ↑
- Both Replace any worn-out windows — Replacing worn-out windows can improve the property's energy efficiency and increase its value. ↑
- Both Replace any worn-out doors — Replacing worn-out doors can improve the property's energy efficiency and increase its value. ↑
- Rental Replace any worn-out HVAC filters — Replacing worn-out HVAC filters can improve the property's energy efficiency and reduce utility costs, which can increase its rental value. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Los Angeles Unified
- NCES district ID
- 0622710
- Math proficiency
- 29% ▼ -4.00%
- Reading proficiency
- 54% ▲ 10.00%
- Median HH income
- $50,403
- Composite
- 35.67/100
- National rank
- #4875
- State rank
- #223 of 517 in CA
Livability — Los Angeles
- Score
- 68/100
- State rank
- #273
- US rank
- #9237
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Los Angeles, CA
- County
- Los Angeles County · 10,940,515 people
- City population
- 3,838,149
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 58,484
- Household income
- $64,826
- Rent vs Own
- Severe rent burden
- 16% of renters
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 46% Asian 25% White 21% Two or more races 11% Black 4% Native American 1%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Lithuanian 1% Romanian 1% Scotch-Irish 1%
- Foreign-born
- 47% · Canada, South Korea, China
- Languages at home
- 34% English-only · Spanish 40% Korean 10% Tagalog/Filipino 8%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -896.52%
- Current HPI
- 421.3689
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-99.6% since first listed27 events — show timeline
- 2026-05-20 Listed for Rent $1,100 SHOWMOJO
- 2026-05-19 Rental Removed $1,100 SHOWMOJO
- 2026-05-14 Listed for Rent $1,100 SHOWMOJO
- 2026-05-13 Rental Removed $1,100 SHOWMOJO
- 2026-05-11 Rental Removed $1,100 SHOWMOJO
- 2026-05-08 Price Changed $1,100 SHOWMOJO
- 2026-04-19 Price Changed $1,168 SHOWMOJO
- 2026-04-19 Price Changed $1,380 SHOWMOJO
- 2026-04-18 Listed for Rent $1,420 SHOWMOJO
- 2026-04-18 Rental Removed $1,420 SHOWMOJO
- 2026-04-09 Listed for Rent $1,420 SHOWMOJO
- 2026-04-09 Listed for Rent $1,214 SHOWMOJO
- 2026-04-08 Rental Removed $1,420 SHOWMOJO
- 2026-04-08 Rental Removed $1,420 SHOWMOJO
- 2026-04-02 Rental Removed $1,214 SHOWMOJO
- 2026-04-02 Price Changed $1,214 SHOWMOJO
- 2026-04-02 Listed for Rent $1,535 SHOWMOJO
- 2026-03-17 Listed for Rent $1,535 SHOWMOJO
- 2026-03-17 Listed for Rent $1,237 SHOWMOJO
- 2026-03-17 Rental Removed $1,535 SHOWMOJO
- 2026-03-06 Price Changed $1,535 SHOWMOJO
- 2026-02-18 Listed for Rent $1,675 SHOWMOJO
- 2026-02-09 Listed $3,750,000 TheMLS
- 2015-07-31 Sold (Public Records) $1,878,500 Public Records
- 1997-09-12 Sold (Public Records) $340,000 Public Records
- 1997-09-12 Sold (Public Records) $360,000 Public Records
- 1985-01-09 Sold (Public Records) $307,270 Public Records
Property tax history
+15.0%/yrLatest (2025): $75,304 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…