626 Paradise Rd · Ball, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 96.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$64,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Complete setup ready for your cosmetic updates! This 1971 Champion mobile home offers 2 bedrooms and 1 bathroom, with thoughtful additions that expand the utility space, provide extra storage, and create a second living area or sunroom for added flexibility. Situated on a half-acre lot with gated entry, the property also includes a storage shed and two carports for convenient parking and equipment space. Inside, you'll find a nicely tiled walk-in shower and furnishings that remain, making it an easy move-in opportunity or investment project. Plenty of room to personalize while enjoying a functional layout and a well-equipped property -- a great value with tons of potential! Desirable Ball community.
Key facts
- Extra storage
- Two carports
- Second living area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $64k.
Deal economics
- At list price, monthly cash flow is $731 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $64k).
- Recommended offer: $56k (12.0% below list) — sets the bar for market timing.
- Cap rate 20.0% vs local median 5.4% in Ball — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#87 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
- Rapides Parish (urban): math 29% / reading 44% proficiency, ranked #31 of 98 in LA (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 41 active listings in the ZIP; 239 units permitted in Rapides Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $442 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Rapides County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 130 days — a 12% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 96% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.25% ✓
- Cap rate
- 20.00%
- Cash-on-cash
- 48.96%
- DSCR
- 3.18
- GRM
- 3.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 46.5%
- Equity multiple
- 3.02×
- Total profit
- $36,197
- Equity at exit
- $9,543
- IRR
- 52.3%
- Equity multiple
- 6.10×
- Total profit
- $91,481
- Equity at exit
- $5,534
Cash invested: $17,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71405
- Home prices YoY
- -23.3%
- Active inventory
- 41
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,439 medium interval (Pro) →
- Mortgage (P&I)
- −$336
- Tax from tax record
- −$43 /mo · $520/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $731
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,000
- Closing costs
- $1,920
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-19days on market $64,000 Active 130 DOM
-
2026-06-18days on market $64,000 Active 129 DOM
-
2026-06-17days on market $64,000 Active 128 DOM
-
2026-06-16days on market $64,000 Active 127 DOM
-
2026-06-15days on market $64,000 Active 126 DOM
-
2026-06-14days on market $64,000 Active 124 DOM
-
2026-06-13days on market $64,000 Active 123 DOM
-
2026-06-10days on market $64,000 Active 121 DOM
-
2026-06-09days on market $64,000 Active 120 DOM
-
2026-06-08pricedays on market $64,000 Active 119 DOM
-
2026-06-07days on market $74,000 Active 118 DOM
-
2026-06-03days on market $74,000 Active 114 DOM
-
2026-06-02days on market $74,000 Active 113 DOM
-
2026-06-01days on market $74,000 Active 112 DOM
-
2026-05-31days on market $74,000 Active 111 DOM
-
2026-05-30days on market $74,000 Active 110 DOM
-
2026-04-06price $74,000 708-char remark
Show marketing remark (708 chars)
Complete setup ready for your cosmetic updates! This 1971 Champion mobile home offers 2 bedrooms and 1 bathroom, with thoughtful additions that expand the utility space, provide extra storage, and create a second living area or sunroom for added flexibility. Situated on a half-acre lot with gated entry, the property also includes a storage shed and two carports for convenient parking and equipment space. Inside, you'll find a nicely tiled walk-in shower and furnishings that remain, making it an easy move-in opportunity or investment project. Plenty of room to personalize while enjoying a functional layout and a well-equipped property -- a great value with tons of potential! Desirable Ball community.
-
2026-03-02price $84,000 708-char remark
Show marketing remark (708 chars)
Complete setup ready for your cosmetic updates! This 1971 Champion mobile home offers 2 bedrooms and 1 bathroom, with thoughtful additions that expand the utility space, provide extra storage, and create a second living area or sunroom for added flexibility. Situated on a half-acre lot with gated entry, the property also includes a storage shed and two carports for convenient parking and equipment space. Inside, you'll find a nicely tiled walk-in shower and furnishings that remain, making it an easy move-in opportunity or investment project. Plenty of room to personalize while enjoying a functional layout and a well-equipped property -- a great value with tons of potential! Desirable Ball community.
-
2026-02-07$94,000 Active 708-char remark
Show marketing remark (708 chars)
Complete setup ready for your cosmetic updates! This 1971 Champion mobile home offers 2 bedrooms and 1 bathroom, with thoughtful additions that expand the utility space, provide extra storage, and create a second living area or sunroom for added flexibility. Situated on a half-acre lot with gated entry, the property also includes a storage shed and two carports for convenient parking and equipment space. Inside, you'll find a nicely tiled walk-in shower and furnishings that remain, making it an easy move-in opportunity or investment project. Plenty of room to personalize while enjoying a functional layout and a well-equipped property -- a great value with tons of potential! Desirable Ball community.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $520 · $43/mo
- Projected year-2 tax
- $520 · $43/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 96% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,268
- − Mortgage interest
- −$3,585
- − Property taxes
- −$520
- − Insurance
- −$320
- − Repairs & maintenance
- −$1,381
- − Management
- −$1,381
- − Depreciation
- −$1,862
- Taxable income
- $8,218
- Est. tax owed @ 24.0%
- −$1,972
- After-tax cash flow
- $6,802/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rapides Parish
- NCES district ID
- 2201290
- Math proficiency
- 29% ▼ -34.00%
- Reading proficiency
- 44% ▼ -29.00%
- Median HH income
- $41,057
- Composite
- 30.68/100
- National rank
- #6179
- State rank
- #31 of 98 in LA
Livability — Ball
- Score
- 68/100
- State rank
- #87
- US rank
- #9588
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 5,384
- Population (ZIP)
- 5,384
Population outlook (Rapides County) Hauer SSP2
- Today (2025)
- 133,047 people
- By 2030
- 132,333 · -0.5%
- By 2040
- 129,355 · -2.8%
- By 2050
- 124,535 · -6.4%
- By 2075
- 110,338 · -17.1%
- By 2100
- 88,641 · -33.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Black 5% Two or more races 5% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Lithuanian 7% Italian 2% English 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Rapides
- 2024 margin
- Solid R (+36.8) · D 31.0% · R 67.7% · Other 1.3%
- 2008→2024 swing
- -8.1pp toward R · 2008: -28.7pp · 2024: -36.8pp
- All cycles
- 2024: R+36.8 2020: R+32.1 2016: R+32.5 2012: R+29.6 2008: R+28.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.75%
- Current HPI
- 209.5849
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-21.3% since first listed3 events — show timeline
- 2026-04-06 Price Changed $74,000 AcadianaMLS
- 2026-03-02 Price Changed $84,000 AcadianaMLS
- 2026-02-07 Listed $94,000 AcadianaMLS
Property tax history
+0.3%/yrLatest (2025): $520 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…