606 E Springfield Rd · High Point, NC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$45,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
There are homes… and then there are stories. The Marshall-Jay House, dating back to the late 1800s, is more than just a property—it’s a piece of High Point and Quaker history. Set on approx. 0.65 acres, this two-story home was once the residence of Allen Jay, a nationally recognized minister active in post-Civil War reconstruction efforts. Known locally for its connection to the Underground Railroad, with attic access still present, it’s a chance to bring a story back to life. The home reflects traditional Quaker architecture and historic character. Fire-damaged and sold as-is. Brand new furnace. Preservation and rehabilitation easements apply. If you have vision, a
Key facts
- Attic access
- Approx 0.65 acres
- Brand new furnace
Tags
Property features AI
Finance
- Other: Property listed as historic
- HOA & community: No homeowners association (association listed as High Point but Association YN is No)
Exterior
- Parking: Field parking
- Utilities: Public water; Public sewer; Electric water heater; Natural gas service for heating
- Home design: Residential stick/site-built house; Historic property (built 1846); Two levels; Three fireplaces located in the den, living room, and primary bedroom
- Construction: Vinyl siding and wood siding; Built in 1846
- Exterior features: Public-maintained road access; Lot dimensions approximately 210 x 94 x 210 x 135
Interior
- Kitchen: Electric water heater (kitchen/service appliance listed)
- Flooring: Vinyl flooring; Wood flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Vinyl and wood flooring; 7 total rooms; Unfinished basement and crawl space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath single-family listed at $45k.
Deal economics
- At list price, monthly cash flow is $614 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $45k).
- Recommended offer: $44k (3.0% below list) — sets the bar for market timing.
- Cap rate 22.7% vs local median 4.0% in High Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#31 in NC, #3,084 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, amenities D, employment D.
- Guilford County Schools (urban): math 39% / reading 45% proficiency, ranked #99 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 132 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 3,843 units permitted in Guilford County in 2024 (2,397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $311 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Guilford County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1846 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1846 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.60% ✓
- Cap rate
- 22.66%
- Cash-on-cash
- 58.44%
- DSCR
- 3.60
- GRM
- 3.2
CMA / ARV
- ARV (on-the-fly)
- $221,680
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 617 Martha Pl | 0.12mi | 3/2.0 (+1) | 1,356 (-0%) | 14mo | $220,000 | $162 | 76 |
| 2719 Granville St | 0.24mi | 3/2.5 (+1) | 1,408 (+4%) | 6mo | $230,000 | $163 | 74 |
| 2314 Brentwood St | 0.10mi | 3/2.5 (+1) | 1,280 (-6%) | 12mo | $219,000 | $171 | 71 |
| 2105 Francis St | 0.30mi | 2/2.0 | 1,180 (-13%) | 15mo | $165,000 | $140 | 49 |
| 711 Baker Rd | 0.58mi | 3/2.0 (+1) | 1,248 (-8%) | 16mo | $160,000 | $128 | 39 |
| 204 W Springfield Rd | 0.58mi | 3/2.0 (+1) | 1,216 (-11%) | 17mo | $229,000 | $188 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 57.0%
- Equity multiple
- 3.52×
- Total profit
- $31,807
- Equity at exit
- $6,710
- IRR
- 62.0%
- Equity multiple
- 7.20×
- Total profit
- $78,093
- Equity at exit
- $3,891
Cash invested: $12,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27263
- Home prices YoY
- -26.9%
- Active inventory
- 132
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $1,170 high interval (Pro) →
- Mortgage (P&I)
- −$236
- Tax est. 1.5%
- −$56 /mo · $675/yr
- Insurance
- −$19
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $614
Break-even live
Sensitivity live
| Price | -10% $645 | -5% $629 | +0% $614 | +5% $598 | +10% $583 |
|---|---|---|---|---|---|
| Rent | -10% $521 | -5% $567 | +0% $614 | +5% $660 | +10% $706 |
| Rate | -1.0pp $636 | -0.5pp $625 | base $614 | +0.5pp $602 | +1.0pp $590 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,250
- Closing costs
- $1,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2452 Bellemeade St High Point, NC | 2.0–3.0 | 2.0 | 1050 | $1,125 | $1.07 | 15d | 9 | 0.33mi |
| 121 Thomas St Archdale, NC | 3.0 | 2.0 | 1150 | $1,395 | $1.21 | 15d | 1 | 0.38mi |
| 314 Ardale Dr High Point, NC | 2.0 | 2.0–3.0 | 1000 | $1,050 | $1.05 | 24d | 3 | 0.61mi |
| 310 Ardale Dr Unit 1B High Point, NC | 2.0 | 2.0 | 1000 | $1,050 | $1.05 | 24d | 1 | 0.62mi |
| 304 Ardale Dr Unit 1B High Point, NC | 2.0 | 2.5 | 1000 | $1,050 | $1.05 | 24d | 1 | 0.63mi |
| 312 Ardale Dr High Point, NC | 2.0 | 2.5–3.0 | 1024 | $1,050 | $1.03 | 24d | 2 | 0.64mi |
| 819 Belmont Dr High Point, NC | 2.0 | 2.0 | 900 | $1,350 | $1.50 | 15d | 1 | 0.76mi |
| 1506 Hidden Creek Ter High Point, NC | 3.0 | 2.0 | 1065 | $1,395 | $1.31 | 21d | 1 | 1.07mi |
| 900 Brookwood Cir Archdale, NC | 3.0 | 1.0–2.0 | 688 | $1,219 | $1.77 | 15d | 14 | 1.36mi |
Listing history 4 events
-
2026-05-20status Pending
-
2026-05-15status Active
-
2026-05-04historical Due Diligence Period
-
2026-03-31$45,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,045
- − Mortgage interest
- −$2,521
- − Property taxes
- −$675
- − Insurance
- −$225
- − Repairs & maintenance
- −$1,124
- − Management
- −$1,124
- − Depreciation
- −$1,309
- Taxable income
- $7,068
- Est. tax owed @ 24.0%
- −$1,696
- After-tax cash flow
- $5,667/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Guilford County Schools
- NCES district ID
- 3701920
- Math proficiency
- 39% ▲ 1.00%
- Reading proficiency
- 45% ▲ 1.00%
- Median HH income
- $46,315
- Composite
- 35.78/100
- National rank
- #4842
- State rank
- #99 of 178 in NC
Livability — High Point
- Score
- 77/100
- State rank
- #31
- US rank
- #3084
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- High Point, NC
- County
- Randolph County · 81,617 people
- City population
- 102,450
- Metro
- Greensboro-High Point, NC
- Population (ZIP)
- 21,446
- Household income
- $55,801
- Rent vs Own
- Severe rent burden
- 381.0
Population outlook (Guilford County) Hauer SSP2
- Today (2025)
- 584,596 people
- By 2030
- 616,851 · +5.5%
- By 2040
- 678,451 · +16.1%
- By 2050
- 734,788 · +25.7%
- By 2075
- 862,985 · +47.6%
- By 2100
- 948,704 · +62.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Black 14% Hispanic / Latino 10% Asian 8% Two or more races 5%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Italian 4% Serbian 3% Slovak 3%
- Foreign-born
- 10% · Canada, Vietnam
- Languages at home
- 83% English-only · Spanish 8% Other Indo-European 5% Vietnamese 3%
Political lean MEDSL · Guilford
- 2024 margin
- Strong D (+21.8) · D 60.2% · R 38.4% · Other 1.4%
- 2008→2024 swing
- +3.5pp toward D · 2008: 18.4pp · 2024: 21.8pp
- All cycles
- 2024: D+21.8 2020: D+23.1 2016: D+20.0 2012: D+16.5 2008: D+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -84.54%
- Current HPI
- 229.4967
- Rent YoY
- —
- Metro
- Greensboro-High Point, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
4 events — show timeline
- 2026-05-20 Pending — Triad MLS
- 2026-05-15 Relisted — Triad MLS
- 2026-05-04 Contingent — Triad MLS
- 2026-03-31 Listed $45,000 Triad MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…