CashFlowRE
Sign in Sign up
715 Caribou Dr
D+ Composite 47.75
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.0/15.0
  • Cash flow +10.9/30.0
  • Appreciation +4.3/10.0
  • 1% rule +3.8/10.0
  • Schools +3.5/10.0
  • DSCR +3.2/10.0
  • Livability +2.9/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0

$219,900

715 Caribou Dr · Poinciana, FL 34759
3 bd · 2.0 ba · 1,484 sqft · SingleFamily public records · 157 Days on market
Built 1989 6,996 sqft lot Est $257k · 14% under $90/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 Bedrooms, 2 Baths, Beautiful home located in the Poinciana Area. The interior offer a spacious living and dining area. The large master bedroom includes a private bathroom and walk-in closet. Conveniently located close to Shopping, Poinciana Medical Center.

Key facts

  • Separate dining room
  • Abundant cabinetry
  • Spacious living room

Tags

FRESHLY PAINTED INTERIORSNEWLY STAINED DRIVEWAYSEPARATE DINING ROOMSPACIOUS LIVING ROOMGRANITE MARBLE COUNTERTOPSABUNDANT CABINETRY

Property features AI

Finance

  • Other: Total acreage approximately 0.16 (0 to less than 1/4 acre)
  • HOA & community: Monthly HOA $90 (includes cable TV); Pets allowed: cats and dogs; Association: Association of Poinciana Villages

Exterior

  • Parking: Attached 2-car garage (24 x 24)
  • Utilities: Public water; Public sewer; Electricity available and connected; Water available and connected; Sewer available and connected; Cable available and connected
  • Home design: Single family residence; One-story; Southwest facing
  • Construction: Stucco, vinyl siding, and frame construction; Shingle roof; Slab foundation; Built on one level
  • Exterior features: Exterior lighting; Paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Range; Refrigerator; Eat-in kitchen
  • Bedrooms: 3 bedrooms
  • Flooring: Tile flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Eat-in kitchen; Living room/dining room combo; Open floorplan; Split-bedroom layout; Thermostat; Walk-in closet(s); Window treatments
  • Laundry & utility: Washer; Dryer; Laundry area in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $-95 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $203k (7.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $194k (11.9% below list).
  • Recommended offer: $194k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.8% vs local median 4.2% in Poinciana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#859 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
  • Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Palmetto Elementary School (math 23% / reading 32%, grade F, #1,962 of 2,144 statewide, top 92%, 513 students, 52% FRL); Lake Marion Creek Middle School (math 22% / reading 27%, grade F, #522 of 571 statewide, top 93%, 1,044 students, 58% FRL); New Beginnings High School (math 5% / reading 8%, grade F, #655 of 667 statewide, top 98%, 753 students, 66% FRL, charter) — zoned schools at 59% FRL track the district average.
  • Zoned-school proficiency averages 19% at this address vs 41% district-wide (-22 pts) — the specific schools serving this property underperform the Polk average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.1%/yr); 1155 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-1.5%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 157 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 19y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $165k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $193,512 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 157 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
5.77%
Cash-on-cash
-1.85%
DSCR
0.92
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$256,732
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
811 Albi Ct 0.44mi 3/2.0 1,465 (-1%) 4mo $239,900 $164 74
803 Marquis Ct 0.48mi 3/2.0 1,465 (-1%) 12mo $320,000 $218 65
812 Adour Dr 0.52mi 3/2.0 1,442 (-3%) 10mo $298,920 $207 63
611 Jura Ln 0.61mi 3/2.0 1,444 (-3%) 10mo $290,000 $201 58
845 Marquis Ct 0.40mi 4/2.0 (+1) 1,623 (+9%) 6mo $280,000 $173 55
887 Adour Dr 0.58mi 3/2.0 1,670 (+12%) 2mo $255,000 $153 50
902 Cannes Dr 0.65mi 4/2.0 (+1) 1,640 (+10%) 1mo $275,000 $168 47
839 Jarnac Dr 0.55mi 4/2.0 (+1) 1,589 (+7%) 13mo $259,000 $163 46
849 Jarnac Dr 0.61mi 3/2.0 1,336 (-10%) 12mo $260,000 $195 45
831 Massy Ct 0.71mi 4/2.0 (+1) 1,652 (+11%) 6mo $307,000 $186 38
952 Gascony Ct 0.70mi 4/2.0 (+1) 1,666 (+12%) 6mo $274,888 $165 37
893 Jarnac Dr 0.70mi 4/2.0 (+1) 1,618 (+9%) 14mo $265,500 $164 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.48% appreciation · 1.14% rent growth · sell at horizon

5-year hold
IRR
-12.3%
Equity multiple
0.50×
Total profit
$-30,784
Equity at exit
$48,075
10-year hold
IRR
-7.2%
Equity multiple
0.43×
Total profit
$-35,125
Equity at exit
$46,331

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34759

Home prices YoY
-0.5%
Rents YoY
1.1%
Active inventory
1155
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,937 high interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$291 /mo · $3,489/yr
Insurance
$92
HOA
$90
Vacancy / Maint / Mgmt
$407
Net cashflow
$-95

Break-even live

Break-even rent $2,058
Max offer price $203,107
Occupancy floor 100%

Sensitivity live

Price -10% $29 -5% $-33 +0% $-95 +5% $-157 +10% $-220
Rent -10% $-248 -5% $-172 +0% $-95 +5% $-19 +10% $58
Rate -1.0pp $16 -0.5pp $-39 base $-95 +0.5pp $-152 +1.0pp $-210

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
714 Caribou Dr Kissimmee, FL 3.0 2.0 1534 $1,975 $1.29 25d 1 0.04mi
658 Caribou Ct Kissimmee, FL 3.0 2.0 1300 $1,800 $1.38 5d 1 0.16mi
601 Fisher Ct Poinciana, FL 3.0 2.0 1250 $1,525 $1.22 25d 1 0.22mi
829 Blanc Ct Kissimmee, FL 3.0 2.0 1533 $1,700 $1.11 25d 1 0.24mi
828 Cabaret Ct Kissimmee, FL 3.0 2.0 1600 $1,850 $1.16 19d 1 0.25mi
613 Antelope Ln Kissimmee, FL 3.0 2.0 1515 $2,300 $1.52 4d 1 0.27mi
659 Gazelle Dr Kissimmee, FL 3.0 2.0 1495 $1,875 $1.25 25d 1 0.35mi
865 Adour Dr Kissimmee, FL 3.0 2.0 1504 $1,750 $1.16 23d 1 0.38mi
853 Blanc Ct Kissimmee, FL 3.0 2.0 1266 $1,795 $1.42 9d 1 0.39mi
857 Blanc Ct Kissimmee, FL 3.0 2.0 1788 $1,800 $1.01 9d 1 0.41mi
657 Koala Ct Kissimmee, FL 3.0 2.0 1246 $2,020 $1.62 4d 1 0.48mi
657 Koala Ct Kissimmee, FL 3.0 2.0 1246 $1,870 $1.50 5d 1 0.48mi
819 Jarnac Dr Kissimmee, FL 4.0 2.0 1711 $1,750 $1.02 25d 1 0.51mi
653 Koala Ct Kissimmee, FL 3.0 2.0 1246 $2,000 $1.61 16d 1 0.51mi
609 Tamarin Ln Kissimmee, FL 3.0 2.0 1250 $1,725 $1.38 16d 1 0.55mi
319 Baccarat Ct Unit A Kissimmee, FL 2.0 2.0 1092 $1,375 $1.26 25d 1 0.57mi
619 Reindeer Dr Kissimmee, FL 4.0 2.0 1714 $1,950 $1.14 25d 1 0.61mi
870 Jarnac Dr Kissimmee, FL 3.0 2.0 1356 $1,695 $1.25 0d 1 0.62mi
873 Jarnac Dr Kissimmee, FL 3.0 2.0 1636 $1,654 $1.01 0d 1 0.64mi
827 Massy Ct Kissimmee, FL 3.0 2.0 1480 $1,639 $1.11 23d 1 0.67mi
796 Squirrel Ct Kissimmee, FL 4.0 2.0 1661 $1,675 $1.01 25d 1 0.68mi
796 Squirrel Ct Kissimmee, FL 4.0 2.0 1661 $1,675 $1.01 23d 1 0.68mi
927 Cannes Dr Kissimmee, FL 3.0 2.0 1609 $1,604 $1.00 9d 1 0.68mi
925 Albertville Ct Kissimmee, FL 4.0 3.0 1800 $2,139 $1.19 0d 1 0.70mi
783 Squirrel Ct Unit B Kissimmee, FL 2.0 2.0 1100 $1,300 $1.18 25d 1 0.74mi
603 Muskrat Dr Kissimmee, FL 4.0 2.0 1496 $2,050 $1.37 5d 1 0.74mi
662 Yak Ct Kissimmee, FL 4.0 2.0 1600 $1,675 $1.05 25d 1 0.74mi
774 Squirrel Ct Kissimmee, FL 3.0 2.0 1000 $1,750 $1.75 25d 1 0.75mi
610 Muskrat Dr Kissimmee, FL 3.0 2.0 1744 $1,895 $1.09 23d 1 0.75mi
780 Platypus Ct Kissimmee, FL 3.0 2.0 1350 $1,695 $1.26 25d 1 0.76mi
641 Yak Ct Unit B Kissimmee, FL 3.0 2.0 1162 $1,650 $1.42 25d 1 0.79mi
810 Ognon Ct Kissimmee, FL 4.0 2.0 1730 $1,799 $1.04 5d 1 0.79mi
309 Clermont Dr Unit B Kissimmee, FL 3.0 2.0 1400 $1,800 $1.29 25d 1 0.81mi
767 Platypus Ct Unit 767 Kissimmee, FL 3.0 2.0 1162 $1,650 $1.42 25d 1 0.82mi
473 Martigues Dr Kissimmee, FL 3.0 2.0 1664 $1,760 $1.06 19d 1 0.83mi
721 Bittern Ln Unit A Kissimmee, FL 3.0 2.0 1350 $1,750 $1.30 25d 1 0.83mi
634 Kangaroo Dr Kissimmee, FL 4.0 2.0 1661 $1,990 $1.20 25d 1 0.86mi
736 Bittern Ln Kissimmee, FL 3.0 2.0 1200 $1,775 $1.48 25d 1 0.86mi
485 Martigues Dr Kissimmee, FL 4.0 2.0 1535 $1,900 $1.24 25d 1 0.89mi
639 Bittern Ct Poinciana, FL 3.0 2.0 1837 $1,730 $0.94 21d 1 0.91mi

HOA detail

Monthly dues
$90 · $1,080/yr

Listing history 21 events

  1. 2026-04-06
    status Active
  2. 2026-03-30
    status Pending
  3. 2026-03-19
    status Active
  4. 2026-03-12
    status Pending
  5. 2026-03-10
    status Active
  6. 2026-03-03
    status Pending
  7. 2026-02-25
    price $219,900
  8. 2026-02-25
    price $220,000
  9. 2026-02-25
    status Active
  10. 2026-02-15
    status Pending
  11. 2026-02-10
    status Active
  12. 2026-02-09
    status Pending
  13. 2025-12-30
    status Active
  14. 2025-12-30
    price $215,000
  15. 2025-12-19
    status Pending
  16. 2025-11-06
    listed $239,900 Active
  17. 2019-09-20
    soldstatus $165,000 Sold 259-char remark
    Show marketing remark (259 chars)

    3 Bedrooms, 2 Baths, Beautiful home located in the Poinciana Area. The interior offer a spacious living and dining area. The large master bedroom includes a private bathroom and walk-in closet. Conveniently located close to Shopping, Poinciana Medical Center.

  18. 2019-09-13
    soldstatus $165,000
  19. 2019-08-12
    status Pending 259-char remark
    Show marketing remark (259 chars)

    3 Bedrooms, 2 Baths, Beautiful home located in the Poinciana Area. The interior offer a spacious living and dining area. The large master bedroom includes a private bathroom and walk-in closet. Conveniently located close to Shopping, Poinciana Medical Center.

  20. 2019-07-10
    listed $165,000 Active 259-char remark
    Show marketing remark (259 chars)

    3 Bedrooms, 2 Baths, Beautiful home located in the Poinciana Area. The interior offer a spacious living and dining area. The large master bedroom includes a private bathroom and walk-in closet. Conveniently located close to Shopping, Poinciana Medical Center.

  21. 2007-12-15
    listed $170,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,489 · $291/mo
Projected year-2 tax
$3,489 · $291/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,248
− Mortgage interest
−$12,318
− Property taxes
−$3,489
− Insurance
−$1,100
− Repairs & maintenance
−$1,860
− Management
−$1,860
− HOA
−$1,080
− Depreciation
−$6,397
Taxable loss
−$4,855
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,165
After-tax cash flow
$24/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Polk
NCES district ID
1201590
Math proficiency
39% ▼ -11.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$43,979
Composite
34.74/100
National rank
#5132
State rank
#62 of 73 in FL

Livability — Poinciana

Score
57/100
State rank
#859
US rank
#21760

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Poinciana, FL
County
Polk County · 740,051 people
City population
91,336
Metro
Lakeland-Winter Haven, FL
Population (ZIP)
44,568
Household income
$69,373
Rent vs Own
20.4% rent · 79.6% own
Severe rent burden
1186.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
752,975 people
By 2030
804,621 · +6.9%
By 2040
906,117 · +20.3%
By 2050
1,000,476 · +32.9%
By 2075
1,197,520 · +59.0%
By 2100
1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Hispanic / Latino 55% White 21% Two or more races 20% Black 19%
Hispanic origin (detail)
Mexican 2% Puerto Rican 38% Cuban 6% Dominican 3%
Common ancestry
Hispanic 3% Romanian 2% Scotch-Irish 1%
Foreign-born
17% · Canada, Jamaica
Languages at home
49% English-only · Spanish 48% French/Haitian/Cajun 2%

Political lean MEDSL · Polk

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.48%
Current HPI
276.6861
Rent YoY
▲ 1.14%
Metro
Lakeland-Winter Haven, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+29.4% since first listed
21 events — show timeline
  • 2026-04-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-30 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-19 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-03 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $219,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-02-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-12-30 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-12-30 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-11-06 Listed $239,900 Stellar MLS as Distributed by MLS Grid
  • 2019-09-20 Sold (MLS) $165,000 Stellar MLS as Distributed by MLS Grid
  • 2019-09-13 Sold (Public Records) $165,000 Public Records
  • 2019-08-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-07-10 Listed $165,000 Stellar MLS as Distributed by MLS Grid
  • 2007-12-15 Listed $170,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+20.5%/yr

Latest (2025): $3,489 · +7.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…