244 13th St NE #107 · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.5/30.0
- 1% rule +4.7/10.0
- Livability +4.2/5.0
- Rent growth +3.3/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- DSCR +0.8/10.0
- Appreciation +0.0/10.0
$219,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
AMAZING NEW PRICE! YOU WON'T FIND ANOTHER CONDO THIS CLOSE TO THE PARK FOR THIS PRICE!! THIS IS A TRUE GEM!! Fantastic FULLY FURNISHED 1 Bedroom/1 Bath condo in the heart of Midtown, JUST STEPS TO PIEDMONT PARK and walkable to the Beltline, High Museum, Colony Square, the Botanical Gardens, wonderful restaurants, and all that Midtown offers! This condo is in immaculate condition since it was used as a Pied a Terre just a few weeks a year...it's so cool, so retro! Literally just bring your toothbrush and move in! Everything else is included with the sale! (Some personal items to be removed...all furniture can be removed if desired.) Step into the classically decorated home that was designed to feel spacious. The Living Room features a gas log fireplace and a bar cabinet nook. The Kitchen has a gas range and features a breakfast bar that is open to the Living Room. The Bedroom is spacious and bright. The Bathroom is accessible from the Bedroom AND the Hallway and includes a spacious open closet and the laundry closet. Colony Park Citihomes II is an amazing and wonderfully maintained boutique condominium community with a proactive and healthy HOA and offers great amenities such as a salt water pool (pool area recently renovated), fitness center/gym, very spacious clubhouse and many more common areas. The Lobby area and Hallways were recently renovated and are beautiful! Also included is a deeded parking space within a gated parking area, a private storage unit, and a common bike storage room. The HOA fee includes all of the mentioned amenities PLUS High Speed Google Fiber Internet, Water, Sewer, Trash and maintenance of the common areas. BONUS: The elevator from the gated parking area provides a 'stepless' entry to the condo -- no stairs! This is a must see and is an opportunity that doesn't come along very often! Don't miss this gem!
Key facts
- Salt water pool
- Gas log fireplace
- Spacious open closet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $219k.
Deal economics
- At list price, monthly cash flow is $-368 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $154k (29.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (2.6% below list).
- Recommended offer: $154k (29.7% below list) — sets the bar for cash-flow.
- Cap rate 4.3% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.1%/yr); 408 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($206k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $142k; list at $219k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 24% of rent.
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 4.27%
- Cash-on-cash
- -7.21%
- DSCR
- 0.68
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $275,305
- List price
- $219,000
- Delta
- -20.45%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.09% rent growth · sell at horizon
- IRR
- -28.4%
- Equity multiple
- 0.05×
- Total profit
- $-58,399
- Equity at exit
- $32,654
- IRR
- -26.4%
- Equity multiple
- -0.29×
- Total profit
- $-78,798
- Equity at exit
- $18,935
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30309
- Rents YoY
- 3.1%
- Active inventory
- 408
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $2,134 high interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax from tax record
- −$304 /mo · $3,652/yr
- Insurance
- −$91
- HOA
- −$510
- Vacancy / Maint / Mgmt
- −$448
- Net cashflow
- $-368
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 199 14th St NE Unit 209 Atlanta, GA | 1.0 | 1.0 | 750 | $1,495 | $1.99 | 24d | 1 | 0.05mi |
| 199 14th St NE #812 Atlanta, GA | — | 1.0 | 533 | $1,390 | $2.61 | 24d | 1 | 0.05mi |
| 199 14th St NE #201 Atlanta, GA | 1.0 | 1.0 | 625 | $1,695 | $2.71 | 24d | 1 | 0.05mi |
| 207 13th St NE Atlanta, GA | 3.0 | 1.0–3.5 | 1645 | $3,499 | $2.13 | 8d | 14 | 0.06mi |
| 222 14th St NE Atlanta, GA | 2.0 | 1.0–2.0 | 858 | $2,140 | $2.49 | 2d | 10 | 0.07mi |
| 195 13th St NE Atlanta, GA | 2.0 | 1.0–2.0 | 804 | $2,790 | $3.47 | 2d | 14 | 0.08mi |
| 1200 14th Pl NE Atlanta, GA | 1.0 | 1.0 | 650 | $1,595 | $2.45 | 24d | 1 | 0.10mi |
| 208 12th St NE Unit 102 Atlanta, GA | 1.0 | 1.0 | 575 | $2,250 | $3.91 | 24d | 1 | 0.10mi |
| 208 12th St NE Unit 202 Atlanta, GA | 1.0 | 1.0 | 575 | $2,250 | $3.91 | 18d | 1 | 0.10mi |
| 1081 Juniper St NE Atlanta, GA | 3.0 | 1.0–3.5 | 1375 | $7,290 | $5.30 | 3d | 105 | 0.17mi |
| 1045 Piedmont Ave NE Atlanta, GA | 1.0 | 1.0 | 698 | $1,995 | $2.86 | 4d | 3 | 0.20mi |
| 1020 Piedmont Ave NE Atlanta, GA | 2.0 | 1.0–2.0 | 1005 | $2,950 | $2.93 | 2d | 23 | 0.23mi |
| 1136 Crescent Ave NE Atlanta, GA | 1.0 | 1.0 | 552 | $1,500 | $2.72 | 22d | 6 | 0.26mi |
| 180 10th St NE Atlanta, GA | 1.0–3.0 | 1.0–3.0 | 1345 | $2,095 | $1.56 | 1d | 21 | 0.27mi |
| 250 10th St NE Atlanta, GA | 2.0 | 1.0–2.0 | 892 | $2,290 | $2.57 | 2d | 13 | 0.28mi |
| 77 12th St NE Atlanta, GA | 2.0 | 1.0–2.0 | 941 | $2,613 | $2.78 | 2d | 22 | 0.31mi |
| 1284 Piedmont Ave NE #2 Atlanta, GA | 1.0 | 1.0 | 640 | $1,650 | $2.58 | 8d | 1 | 0.37mi |
| 286 9th St NE Unit 286-03 Atlanta, GA | 1.0 | 1.0 | 750 | $1,650 | $2.20 | 12d | 1 | 0.37mi |
| 286 9th St NE Unit 286-01 Atlanta, GA | 1.0 | 1.0 | 750 | $1,525 | $2.03 | 24d | 1 | 0.37mi |
| 955 Juniper St NE #3228 Atlanta, GA | 1.0 | 1.0 | 715 | $1,750 | $2.45 | 17d | 1 | 0.38mi |
| 940 Piedmont Ave NE Atlanta, GA | 1.0 | 1.0 | 596 | $1,500 | $2.51 | 22d | 1 | 0.40mi |
| 265 9th St NE Atlanta, GA | 1.0 | 1.0 | 750 | $1,545 | $2.06 | 24d | 1 | 0.40mi |
| 1074 Peachtree Walk NE Unit B222 Atlanta, GA | 1.0 | 1.0 | 730 | $1,850 | $2.53 | 8d | 1 | 0.41mi |
| 1074 Peachtree Walk NE Unit B222 Atlanta, GA | 1.0 | 1.0 | 730 | $1,900 | $2.60 | 18d | 1 | 0.41mi |
| 1163 W Peachtree St NW Atlanta, GA | — | 1.0 | 628 | $1,871 | $2.98 | 3d | 1 | 0.42mi |
| 1163 W Peachtree St NE Atlanta, GA | 2.0 | 1.0–2.0 | 1013 | $2,804 | $2.77 | 2d | 45 | 0.43mi |
| 33 11th St NE Atlanta, GA | 2.0 | 1.0–2.0 | 1148 | $3,698 | $3.22 | 2d | 28 | 0.43mi |
| 22 14th St NW Atlanta, GA | 3.0 | 1.0–2.0 | 1039 | $2,539 | $2.44 | 2d | 32 | 0.46mi |
| 923 Peachtree St NE Atlanta, GA | 1.0 | 1.0 | 732 | $2,672 | $3.65 | 8d | 2 | 0.47mi |
| 923 Peachtree St NE Atlanta, GA | 1.0 | 1.0 | 732 | $2,350 | $3.21 | 15d | 2 | 0.47mi |
| 1230 W Peachtree St NW Atlanta, GA | 3.0 | 1.0–2.0 | 1066 | $3,088 | $2.90 | 1d | 51 | 0.50mi |
| 903 Peachtree St NE Atlanta, GA | 3.0 | 1.0–2.5 | 945 | $2,223 | $2.35 | 2d | 56 | 0.51mi |
| 915 W Peachtree St NW Atlanta, GA | 2.0 | 1.0–2.0 | 1262 | $4,122 | $3.27 | 2d | 23 | 0.52mi |
| 1018 W Peachtree St NW Atlanta, GA | 3.0 | 1.0–3.0 | 1156 | $3,444 | $2.98 | 2d | 35 | 0.53mi |
| 1240 W Peachtree St NW Atlanta, GA | 2.0 | 1.0–2.0 | 1101 | $3,454 | $3.14 | 2d | 25 | 0.53mi |
| 95 8th St NW Atlanta, GA | 3.0 | 1.0–2.0 | 1011 | $2,694 | $2.66 | 2d | 38 | 0.53mi |
| 888 Juniper St NE Atlanta, GA | 1.0–3.0 | 1.0–3.0 | 1439 | $2,073 | $1.44 | 3d | 25 | 0.54mi |
| 878 Peachtree St NE #415 Atlanta, GA | 1.0 | 1.0 | 603 | $1,750 | $2.90 | 24d | 1 | 0.55mi |
| 1280 W Peachtree St NW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 826 | $1,800 | $2.18 | 24d | 2 | 0.55mi |
| 1010 W Peachtree St NW Atlanta, GA | 2.0 | 1.0–2.0 | 865 | $2,620 | $3.03 | 2d | 26 | 0.56mi |
HOA detail condo
- Monthly dues
- $510 · $6,120/yr
- Likely covers
- watersewertrashgasinternetpoolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 29 events
-
2026-06-18days on market $219,000 Active 76 DOM
-
2026-06-17days on market $219,000 Active 75 DOM
-
2026-06-16days on market $219,000 Active 74 DOM
-
2026-06-15days on market $219,000 Active 73 DOM
-
2026-06-13days on market $219,000 Active 71 DOM
-
2026-06-13days on market $219,000 Active 70 DOM
-
2026-06-09days on market $219,000 Active 67 DOM
-
2026-06-08days on market $219,000 Active 66 DOM
-
2026-06-07days on market $219,000 Active 65 DOM
-
2026-06-04days on market $219,000 Active 62 DOM
-
2026-06-03days on market $219,000 Active 61 DOM
-
2026-06-02days on market $219,000 Active 60 DOM
-
2026-06-01days on market $219,000 Active 59 DOM
-
2026-05-31days on market $219,000 Active 58 DOM
-
2026-05-05price $219,000 1876-char remark
Show marketing remark (1877 chars)
AMAZING NEW PRICE! YOU WON'T FIND ANOTHER CONDO THIS CLOSE TO THE PARK FOR THIS PRICE!! THIS IS A TRUE GEM!! Fantastic FULLY FURNISHED 1 Bedroom/1 Bath condo in the heart of Midtown, JUST STEPS TO PIEDMONT PARK and walkable to the Beltline, High Museum, Colony Square, the Botanical Gardens, wonderful restaurants, and all that Midtown offers! This condo is in immaculate condition since it was used as a Pied a Terre just a few weeks a year...it's so cool, so retro! Literally just bring your toothbrush and move in! Everything else is included with the sale! (Some personal items to be removed...all furniture can be removed if desired.) Step into the classically decorated home that was designed to feel spacious. The Living Room features a gas log fireplace and a bar cabinet nook. The Kitchen has a gas range and features a breakfast bar that is open to the Living Room. The Bedroom is spacious and bright. The Bathroom is accessible from the Bedroom AND the Hallway and includes a spacious open closet and the laundry closet. Colony Park Citihomes II is an amazing and wonderfully maintained boutique condominium community with a proactive and healthy HOA and offers great amenities such as a salt water pool (pool area recently renovated), fitness center/gym, very spacious clubhouse and many more common areas. The Lobby area and Hallways were recently renovated and are beautiful! Also included is a deeded parking space within a gated parking area, a private storage unit, and a common bike storage room. The HOA fee includes all of the mentioned amenities PLUS High Speed Google Fiber Internet, Water, Sewer, Trash and maintenance of the common areas. BONUS: The elevator from the gated parking area provides a 'stepless' entry to the condo -- no stairs! This is a must see and is an opportunity that doesn't come along very often! Don't miss this gem!
-
2026-05-05price $219,000 1877-char remark
Show marketing remark (1877 chars)
AMAZING NEW PRICE! YOU WON'T FIND ANOTHER CONDO THIS CLOSE TO THE PARK FOR THIS PRICE!! THIS IS A TRUE GEM!! Fantastic FULLY FURNISHED 1 Bedroom/1 Bath condo in the heart of Midtown, JUST STEPS TO PIEDMONT PARK and walkable to the Beltline, High Museum, Colony Square, the Botanical Gardens, wonderful restaurants, and all that Midtown offers! This condo is in immaculate condition since it was used as a Pied a Terre just a few weeks a year...it's so cool, so retro! Literally just bring your toothbrush and move in! Everything else is included with the sale! (Some personal items to be removed...all furniture can be removed if desired.) Step into the classically decorated home that was designed to feel spacious. The Living Room features a gas log fireplace and a bar cabinet nook. The Kitchen has a gas range and features a breakfast bar that is open to the Living Room. The Bedroom is spacious and bright. The Bathroom is accessible from the Bedroom AND the Hallway and includes a spacious open closet and the laundry closet. Colony Park Citihomes II is an amazing and wonderfully maintained boutique condominium community with a proactive and healthy HOA and offers great amenities such as a salt water pool (pool area recently renovated), fitness center/gym, very spacious clubhouse and many more common areas. The Lobby area and Hallways were recently renovated and are beautiful! Also included is a deeded parking space within a gated parking area, a private storage unit, and a common bike storage room. The HOA fee includes all of the mentioned amenities PLUS High Speed Google Fiber Internet, Water, Sewer, Trash and maintenance of the common areas. BONUS: The elevator from the gated parking area provides a 'stepless' entry to the condo -- no stairs! This is a must see and is an opportunity that doesn't come along very often! Don't miss this gem!
-
2026-04-01historical
-
2026-03-31historical
-
2026-03-30$225,000 New 1876-char remark
Show marketing remark (1877 chars)
AMAZING NEW PRICE! YOU WON'T FIND ANOTHER CONDO THIS CLOSE TO THE PARK FOR THIS PRICE!! THIS IS A TRUE GEM!! Fantastic FULLY FURNISHED 1 Bedroom/1 Bath condo in the heart of Midtown, JUST STEPS TO PIEDMONT PARK and walkable to the Beltline, High Museum, Colony Square, the Botanical Gardens, wonderful restaurants, and all that Midtown offers! This condo is in immaculate condition since it was used as a Pied a Terre just a few weeks a year...it's so cool, so retro! Literally just bring your toothbrush and move in! Everything else is included with the sale! (Some personal items to be removed...all furniture can be removed if desired.) Step into the classically decorated home that was designed to feel spacious. The Living Room features a gas log fireplace and a bar cabinet nook. The Kitchen has a gas range and features a breakfast bar that is open to the Living Room. The Bedroom is spacious and bright. The Bathroom is accessible from the Bedroom AND the Hallway and includes a spacious open closet and the laundry closet. Colony Park Citihomes II is an amazing and wonderfully maintained boutique condominium community with a proactive and healthy HOA and offers great amenities such as a salt water pool (pool area recently renovated), fitness center/gym, very spacious clubhouse and many more common areas. The Lobby area and Hallways were recently renovated and are beautiful! Also included is a deeded parking space within a gated parking area, a private storage unit, and a common bike storage room. The HOA fee includes all of the mentioned amenities PLUS High Speed Google Fiber Internet, Water, Sewer, Trash and maintenance of the common areas. BONUS: The elevator from the gated parking area provides a 'stepless' entry to the condo -- no stairs! This is a must see and is an opportunity that doesn't come along very often! Don't miss this gem!
-
2026-03-30$225,000 Active 1877-char remark
Show marketing remark (1877 chars)
AMAZING NEW PRICE! YOU WON'T FIND ANOTHER CONDO THIS CLOSE TO THE PARK FOR THIS PRICE!! THIS IS A TRUE GEM!! Fantastic FULLY FURNISHED 1 Bedroom/1 Bath condo in the heart of Midtown, JUST STEPS TO PIEDMONT PARK and walkable to the Beltline, High Museum, Colony Square, the Botanical Gardens, wonderful restaurants, and all that Midtown offers! This condo is in immaculate condition since it was used as a Pied a Terre just a few weeks a year...it's so cool, so retro! Literally just bring your toothbrush and move in! Everything else is included with the sale! (Some personal items to be removed...all furniture can be removed if desired.) Step into the classically decorated home that was designed to feel spacious. The Living Room features a gas log fireplace and a bar cabinet nook. The Kitchen has a gas range and features a breakfast bar that is open to the Living Room. The Bedroom is spacious and bright. The Bathroom is accessible from the Bedroom AND the Hallway and includes a spacious open closet and the laundry closet. Colony Park Citihomes II is an amazing and wonderfully maintained boutique condominium community with a proactive and healthy HOA and offers great amenities such as a salt water pool (pool area recently renovated), fitness center/gym, very spacious clubhouse and many more common areas. The Lobby area and Hallways were recently renovated and are beautiful! Also included is a deeded parking space within a gated parking area, a private storage unit, and a common bike storage room. The HOA fee includes all of the mentioned amenities PLUS High Speed Google Fiber Internet, Water, Sewer, Trash and maintenance of the common areas. BONUS: The elevator from the gated parking area provides a 'stepless' entry to the condo -- no stairs! This is a must see and is an opportunity that doesn't come along very often! Don't miss this gem!
-
2026-01-26price $229,000
-
2026-01-26price $229,000
-
2025-11-19price $239,000
-
2025-11-19price $239,000
-
2025-10-14price $244,900
-
2025-09-19$250,000 New
-
2025-09-19$250,000 Active
-
2008-08-25soldstatus $142,000
-
1986-07-11soldstatus $67,904
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,652 · $304/mo
- Projected year-2 tax
- $3,652 · $304/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,604
- − Mortgage interest
- −$12,267
- − Property taxes
- −$3,652
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$2,048
- − Management
- −$2,048
- − HOA
- −$6,120
- − Depreciation
- −$6,371
- Taxable loss
- −$7,998
- Est. tax savings @ 24.0%
- +$1,920
- After-tax cash flow
- $-2,502/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 32,479
- Household income
- $114,072
- Rent vs Own
- Severe rent burden
- 2135.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Black 14% Asian 9% Hispanic / Latino 8% Two or more races 8%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Slovak 3% Romanian 2% Lithuanian 2%
- Foreign-born
- 15% · Canada, China, South Korea
- Languages at home
- 83% English-only · Spanish 5% Other Indo-European 4% Chinese 3%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -561.75%
- Current HPI
- 156.3796
- Rent YoY
- ▲ 3.09%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+222.5% since first listed15 events — show timeline
- 2026-05-05 Price Changed $219,000 GAMLS
- 2026-05-05 Price Changed $219,000 FMLS
- 2026-04-01 Listing Removed — GAMLS
- 2026-03-31 Listing Removed — FMLS
- 2026-03-30 Listed $225,000 FMLS
- 2026-03-30 Listed $225,000 GAMLS
- 2026-01-26 Price Changed $229,000 GAMLS
- 2026-01-26 Price Changed $229,000 FMLS
- 2025-11-19 Price Changed $239,000 GAMLS
- 2025-11-19 Price Changed $239,000 FMLS
- 2025-10-14 Price Changed $244,900 FMLS
- 2025-09-19 Listed $250,000 FMLS
- 2025-09-19 Listed $250,000 GAMLS
- 2008-08-25 Sold (Public Records) $142,000 Public Records
- 1986-07-11 Sold (Public Records) $67,904 Public Records
Property tax history
+3.0%/yrLatest (2025): $3,652 · -17.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…