401 W Friendship St · Mangum, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Appreciation +3.8/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$15,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
4 lots for sale. There is a house on the property but condition is unknown. To be sold AS IS. Seller will make no repairs. Lots are spacious.
Key facts
- 0.41 acre lot
- Built 1983
- Listed 77 days
Property features AI
Finance
- Other: No storm shelter; Homestead not indicated
- Financial info: Not assumable
- HOA & community: No mandatory association dues
Exterior
- Utilities: Living area recorded from assessor (1,488)
- Home design: Single-family residence; One-story; Property faces north; Residential property; Existing property
- Construction: Built with stone and other materials; Composition roof
- Exterior features: No notable exterior features listed; Lot described as Other
Interior
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Floor furnace heating; No central air conditioning
- Interior features: One living area; No study; Slab foundation
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $15k.
Deal economics
- At list price, monthly cash flow is $738 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $15k).
- Recommended offer: $14k (6.0% below list) — sets the bar for market timing.
- Cap rate 65.4% vs local median 7.7% in Mangum — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#144 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, employment F.
- Mangum (town): math 27% / reading 28% proficiency, ranked #89 of 270 in OK (top 33%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Edison Es (math 47% / reading 32%, grade F, #107 of 845 statewide, top 14%, 239 students, 0% FRL); Mangum Hs (math 15% / reading 24%, grade F, #274 of 447 statewide, top 66%, 175 students, 0% FRL) — zoned schools average 0% FRL vs 56% district-wide (56 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 46 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-2.5%/yr); year-one equity from $104 of loan paydown is wiped out by about $368 of value loss. Plan a longer hold.
- Greer County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-2.5% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($14k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $15k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 7.02% ✓
- Cap rate
- 65.35%
- Cash-on-cash
- 210.93%
- DSCR
- 10.39
- GRM
- 1.2
CMA / ARV
- ARV (on-the-fly)
- $124,992
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1801 N Louis Tittle Ave | 0.43mi | 3/1.0 (+1) | 1,380 (-7%) | 2mo | $116,000 | $84 | 61 |
| 1002 N Pennsylvania Ave | 0.55mi | 3/1.0 (+1) | 1,522 (+2%) | 6mo | $35,000 | $23 | 60 |
| 1906 N Pennsylvania Ave | 0.37mi | 2/1.0 | 1,320 (-11%) | 7mo | $87,000 | $66 | 58 |
| 214 E Van Buren St | 0.70mi | 2/2.0 | 1,428 (-4%) | 7mo | $108,000 | $76 | 50 |
| 501 N Maryland Ave | 0.73mi | 2/2.0 | 1,700 (+14%) | 1mo | $155,000 | $91 | 37 |
| 705 N Pennsylvania Ave | 0.65mi | 3/2.0 (+1) | 1,280 (-14%) | 2mo | $110,000 | $86 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.45% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 11.70×
- Total profit
- $44,944
- Equity at exit
- $2,603
- IRR
- —
- Equity multiple
- 24.82×
- Total profit
- $100,023
- Equity at exit
- $1,935
Cash invested: $4,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73554
- Home prices YoY
- -2.7%
- Active inventory
- 46
- Price-to-rent
- 1.2×
Monthly cashflow live
- Estimated rent
- $1,054 medium interval (Pro) →
- Mortgage (P&I)
- −$79
- Tax from tax record
- −$9 /mo · $111/yr
- Insurance
- −$6
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$221
- Net cashflow
- $738
Break-even live
Sensitivity live
| Price | -10% $747 | -5% $743 | +0% $738 | +5% $734 | +10% $730 |
|---|---|---|---|---|---|
| Rent | -10% $655 | -5% $697 | +0% $738 | +5% $780 | +10% $822 |
| Rate | -1.0pp $746 | -0.5pp $742 | base $738 | +0.5pp $734 | +1.0pp $730 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,750
- Closing costs
- $450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-21days on market $15,000 Active 77 DOM
-
2026-06-18days on market $15,000 Active 75 DOM
-
2026-06-17days on market $15,000 Active 74 DOM
-
2026-06-16days on market $15,000 Active 73 DOM
-
2026-06-15days on market $15,000 Active 72 DOM
-
2026-06-13days on market $15,000 Active 70 DOM
-
2026-06-12days on market $15,000 Active 69 DOM
-
2026-06-09days on market $15,000 Active 66 DOM
-
2026-06-08days on market $15,000 Active 65 DOM
-
2026-06-08days on market $15,000 Active 64 DOM
-
2026-06-07days on market $15,000 Active 63 DOM
-
2026-06-04days on market $15,000 Active 60 DOM
-
2026-06-02days on market $15,000 Active 59 DOM
-
2026-06-01days on market $15,000 Active 58 DOM
-
2026-05-31days on market $15,000 Active 57 DOM
-
2026-04-04$15,000 Active
-
2025-04-02soldstatus $10,000 Closed 141-char remark
Show marketing remark (141 chars)
4 lots for sale. There is a house on the property but condition is unknown. To be sold AS IS. Seller will make no repairs. Lots are spacious.
-
2025-03-13status Pending 141-char remark
Show marketing remark (141 chars)
4 lots for sale. There is a house on the property but condition is unknown. To be sold AS IS. Seller will make no repairs. Lots are spacious.
-
2025-02-23$10,000 Active 141-char remark
Show marketing remark (141 chars)
4 lots for sale. There is a house on the property but condition is unknown. To be sold AS IS. Seller will make no repairs. Lots are spacious.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $111 · $9/mo
- Projected year-2 tax
- $135 · $11/mo
- Expected delta
- +$24/yr (+$2/mo · 21.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,644
- − Mortgage interest
- −$840
- − Property taxes
- −$111
- − Insurance
- −$75
- − Repairs & maintenance
- −$1,012
- − Management
- −$1,012
- − Depreciation
- −$436
- Taxable income
- $9,159
- Est. tax owed @ 24.0%
- −$2,198
- After-tax cash flow
- $6,661/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mangum
- NCES district ID
- 4018780
- Math proficiency
- 27% ▼ -18.00%
- Reading proficiency
- 28% ▼ -15.00%
- Median HH income
- $36,568
- Composite
- 22.85/100
- National rank
- #8012
- State rank
- #89 of 270 in OK
Livability — Mangum
- Score
- 65/100
- State rank
- #144
- US rank
- #13248
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mangum, OK
- Population (ZIP)
- 3,361
Population outlook (Greer County) Hauer SSP2
- Today (2025)
- 5,904 people
- By 2030
- 5,869 · -0.6%
- By 2040
- 5,790 · -1.9%
- By 2050
- 5,712 · -3.3%
- By 2075
- 5,196 · -12.0%
- By 2100
- 4,326 · -26.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 15% Two or more races 8% Black 3% Native American 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Iranian 2% Serbian 2% Slovak 1%
- Foreign-born
- 1% · China, Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Greer
- 2024 margin
- Solid R (+65.7) · D 16.6% · R 82.3% · Other 1.1%
- 2008→2024 swing
- -19.3pp toward R · 2008: -46.5pp · 2024: -65.7pp
- All cycles
- 2024: R+65.7 2020: R+64.7 2016: R+61.1 2012: R+46.7 2008: R+46.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.45%
- Current HPI
- 88.9252
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+50.0% since first listed4 events — show timeline
- 2026-04-04 Listed $15,000 MLSOK
- 2025-04-02 Sold (MLS) $10,000 MLSOK
- 2025-03-13 Pending — MLSOK
- 2025-02-23 Listed $10,000 MLSOK
Property tax history
+39.8%/yrLatest (2025): $111 · +692.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…