CashFlowRE
Sign in Sign up
147 Dewey Ave Multi-family 🌊 Lakefront
B- Composite 68.83
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +5.9/15.0
  • Rent growth +4.4/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$189,900

147 Dewey Ave · Pittsfield, MA 01201
2 bd · 2.0 ba · 1,485 sqft · MultiFamily public records · 46 Days on market
Built 1880 6,482 sqft lot $128/sqft · at area comps Est $183k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks

Opportunity awaits with this in-town multi-family flat, ideal for investors or owner-occupants. The first-floor unit offers 3 bedrooms, 1 full bath, and a new large covered side/back porch. The second-floor unit includes 1 bedroom, a 3/4 bath, and a small bonus room for added flexibility. An enclosed front porch, off-street parking, and a large/deep backyard with direct access to the Southwest Branch of the Housatonic River add to the property's appeal. Recent updates include a new roof in 2024, some vinyl replacement windows, and 2025 boiler improvements, including a new controller water filter and additional radiators. A practical option for those looking for rental income, owner-occupanc

Key facts

  • Off street parking
  • Large deep backyard
  • New roof

Tags

LARGE COVERED SIDE BACK PORCHENCLOSED FRONT PORCHOFF STREET PARKINGLARGE DEEP BACKYARDNEW ROOFVINYL REPLACEMENT WINDOWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $190k.

Deal economics

  • At list price, monthly cash flow is $904 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $190k).
  • Recommended offer: $184k (3.0% below list) — sets the bar for market timing.
  • Cap rate 14.9% vs local median 3.6% in Pittsfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#70 in MA, #3,820 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities D+, schools D.
  • Pittsfield (urban): math 19% / reading 34% proficiency, ranked #272 of 302 in MA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+7.7%/yr); 276 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 83% of comp listings sitting > 30 days — soft ceiling on asking rent; 130 units permitted in Berkshire County in 2024 (10 in 5+ unit buildings).
  • At $3,220/mo this rent would consume 54% of the median local household income ($71k/yr) (locally 1580% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Berkshire County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.7% rent growth), your $53k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($184k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $86k; list at $190k implies a 121% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $460/mo; built in 1880 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $184,203 (3.0% below list)

Questions for the listing agent

  1. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  8. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  9. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.70%
Cap rate
14.91%
Cash-on-cash
30.79%
DSCR
2.37
GRM
4.9

CMA / ARV

ARV (median comp)
$183,318
List price
$189,900
Delta
3.59%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
250 Linden St 0.26mi 3/2.0 (+1) 1,320 (-11%) 15mo $180,000 $136 52
79 Center St 0.59mi 3/3.0 (+1) 1,603 (+8%) 4mo $220,000 $137 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.72% rent growth · sell at horizon

5-year hold
IRR
18.7%
Equity multiple
1.81×
Total profit
$43,073
Equity at exit
$28,315
10-year hold
IRR
30.6%
Equity multiple
4.48×
Total profit
$185,142
Equity at exit
$16,419

Cash invested: $53,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
20 Strongly Tenant-Friendly
State Massachusetts
20 Strongly Tenant-Friendly · D+15
County
— inherits STATE
City
— inherits STATE
Cambridge / Boston historically rent-controlled (preempted 1994 but consideration ongoing); strong tenant protections; court backlogs.

ZIP-level market 01201

Rents YoY
7.7%
Active inventory
276
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$3,220 medium interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$104 /mo · $1,253/yr
Insurance
$79
Flood insurance flood zone
−$460 /mo · $5,525/yr
HOA
$0
Vacancy / Maint / Mgmt
$676
Net cashflow
$904

Break-even live

Break-even rent $2,076
Max offer price $189,900
Occupancy floor 67%

Sensitivity live

Price -10% $1,011 -5% $958 +0% $904 +5% $850 +10% $796
Rent -10% $650 -5% $777 +0% $904 +5% $1,031 +10% $1,158
Rate -1.0pp $1,000 -0.5pp $952 base $904 +0.5pp $855 +1.0pp $805

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 3 1 $1,860
1× unit 1 0.75 $1,359
Total (2 units) $3,220

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,475
Closing costs
$5,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
343 Columbus Ave Pittsfield, MA 1.0 1.0 900 $1,200 $1.33 44d 1 0.13mi
155 Francis Ave Unit 3 Pittsfield, MA 1.0 1.0 900 $1,400 $1.56 44d 1 0.21mi
266 Linden St Unit 2R Pittsfield, MA 3.0 1.0 1000 $1,750 $1.75 24d 1 0.30mi
19 Atwood Ave Pittsfield, MA 3.0 1.0 1350 $1,600 $1.19 44d 1 0.78mi
456 Fenn St Unit 4 Pittsfield, MA 2.0 1.0 1000 $1,450 $1.45 44d 1 0.91mi
24 Curtin Ave Pittsfield, MA 3.0 1.5 1176 $1,600 $1.36 44d 1 1.05mi

Listing history 24 events

  1. 2026-05-05
    historical
  2. 2026-03-20
    listed $189,900 Active
  3. 2019-12-23
    historical
  4. 2019-06-23
    listed $69,900
  5. 2019-02-27
    historical
  6. 2018-08-24
    historical
  7. 2018-07-19
    listed $79,000
  8. 2018-07-19
    listed $79,000
  9. 2013-09-25
    historical
  10. 2012-09-25
    listed $84,500
  11. 2007-03-29
    soldstatus $85,900
  12. 2007-01-09
    soldstatus $50,000
  13. 2007-01-09
    soldstatus $50,000
  14. 2007-01-09
    soldstatus $50,000
  15. 2006-12-05
    listed $67,500
  16. 2006-12-05
    listed $67,500
  17. 2006-10-28
    historical
  18. 2006-04-28
    historical
  19. 2005-10-28
    listed $67,500
  20. 2005-10-28
    listed $67,500
  21. 2004-10-04
    soldstatus $56,000
  22. 2004-09-14
    soldstatus $56,000
  23. 2004-06-02
    listed $64,900
  24. 2002-10-08
    soldstatus $28,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MA · Partial reset (capped growth)

Current annual tax
$1,253 · $104/mo
Projected year-2 tax
$1,794 · $150/mo
Expected delta
+$541/yr (+$45/mo · 43.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone AE · 72% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,640
− Mortgage interest
−$10,637
− Property taxes
−$1,253
− Insurance
−$6,475
− Repairs & maintenance
−$3,091
− Management
−$3,091
− Depreciation
−$5,524
Taxable income
$8,568
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,056
After-tax cash flow
$8,791/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pittsfield
NCES district ID
2509630
Math proficiency
19% ▼ -10.00%
Reading proficiency
34% ▼ -2.00%
Median HH income
$44,032
Composite
22.67/100
National rank
#8046
State rank
#272 of 302 in MA

Livability — Pittsfield

Score
75/100
State rank
#70
US rank
#3820

Category grades

Amenities D+ Commute A+ Cost of living B Crime D Employment C- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pittsfield, MA
County
Berkshire County · 44,848 people
City population
44,848
Metro
Pittsfield, MA
Population (ZIP)
44,848
Household income
$71,093
Rent vs Own
36.5% rent · 63.5% own
Severe rent burden
1580.0

Population outlook (Berkshire County) Hauer SSP2

Today (2025)
119,723 people
By 2030
114,608 · -4.3%
By 2040
102,806 · -14.1%
By 2050
91,305 · -23.7%
By 2075
71,517 · -40.3%
By 2100
57,988 · -51.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
Hispanic origin (detail)
Puerto Rican 3%
Common ancestry
Lithuanian 8% Romanian 6% Slovak 2%
Foreign-born
7% · Canada, Jamaica
Languages at home
90% English-only · Spanish 6% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Berkshire

2024 margin
Solid D (+39.9) · D 68.9% · R 29.0% · Other 2.1%
2008→2024 swing
-12.5pp toward R · 2008: 52.4pp · 2024: 39.9pp
All cycles
2024: D+39.9 2020: D+47.1 2016: D+41.5 2012: D+53.7 2008: D+52.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.88%
Current HPI
283.3421
Rent YoY
▲ 7.72%
Metro
Pittsfield, MA
State GDP YoY
▲ 2.28%
F500 in state
38

Industry mix (Fortune 500 HQ in MA)

Industry F500 HQs Revenue

Price history

+578.2% since first listed
24 events — show timeline
  • 2026-05-05 Listing Removed BCMLS
  • 2026-03-20 Listed $189,900 BCMLS
  • 2019-12-23 Listing Removed BCMLS
  • 2019-06-23 Listed $69,900 BCMLS
  • 2019-02-27 Listing Removed BCMLS
  • 2018-08-24 Listing Removed BCMLS
  • 2018-07-19 Listed $79,000 BCMLS
  • 2018-07-19 Listed $79,000 BCMLS
  • 2013-09-25 Listing Removed BCMLS
  • 2012-09-25 Listed $84,500 BCMLS
  • 2007-03-29 Sold (Public Records) $85,900 Public Records
  • 2007-01-09 Sold (Public Records) $50,000 Public Records
  • 2007-01-09 Sold (MLS) $50,000 BCMLS
  • 2007-01-09 Sold (MLS) $50,000 MLS PIN
  • 2006-12-05 Listed $67,500 BCMLS
  • 2006-12-05 Listed $67,500 MLS PIN
  • 2006-10-28 Listing Removed BCMLS
  • 2006-04-28 Listing Removed BCMLS
  • 2005-10-28 Listed $67,500 BCMLS
  • 2005-10-28 Listed $67,500 BCMLS
  • 2004-10-04 Sold (Public Records) $56,000 Public Records
  • 2004-09-14 Sold (MLS) $56,000 BCMLS
  • 2004-06-02 Listed $64,900 BCMLS
  • 2002-10-08 Sold (Public Records) $28,000 Public Records

Property tax history

-1.0%/yr

Latest (2023): $1,253 · +7.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…