3899 Route 378 · Bethlehem, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 6 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 17.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.3/10.0
- Schools +5.4/10.0
- Rent growth +4.3/5.0
- Livability +4.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity to restore and reimagine this early 1900s Colonial in Lower Saucon Township. This detached home offers over 1,000 square feet above grade with public water and sewer. The property requires repairs, updating, and reconfiguration and is being sold as-is. Buyers should anticipate improvement work throughout. Located along Route 378 with convenient access to commuter routes. Due to the setting, access and parking may be limited. Surrounded by natural scenery, the property offers privacy and long-term potential for the right buyer. This home is best suited for those seeking opportunity in the Saucon Valley School District.
Key facts
- Privacy
- Early 1900s colonial
- 4,510 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $577 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.4% vs local median 4.3% in Bethlehem — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#138 in PA, #1,122 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F.
- Saucon Valley SD (suburban): math 57% / reading 66% proficiency, ranked #58 of 539 in PA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising fast (+7.2%/yr); 156 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).
- This rent runs 38% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 7.2% rent growth), your $38k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 24y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 11.42%
- Cash-on-cash
- 18.32%
- DSCR
- 1.82
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $262,249
- List price
- $135,000
- Delta
- -48.52%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 703 Canning St | 0.39mi | 3/1.0 | 1,038 (+3%) | 12mo | $185,000 | $178 | 67 |
| 613 S Hoffert St | 0.22mi | 3/1.5 | 1,125 (+12%) | 11mo | $285,000 | $253 | 59 |
| 22 Warren | 0.42mi | 2/1.0 (-1) | 1,103 (+9%) | 4mo | $255,000 | $231 | 56 |
| 1344 Moravia St | 0.46mi | 3/1.5 | 1,046 (+4%) | 19mo | $280,000 | $268 | 54 |
| 501 Sioux St St | 0.33mi | 3/3.0 | 1,120 (+11%) | 6mo | $234,900 | $210 | 54 |
| 711 S Hoffert St | 0.19mi | 2/2.0 (-1) | 1,125 (+12%) | 12mo | $265,000 | $236 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.18% rent growth · sell at horizon
- IRR
- 14.7%
- Equity multiple
- 1.62×
- Total profit
- $23,407
- Equity at exit
- $20,129
- IRR
- 26.4%
- Equity multiple
- 3.80×
- Total profit
- $105,818
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18015
- Home prices YoY
- -30.7%
- Rents YoY
- 7.2%
- Active inventory
- 156
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,935 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$187 /mo · $2,246/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$406
- Net cashflow
- $577
Break-even live
Sensitivity live
| Price | -10% $654 | -5% $615 | +0% $577 | +5% $539 | +10% $501 |
|---|---|---|---|---|---|
| Rent | -10% $424 | -5% $501 | +0% $577 | +5% $654 | +10% $730 |
| Rate | -1.0pp $645 | -0.5pp $612 | base $577 | +0.5pp $542 | +1.0pp $507 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14 Finady Ave Bethlehem, PA | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 22d | 1 | 0.16mi |
| 406 W 9th St Bethlehem, PA | 3.0 | 1.0 | 1152 | $2,100 | $1.82 | 22d | 1 | 0.36mi |
| 1217 Broadway Unit 2 Fountain Hill, PA | 2.0 | 1.0 | 1340 | $1,550 | $1.16 | 24d | 1 | 0.42mi |
| 541 Jischke St Bethlehem, PA | 3.0 | 1.0 | 1090 | $1,800 | $1.65 | 24d | 1 | 0.46mi |
| 708 Cherokee St Bethlehem, PA | 3.0 | 1.5 | 1200 | $2,500 | $2.08 | 44d | 1 | 0.56mi |
| 1129 Russell Ave Fountain Hill, PA | 3.0 | 1.0 | 1376 | $1,750 | $1.27 | 24d | 1 | 0.57mi |
| 1129 Russell Ave Fountain Hill, PA | 3.0 | 1.0 | 1376 | $1,900 | $1.38 | 44d | 1 | 0.57mi |
| 521 Hess St Bethlehem, PA | 3.0 | 1.0 | 1120 | $1,500 | $1.34 | 22d | 1 | 0.59mi |
| 540 Seneca St Apt 2 Bethlehem, PA | 2.0 | 1.0 | 950 | $1,520 | $1.60 | 3d | 1 | 0.60mi |
| 517 Seneca St Unit 3 Bethlehem, PA | 2.0 | 1.0 | 750 | $1,600 | $2.13 | 44d | 1 | 0.66mi |
| 517 Seneca St Unit 1 Bethlehem, PA | 2.0 | 1.5 | 1500 | $2,200 | $1.47 | 44d | 1 | 0.66mi |
| 414 Cherokee St Unit 414 2nd Fl Bethlehem, PA | 2.0 | 1.0 | 800 | $1,800 | $2.25 | 15d | 1 | 0.73mi |
| 228 W 3rd St Bethlehem, PA | 2.0 | 1.0 | 750 | $1,595 | $2.13 | 44d | 1 | 0.86mi |
| 11 W 2nd St Bethlehem, PA | 2.0 | 2.0 | 1620 | $2,550 | $1.57 | 24d | 4 | 1.07mi |
| 565 W Lehigh St Bethlehem, PA | 1.0–2.0 | 1.0–2.0 | 875 | $1,950 | $2.23 | 44d | 1 | 1.10mi |
| 311 E 3rd St Bethlehem, PA | 2.0 | 2.0 | 1189 | $2,330 | $1.96 | 3d | 3 | 1.14mi |
| 436 Pierce St Bethlehem, PA | 4.0 | 2.0 | 1452 | $2,250 | $1.55 | 3d | 1 | 1.17mi |
| 824 E 8th St Bethlehem, PA | 2.0 | 1.5 | 952 | $1,400 | $1.47 | 44d | 1 | 1.25mi |
| 740 Laufer St Bethlehem, PA | 3.0 | 1.5 | 910 | $1,650 | $1.81 | 15d | 1 | 1.27mi |
| 320 2nd Ave Bethlehem, PA | 3.0 | 1.0 | 1024 | $1,950 | $1.90 | 3d | 1 | 1.28mi |
| 610 E 3rd St Bethlehem, PA | 1.0–2.0 | 1.0–2.0 | 974 | $3,008 | $3.09 | 3d | 8 | 1.30mi |
| 738 E 4th St Unit 1 Bethlehem, PA | 3.0 | 1.0 | 750 | $1,600 | $2.13 | 15d | 1 | 1.33mi |
| 511 Prospect Ave Unit 7 Bethlehem, PA | 2.0 | 2.0 | 800 | $1,995 | $2.49 | 3d | 1 | 1.34mi |
| 2443 Black River Rd Bethlehem, PA | 2.0 | 2.0 | 750 | $1,659 | $2.21 | 3d | 1 | 1.39mi |
| 938 E 4th St Unit 102 Bethlehem, PA | 2.0 | 1.0 | 813 | $1,970 | $2.42 | 44d | 1 | 1.49mi |
| 938 E 4th St #401 Bethlehem, PA | 2.0 | 1.0 | 928 | $2,150 | $2.32 | 44d | 1 | 1.49mi |
| 938 E 4th St Unit 201 Bethlehem, PA | 2.0 | 1.0 | 982 | $2,350 | $2.39 | 44d | 1 | 1.49mi |
| 938 E 4th St Unit G02 Bethlehem, PA | 2.0 | 1.0 | 813 | $1,970 | $2.42 | 15d | 1 | 1.49mi |
| 42 E Wall St Bethlehem, PA | 4.0 | 1.0 | 1474 | $2,550 | $1.73 | 24d | 1 | 1.49mi |
Listing history 29 events
-
2026-05-17status Pending 637-char remark
Show marketing remark (637 chars)
Opportunity to restore and reimagine this early 1900s Colonial in Lower Saucon Township. This detached home offers over 1,000 square feet above grade with public water and sewer. The property requires repairs, updating, and reconfiguration and is being sold as-is. Buyers should anticipate improvement work throughout. Located along Route 378 with convenient access to commuter routes. Due to the setting, access and parking may be limited. Surrounded by natural scenery, the property offers privacy and long-term potential for the right buyer. This home is best suited for those seeking opportunity in the Saucon Valley School District.
-
2026-05-08price $135,000 637-char remark
Show marketing remark (637 chars)
Opportunity to restore and reimagine this early 1900s Colonial in Lower Saucon Township. This detached home offers over 1,000 square feet above grade with public water and sewer. The property requires repairs, updating, and reconfiguration and is being sold as-is. Buyers should anticipate improvement work throughout. Located along Route 378 with convenient access to commuter routes. Due to the setting, access and parking may be limited. Surrounded by natural scenery, the property offers privacy and long-term potential for the right buyer. This home is best suited for those seeking opportunity in the Saucon Valley School District.
-
2026-04-10status Active 637-char remark
Show marketing remark (637 chars)
Opportunity to restore and reimagine this early 1900s Colonial in Lower Saucon Township. This detached home offers over 1,000 square feet above grade with public water and sewer. The property requires repairs, updating, and reconfiguration and is being sold as-is. Buyers should anticipate improvement work throughout. Located along Route 378 with convenient access to commuter routes. Due to the setting, access and parking may be limited. Surrounded by natural scenery, the property offers privacy and long-term potential for the right buyer. This home is best suited for those seeking opportunity in the Saucon Valley School District.
-
2026-03-13status Pending 637-char remark
Show marketing remark (637 chars)
Opportunity to restore and reimagine this early 1900s Colonial in Lower Saucon Township. This detached home offers over 1,000 square feet above grade with public water and sewer. The property requires repairs, updating, and reconfiguration and is being sold as-is. Buyers should anticipate improvement work throughout. Located along Route 378 with convenient access to commuter routes. Due to the setting, access and parking may be limited. Surrounded by natural scenery, the property offers privacy and long-term potential for the right buyer. This home is best suited for those seeking opportunity in the Saucon Valley School District.
-
2026-02-24$150,000 Active 637-char remark
Show marketing remark (637 chars)
Opportunity to restore and reimagine this early 1900s Colonial in Lower Saucon Township. This detached home offers over 1,000 square feet above grade with public water and sewer. The property requires repairs, updating, and reconfiguration and is being sold as-is. Buyers should anticipate improvement work throughout. Located along Route 378 with convenient access to commuter routes. Due to the setting, access and parking may be limited. Surrounded by natural scenery, the property offers privacy and long-term potential for the right buyer. This home is best suited for those seeking opportunity in the Saucon Valley School District.
-
2025-06-14historical
-
2025-05-17status Active
-
2025-03-10Contingent (Show)
-
2025-03-10historical Contingent (Show)
-
2025-03-10historical
-
2025-03-03price $219,900
-
2025-02-13$225,000 Active
-
2025-02-01historical
-
2025-01-27price $225,000
-
2025-01-17$219,900
-
2024-12-17price $229,900
-
2024-11-10price $239,900
-
2024-10-09$249,900 Active
-
2024-10-02historical $2,250
-
2024-09-30$2,250
-
2021-10-14soldstatus $190,000
-
2021-10-08soldstatus $190,000 Sold
-
2021-10-08soldstatus $190,000 Closed
-
2021-09-09status Pending
-
2021-09-09status Pending
-
2021-09-01$175,000 Active
-
2021-09-01$175,000 Active
-
2002-12-27soldstatus $20,000
-
2002-10-25$29,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,246 · $187/mo
- Projected year-2 tax
- $2,246 · $187/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 6 d/yr ≥100°F today · 13 d/yr by 30 yrs out
- Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,218
- − Mortgage interest
- −$7,562
- − Property taxes
- −$2,246
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,857
- − Management
- −$1,857
- − Depreciation
- −$3,927
- Taxable income
- $5,093
- Est. tax owed @ 24.0%
- −$1,222
- After-tax cash flow
- $5,704/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saucon Valley SD
- NCES district ID
- 4211730
- Math proficiency
- 57% ▬ 0.00%
- Reading proficiency
- 66% ▼ -9.00%
- Median HH income
- $67,374
- Composite
- 53.95/100
- National rank
- #1401
- State rank
- #58 of 539 in PA
Livability — Bethlehem
- Score
- 82/100
- State rank
- #138
- US rank
- #1122
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Northampton County · 236,814 people
- City population
- 129,661
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 34,852
- Household income
- $60,800
- Rent vs Own
- Severe rent burden
- 1525.0
Population outlook (Northampton County) Hauer SSP2
- Today (2025)
- 312,227 people
- By 2030
- 314,769 · +0.8%
- By 2040
- 316,914 · +1.5%
- By 2050
- 318,037 · +1.9%
- By 2075
- 334,003 · +7.0%
- By 2100
- 344,696 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Hispanic / Latino 29% Two or more races 14% Black 10% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 19% Dominican 3%
- Common ancestry
- Romanian 4% Danish 1% Iranian 1%
- Foreign-born
- 12% · Canada, China, Jamaica
- Languages at home
- 73% English-only · Spanish 21% Chinese 2% Other Indo-European 2%
Political lean MEDSL · Northampton
- 2024 margin
- Toss-up / Even · D 48.6% · R 50.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.95%
- Current HPI
- 277.4721
- Rent YoY
- ▲ 7.18%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+351.5% since first listed29 events — show timeline
- 2026-05-17 Pending — GLVRMLS
- 2026-05-08 Price Changed $135,000 GLVRMLS
- 2026-04-10 Relisted — GLVRMLS
- 2026-03-13 Pending — GLVRMLS
- 2026-02-24 Listed $150,000 GLVRMLS
- 2025-06-14 Listing Removed — GLVRMLS
- 2025-05-17 Relisted — GLVRMLS
- 2025-03-10 Listed — GLVRMLS
- 2025-03-10 Contingent — GLVRMLS
- 2025-03-10 Listing Removed — GLVRMLS
- 2025-03-03 Price Changed $219,900 GLVRMLS
- 2025-02-13 Listed $225,000 GLVRMLS
- 2025-02-01 Listing Removed — GLVRMLS
- 2025-01-27 Price Changed $225,000 GLVRMLS
- 2025-01-17 Listed $219,900 GLVRMLS
- 2024-12-17 Price Changed $229,900 GLVRMLS
- 2024-11-10 Price Changed $239,900 GLVRMLS
- 2024-10-09 Listed $249,900 GLVRMLS
- 2024-10-02 Rental Removed $2,250 TURBOTENANT
- 2024-09-30 Listed for Rent $2,250 TURBOTENANT
- 2021-10-14 Sold (Public Records) $190,000 Public Records
- 2021-10-08 Sold (MLS) $190,000 BRIGHT MLS
- 2021-10-08 Sold (MLS) $190,000 GLVRMLS
- 2021-09-09 Pending — BRIGHT MLS
- 2021-09-09 Pending — GLVRMLS
- 2021-09-01 Listed $175,000 BRIGHT MLS
- 2021-09-01 Listed $175,000 GLVRMLS
- 2002-12-27 Sold (MLS) $20,000 GLVRMLS
- 2002-10-25 Listed $29,900 GLVRMLS
Property tax history
+0.4%/yrLatest (2026): $2,246 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…