714 City View Dr SW · Albuquerque, NM
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $706 – $1,312
Heat risk 5/10 · Moderate
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.4/30.0
- ARV discount +10.4/15.0
- DSCR +5.8/10.0
- Schools +5.3/10.0
- 1% rule +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$158,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this updated manufactured home for sale featuring modern upgrades. This move in ready home offers a remodeled kitchen with modern countertops, a renovated primary bathroom, and new stylish flooring throughout. Enjoy fresh interior and exterior paint, energy-efficient windows, and a bright open-concept living space designed for comfortable everyday living and entertaining. Situated on a spacious lot with yard access, this property provides ample parking and room for storage or outdoor living. Enjoy a combination of modern upgrades, functional layout, and great curb appeal. Financing now possible! Don't delay, schedule your showing today!
Key facts
- Extra parking
- Remodeled kitchen
- Spacious lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $158k.
Deal economics
- At list price, monthly cash flow is $148 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (13.9% below list).
- Recommended offer: $136k (13.9% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 3.6% in Albuquerque — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#13 in NM) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Albuquerque Public Schools (urban): math 51% / reading 75% proficiency, ranked #3 of 29 in NM (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Alamosa Elementary (376 students, 100% FRL); Truman Middle (671 students, 100% FRL); West Mesa High (math 30% / reading 50%, grade F, #61 of 110 statewide, top 61%, 1,799 students, 100% FRL) — zoned schools average 100% FRL vs 60% district-wide (40 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 40% at this address vs 63% district-wide (-23 pts) — the specific schools serving this property underperform the Albuquerque Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: 166 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,316 units permitted in Bernalillo County in 2024 (546 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 82 days — a 6% lower offer ($149k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 82 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 7.42%
- Cash-on-cash
- 4.02%
- DSCR
- 1.18
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $169,000
- List price
- $158,000
- Delta
- -6.51%
- Verdict
- FAIR
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.1%
- Equity multiple
- 0.63×
- Total profit
- $-16,255
- Equity at exit
- $23,558
- IRR
- -0.8%
- Equity multiple
- 0.95×
- Total profit
- $-2,343
- Equity at exit
- $13,661
Cash invested: $44,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 87105
- Active inventory
- 166
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,360 high interval (Pro) →
- Mortgage (P&I)
- −$829
- Tax from tax record
- −$32 /mo · $382/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$286
- Net cashflow
- $148
Break-even live
Sensitivity live
| Price | -10% $237 | -5% $193 | +0% $148 | +5% $103 | +10% $59 |
|---|---|---|---|---|---|
| Rent | -10% $41 | -5% $94 | +0% $148 | +5% $202 | +10% $255 |
| Rate | -1.0pp $228 | -0.5pp $188 | base $148 | +0.5pp $107 | +1.0pp $65 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,500
- Closing costs
- $4,740
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 707 Luna Rd SW Unit B Albuquerque, NM | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 16d | 1 | 0.13mi |
| 1846 Henry Cir SW Albuquerque, NM | 3.0 | 1.5 | 1200 | $1,800 | $1.50 | 45d | 1 | 0.59mi |
| 5817 Central Ave NW Apt 13 Albuquerque, NM | 3.0 | 2.0 | 900 | $1,595 | $1.77 | 45d | 1 | 0.74mi |
| 370 Atrisco Dr SW Apt 9 Albuquerque, NM | 2.0 | 1.0 | 800 | $985 | $1.23 | 45d | 1 | 0.75mi |
| 221 63rd St NW Unit D Albuquerque, NM | 2.0 | 1.0 | 900 | $925 | $1.03 | 21d | 1 | 0.91mi |
| 221 63rd St NW Unit A Albuquerque, NM | 2.0 | 1.0 | 900 | $925 | $1.03 | 45d | 1 | 0.91mi |
| 221 63rd St NW Unit B Albuquerque, NM | 2.0 | 1.0 | 900 | $900 | $1.00 | 45d | 1 | 0.91mi |
| 221 63rd St NW Unit B Albuquerque, NM | 2.0 | 1.0 | 900 | $925 | $1.03 | 25d | 1 | 0.91mi |
| 232 63rd St NW Apt C Albuquerque, NM | 2.0 | 1.0 | 700 | $925 | $1.32 | 16d | 1 | 0.92mi |
| 225 63rd St NW Albuquerque, NM | 2.0 | 1.0 | 900 | $925 | $1.03 | 45d | 1 | 0.92mi |
| 237 63rd St NW Albuquerque, NM | 2.0 | 1.0 | 900 | $925 | $1.03 | 16d | 1 | 0.95mi |
| 237 63rd St NW Albuquerque, NM | 2.0 | 1.0 | 900 | $925 | $1.03 | 45d | 1 | 0.95mi |
| 502 57th St NW Albuquerque, NM | 2.0 | 2.0 | 1216 | $1,825 | $1.50 | 45d | 1 | 1.25mi |
| 7412 Central Ave SW Apt 14 Albuquerque, NM | 3.0 | 3.0 | 800 | $1,750 | $2.19 | 5d | 1 | 1.31mi |
| 560 Estancia Dr NW Apt B Albuquerque, NM | 2.0 | 1.0 | 900 | $975 | $1.08 | 5d | 1 | 1.42mi |
Listing history 24 events
-
2026-06-22days on market $158,000 Active 82 DOM
-
2026-06-18days on market $158,000 Active 79 DOM
-
2026-06-17days on market $158,000 Active 78 DOM
-
2026-06-16days on market $158,000 Active 77 DOM
-
2026-06-15days on market $158,000 Active 76 DOM
-
2026-06-13days on market $158,000 Active 74 DOM
-
2026-06-10days on market $158,000 Active 71 DOM
-
2026-06-09days on market $158,000 Active 70 DOM
-
2026-06-08days on market $158,000 Active 69 DOM
-
2026-06-07days on market $158,000 Active 68 DOM
-
2026-06-05days on market $158,000 Active 65 DOM
-
2026-06-03days on market $158,000 Active 64 DOM
-
2026-06-02days on market $158,000 Active 63 DOM
-
2026-06-01days on market $158,000 Active 62 DOM
-
2026-05-31days on market $158,000 Active 61 DOM
-
2026-03-30$158,000 Active 653-char remark
Show marketing remark (653 chars)
Discover this updated manufactured home for sale featuring modern upgrades. This move in ready home offers a remodeled kitchen with modern countertops, a renovated primary bathroom, and new stylish flooring throughout. Enjoy fresh interior and exterior paint, energy-efficient windows, and a bright open-concept living space designed for comfortable everyday living and entertaining. Situated on a spacious lot with yard access, this property provides ample parking and room for storage or outdoor living. Enjoy a combination of modern upgrades, functional layout, and great curb appeal. Financing now possible! Don't delay, schedule your showing today!
-
2025-09-16price $160,000
-
2025-07-30price $175,000
-
2020-04-30soldstatus
-
2020-04-25historical
-
2020-04-14status Pending
-
2020-02-11status Pending
-
2020-02-03$50,000 Active
-
2005-09-26soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NM · Resets to sale price
- Current annual tax
- $382 · $32/mo
- Projected year-2 tax
- $1,264 · $105/mo
- Expected delta
- +$882/yr (+$73/mo · 230.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,319
- − Mortgage interest
- −$8,850
- − Property taxes
- −$382
- − Insurance
- −$790
- − Repairs & maintenance
- −$1,306
- − Management
- −$1,306
- − Depreciation
- −$4,596
- Taxable loss
- −$912
- Est. tax savings @ 24.0%
- +$219
- After-tax cash flow
- $1,995/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Albuquerque Public Schools
- NCES district ID
- 3500060
- Math proficiency
- 51% ▲ 30.00%
- Reading proficiency
- 75% ▲ 45.00%
- Median HH income
- $48,151
- Composite
- 53.29/100
- National rank
- #1487
- State rank
- #3 of 29 in NM
Livability — Albuquerque
- Score
- 72/100
- State rank
- #13
- US rank
- #6219
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Albuquerque, NM
- County
- Bernalillo County · 647,165 people
- City population
- 647,165
- Metro
- Albuquerque, NM
- Population (ZIP)
- 54,367
- Household income
- $55,644
- Rent vs Own
- Severe rent burden
- 1175.0
Population outlook (Bernalillo County) Hauer SSP2
- Today (2025)
- 704,528 people
- By 2030
- 711,723 · +1.0%
- By 2040
- 714,522 · +1.4%
- By 2050
- 709,274 · +0.7%
- By 2075
- 680,015 · -3.5%
- By 2100
- 619,879 · -12.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (80%)
- Race & ethnicity
- Hispanic / Latino 80% Two or more races 34% White 14% Native American 6%
- Hispanic origin (detail)
- Mexican 55%
- Common ancestry
- Romanian 1% Scotch-Irish 1% Italian 1%
- Foreign-born
- 15% · Canada
- Languages at home
- 52% English-only · Spanish 45%
Political lean MEDSL · Bernalillo
- 2024 margin
- Strong D (+21.0) · D 59.2% · R 38.2% · Other 2.6%
- 2008→2024 swing
- -0.3pp no change · 2008: 21.4pp · 2024: 21.0pp
- All cycles
- 2024: D+21.0 2020: D+24.4 2016: D+17.8 2012: D+16.2 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -223.16%
- Current HPI
- 269.4587
- Rent YoY
- —
- Metro
- Albuquerque, NM
- State GDP YoY
- —
- F500 in state
- 0
Price history
+216.0% since first listed9 events — show timeline
- 2026-03-30 Listed $158,000 Southwest MLS
- 2025-09-16 Price Changed $160,000 Southwest MLS
- 2025-07-30 Price Changed $175,000 Southwest MLS
- 2020-04-30 Sold (Public Records) — Public Records
- 2020-04-25 Delisted — Southwest MLS
- 2020-04-14 Pending — Southwest MLS
- 2020-02-11 Pending — Southwest MLS
- 2020-02-03 Listed $50,000 Southwest MLS
- 2005-09-26 Sold (Public Records) — Public Records
Property tax history
+4.0%/yrLatest (2025): $382 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…