🏷️ Likely Rental
4244 N Lockwood Ave · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.4/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.0/10.0
- Rent growth +4.0/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$84,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-positioned rental property in Toledo, previously rented for $950/month. May be purchased individually or bundled with 1013 Clymena Street and 755 Dearborn for added investment value. No seller financing.
Key facts
- 4,900 sq ft lot
- Garage
- Built 1950
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $84k.
Deal economics
- At list price, monthly cash flow is $271 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $84k).
- Recommended offer: $74k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 7.7% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Whittier Elementary School (math 6% / reading 13%, grade F, #1,505 of 1,584 statewide, top 95%, 509 students, 0% FRL); Start High School (math 11% / reading 33%, grade F, #672 of 781 statewide, top 86%, 1,242 students, 50% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+6.0%/yr); 99 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $581 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 6.0% rent growth), your $24k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 146 days — a 12% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 8y ago; this cycle's ask has dropped $6k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 146 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 10.16%
- Cash-on-cash
- 13.83%
- DSCR
- 1.62
- GRM
- 6.4
CMA / ARV
- ARV (median comp)
- $113,073
- List price
- $84,000
- Delta
- -25.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1023 Hawk St | 0.52mi | 3/1.0 | 965 (-2%) | 3mo | $152,000 | $158 | 70 |
| 904 Annabelle Dr | 0.57mi | 3/1.0 | 972 (-1%) | 2mo | $102,000 | $105 | 70 |
| 1221 Eleanor Ave | 0.23mi | 3/1.0 | 1,098 (+12%) | 1mo | $120,000 | $109 | 69 |
| 4139 Walker Ave | 0.32mi | 2/1.0 (-1) | 868 (-12%) | 1mo | $73,000 | $84 | 60 |
| 4048 Asbury Dr | 0.47mi | 3/1.0 | 1,091 (+11%) | 1mo | $89,600 | $82 | 59 |
| 706 W Gramercy Ave | 0.70mi | 2/1.0 (-1) | 966 (-2%) | 2mo | $99,000 | $102 | 58 |
| 610 Dryden Dr | 0.59mi | 3/1.5 | 1,087 (+11%) | 2mo | $71,500 | $66 | 51 |
| 4406 Asbury Dr | 0.46mi | 4/2.0 (+1) | 1,089 (+11%) | 2mo | $115,000 | $106 | 50 |
| 4352 Packard Rd | 0.68mi | 2/1.5 (-1) | 926 (-6%) | 2mo | $56,650 | $61 | 50 |
| 520 Waggoner Blvd | 0.73mi | 2/1.0 (-1) | 896 (-9%) | 2mo | $110,000 | $123 | 45 |
| 802 W Capistrano Ave | 0.74mi | 3/1.0 | 1,102 (+12%) | 1mo | $150,000 | $136 | 44 |
| 3917 Almeda Dr | 0.71mi | 2/1.0 (-1) | 839 (-15%) | 2mo | $103,000 | $123 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.01% rent growth · sell at horizon
- IRR
- 7.4%
- Equity multiple
- 1.30×
- Total profit
- $7,074
- Equity at exit
- $12,525
- IRR
- 19.2%
- Equity multiple
- 2.84×
- Total profit
- $43,334
- Equity at exit
- $7,263
Cash invested: $23,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43612
- Home prices YoY
- -17.5%
- Rents YoY
- 6.0%
- Active inventory
- 99
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $1,091 high interval (Pro) →
- Mortgage (P&I)
- −$441
- Tax from tax record
- −$115 /mo · $1,384/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$229
- Net cashflow
- $271
Break-even live
Sensitivity live
| Price | -10% $319 | -5% $295 | +0% $271 | +5% $247 | +10% $223 |
|---|---|---|---|---|---|
| Rent | -10% $185 | -5% $228 | +0% $271 | +5% $314 | +10% $357 |
| Rate | -1.0pp $313 | -0.5pp $292 | base $271 | +0.5pp $249 | +1.0pp $227 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,000
- Closing costs
- $2,520
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4158 Mayfield Dr Toledo, OH | 2.0 | 1.0 | 960 | $850 | $0.89 | 15d | 1 | 0.14mi |
| 3915 Willys Pkwy Unit 3915 Toledo, OH | 3.0 | 1.0 | 1080 | $800 | $0.74 | 22d | 1 | 0.36mi |
| 4406 Asbury Dr Toledo, OH | 4.0 | 2.0 | 1089 | $1,550 | $1.42 | 15d | 1 | 0.48mi |
| 4039 Vermaas Ave Toledo, OH | 2.0 | 1.0 | 900 | $900 | $1.00 | 25d | 1 | 0.51mi |
| 1338 Crestwood Rd Toledo, OH | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 15d | 1 | 0.56mi |
| 3901 Leybourn Ave Toledo, OH | 3.0 | 1.0 | 840 | $1,150 | $1.37 | 25d | 1 | 0.61mi |
| 3615 Berkeley Dr Toledo, OH | 3.0 | 1.0 | 1096 | $1,400 | $1.28 | 15d | 1 | 0.61mi |
| 4220 Caroline Ave Toledo, OH | 3.0 | 1.0 | 944 | $1,095 | $1.16 | 45d | 1 | 0.64mi |
| 3950 Woodhaven Dr Toledo, OH | 2.0 | 1.0 | 1072 | $745 | $0.69 | 25d | 1 | 0.66mi |
| 3541 Willys Pkwy Toledo, OH | 3.0 | 1.0 | 1113 | $1,400 | $1.26 | 45d | 1 | 0.68mi |
| 3817 Burton Ave Toledo, OH | 3.0 | 1.0 | 754 | $1,015 | $1.35 | 22d | 1 | 0.70mi |
| 1489 Berdan Ave Toledo, OH | 3.0 | 1.0 | 1068 | $1,250 | $1.17 | 45d | 1 | 0.70mi |
| 4412 Packard Rd Toledo, OH | 2.0 | 1.0 | 672 | $900 | $1.34 | 15d | 1 | 0.70mi |
| 4435 Jackman Rd Toledo, OH | 1.0–2.0 | 1.0 | 725 | $922 | $1.27 | 15d | 3 | 0.85mi |
| 823 Custer Dr Unit Upstairs Toledo, OH | 2.0 | 1.0 | 700 | $925 | $1.32 | 15d | 1 | 0.92mi |
| 244 Sunset Blvd Toledo, OH | 2.0 | 1.0 | 726 | $1,045 | $1.44 | 22d | 1 | 1.01mi |
| 1732 Talbot St Toledo, OH | 2.0 | 1.0 | 840 | $995 | $1.18 | 25d | 1 | 1.02mi |
| 1705 Marlow Rd Toledo, OH | 2.0 | 1.0 | 738 | $1,000 | $1.36 | 25d | 1 | 1.10mi |
| 1846 Loxley Rd Toledo, OH | 2.0 | 1.0 | 876 | $900 | $1.03 | 45d | 1 | 1.17mi |
| 3683 Upton Ave Toledo, OH | 3.0 | 1.0 | 1119 | $1,100 | $0.98 | 45d | 1 | 1.19mi |
| 5207 Bennett Rd Toledo, OH | 2.0 | 2.0 | 1109 | $1,200 | $1.08 | 15d | 1 | 1.25mi |
| 2027 Berkshire Pl Toledo, OH | 2.0 | 1.0 | 600 | $845 | $1.41 | 25d | 1 | 1.26mi |
| 927 W Northgate Pkwy Toledo, OH | 2.0 | 1.0 | 896 | $1,100 | $1.23 | 15d | 1 | 1.27mi |
| 1951 Loxley Rd Toledo, OH | 2.0 | 1.0 | 804 | $975 | $1.21 | 25d | 1 | 1.29mi |
| 1733 Christian Ave Unit 5 Toledo, OH | 2.0 | 1.0 | 839 | $700 | $0.83 | 45d | 1 | 1.31mi |
| 1801 Christian Ave Toledo, OH | 1.0–2.0 | 1.0 | 750 | $939 | $1.25 | 15d | 1 | 1.35mi |
| 1718 Giant St Toledo, OH | 3.0 | 1.0 | 1080 | $1,395 | $1.29 | 15d | 1 | 1.37mi |
| 5317 Jackman Rd Unit 4 Toledo, OH | 2.0 | 1.0 | 625 | $655 | $1.05 | 25d | 1 | 1.42mi |
| 1804 Bigelow St Toledo, OH | 3.0 | 1.0 | 995 | $937 | $0.94 | 45d | 1 | 1.47mi |
| 1838 Giant St Toledo, OH | 3.0 | 1.0 | 962 | $1,200 | $1.25 | 15d | 1 | 1.47mi |
| 2244 W Sylvania Ave Unit 6 Toledo, OH | 2.0 | 1.0 | 800 | $795 | $0.99 | 45d | 1 | 1.48mi |
| 1732 Newport Ave Toledo, OH | 3.0 | 1.0 | 896 | $1,350 | $1.51 | 25d | 1 | 1.49mi |
Listing history 45 events
-
2026-06-21days on market $84,000 Active 146 DOM
-
2026-06-18days on market $84,000 Active 143 DOM
-
2026-06-17days on market $84,000 Active 142 DOM
-
2026-06-16pricedays on market $84,000 Active 141 DOM
-
2026-06-15days on market $90,000 Active 140 DOM
-
2026-06-14days on market $90,000 Active 138 DOM
-
2026-06-10days on market $90,000 Active 135 DOM
-
2026-06-09days on market $90,000 Active 134 DOM
-
2026-06-08days on market $90,000 Active 133 DOM
-
2026-06-07days on market $90,000 Active 132 DOM
-
2026-06-05days on market $90,000 Active 129 DOM
-
2026-06-03days on market $90,000 Active 128 DOM
-
2026-06-02days on market $90,000 Active 127 DOM
-
2026-06-01days on market $90,000 Active 126 DOM
-
2026-05-31days on market $90,000 Active 125 DOM
-
2026-05-30days on market $90,000 Active 124 DOM
-
2026-01-26$90,000 Active 208-char remark
Show marketing remark (208 chars)
Well-positioned rental property in Toledo, previously rented for $950/month. May be purchased individually or bundled with 1013 Clymena Street and 755 Dearborn for added investment value. No seller financing.
-
2025-10-16status Active
-
2025-10-14price $22,500
-
2025-09-18status Pending
-
2025-09-17historical
-
2025-06-24$90,000 Active
-
2024-12-31historical
-
2024-12-17historical $1,000
-
2024-11-27$1,000
-
2024-11-17historical $1,000
-
2024-10-22$1,000
-
2024-07-31status Active
-
2024-07-06historical Contingent
-
2024-07-01price $89,900
-
2024-07-01price $84,900
-
2024-07-01$85,000 Active
-
2024-06-30historical
-
2024-04-06price $90,000
-
2023-12-29$109,900 Active
-
2022-10-03soldstatus $74,900
-
2022-07-22historical
-
2022-06-28price $64,000
-
2022-05-19status Active
-
2022-05-10historical Contingent
-
2022-05-03$69,000 Active
-
2018-11-27soldstatus $59,900
-
2018-09-05soldstatus $22,500
-
2018-03-05$39,900
-
1995-04-18soldstatus $39,650
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,384 · $115/mo
- Projected year-2 tax
- $1,384 · $115/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,091
- − Mortgage interest
- −$4,705
- − Property taxes
- −$1,384
- − Insurance
- −$420
- − Repairs & maintenance
- −$1,047
- − Management
- −$1,047
- − Depreciation
- −$2,444
- Taxable income
- $2,044
- Est. tax owed @ 24.0%
- −$490
- After-tax cash flow
- $2,761/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 28,480
- Household income
- $50,728
- Rent vs Own
- Severe rent burden
- 1203.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (63%)
- Race & ethnicity
- White 63% Black 23% Two or more races 10% Hispanic / Latino 9%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Romanian 9% Lithuanian 3% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.05%
- Current HPI
- 235.5389
- Rent YoY
- ▲ 6.01%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+127.0% since first listed29 events — show timeline
- 2026-01-26 Listed $90,000 NORIS
- 2025-10-16 Relisted — NORIS
- 2025-10-14 Price Changed $22,500 NORIS
- 2025-09-18 Pending — NORIS
- 2025-09-17 Listing Removed — NORIS
- 2025-06-24 Listed $90,000 NORIS
- 2024-12-31 Listing Removed — NORIS
- 2024-12-17 Rental Removed $1,000 RENTALBEAST
- 2024-11-27 Listed for Rent $1,000 RENTALBEAST
- 2024-11-17 Rental Removed $1,000 RENTALBEAST
- 2024-10-22 Listed for Rent $1,000 RENTALBEAST
- 2024-07-31 Relisted — NORIS
- 2024-07-06 Contingent — NORIS
- 2024-07-01 Price Changed $89,900 NORIS
- 2024-07-01 Price Changed $84,900 NORIS
- 2024-07-01 Listed $85,000 NORIS
- 2024-06-30 Listing Removed — NORIS
- 2024-04-06 Price Changed $90,000 NORIS
- 2023-12-29 Listed $109,900 NORIS
- 2022-10-03 Sold (Public Records) $74,900 Public Records
- 2022-07-22 Listing Removed — NORIS
- 2022-06-28 Price Changed $64,000 NORIS
- 2022-05-19 Relisted — NORIS
- 2022-05-10 Contingent — NORIS
- 2022-05-03 Listed $69,000 NORIS
- 2018-11-27 Sold (Public Records) $59,900 Public Records
- 2018-09-05 Sold (MLS) $22,500 NORIS
- 2018-03-05 Listed $39,900 NORIS
- 1995-04-18 Sold (Public Records) $39,650 Public Records
Property tax history
+1.2%/yrLatest (2025): $1,384 · -6.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…