116 Lake Pine Cir Unit A-2 · Greenacres, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.3/30.0
- ARV discount +7.5/15.0
- 1% rule +6.0/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- DSCR +2.9/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
Key facts
- Shuffleboard courts
- Clubhouse
- Landscaped grounds
Tags
Property features AI
Finance
- Other: Pets not allowed
- HOA & community: Monthly association fee; Association amenities include clubhouse, pool, shuffleboard court, picnic area, community room, on-site manager, and management; Association fee covers cable TV, insurance, grounds maintenance, sewer, trash, common areas and recreation facility; Senior community
Exterior
- Parking: Assigned parking; Guest parking; No carport
- Utilities: Public water; Public sewer; Cable available; Water and sewer available
- Home design: Condominium; Resale; Southwest facing; Two-story building; Entry in a multi-unit building (unit A-2)
- Construction: Block/Concrete/CBS construction; Composition/shingle roof; Building area reported from public records
- Exterior features: Screened porch; Porch; Waterfront community (no specific waterfront feature listed)
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
- Bedrooms: One main-level bedroom
- Flooring: Laminate flooring; Vinyl flooring
- Bathrooms: Two full bathrooms (one on the main level)
- Heating & cooling: Central heating; Central air; Ceiling fan(s)
- Interior features: Walk-in closets; Furnished; Blinds and drapes
- Laundry & utility: Laundry inside the unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $175k.
Deal economics
- At list price, monthly cash flow is $-97 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (9.8% below list).
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $158k (9.8% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 69/100 on livability (#490 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, amenities F, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Heritage Elementary School (math 35% / reading 39%, grade F, #1,609 of 2,144 statewide, top 77%, 786 students, 75% FRL); L C Swain Middle School (math 26% / reading 33%, grade F, #469 of 571 statewide, top 84%, 1,451 students, 74% FRL); Santaluces Community High (math 22% / reading 39%, grade F, #434 of 667 statewide, top 66%, 2,675 students, 61% FRL) — zoned schools average 70% FRL vs 52% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 32% at this address vs 50% district-wide (-17 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.3%/yr); 346 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 31% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $120k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 26% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 5.63%
- Cash-on-cash
- -2.37%
- DSCR
- 0.89
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.33% rent growth · sell at horizon
- IRR
- -22.6%
- Equity multiple
- 0.24×
- Total profit
- $-37,426
- Equity at exit
- $26,093
- IRR
- -23.4%
- Equity multiple
- -0.06×
- Total profit
- $-52,017
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33463
- Home prices YoY
- -30.9%
- Rents YoY
- 1.3%
- Active inventory
- 346
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,925 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$127 /mo · $1,522/yr
- Insurance
- −$73
- HOA
- −$500
- Vacancy / Maint / Mgmt
- −$404
- Net cashflow
- $-97
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 121 Lake Pine Cir Unit A2 Greenacres, FL | 2.0 | 1.0 | 818 | $1,600 | $1.96 | 24d | 1 | 0.02mi |
| 105 Lake Pine Cir Unit B2 Greenacres, FL | 2.0 | 2.0 | 937 | $2,000 | $2.13 | 24d | 1 | 0.02mi |
| 133 Lake Pine Cir Greenacres, FL | 1.0 | 1.0 | 639 | $1,300 | $2.03 | 18d | 1 | 0.07mi |
| 133 Lake Pine Cir Unit B1 Greenacres, FL | 1.0 | 1.0 | 639 | $1,450 | $2.27 | 24d | 1 | 0.07mi |
| 102 Lake Pine Cir Unit A2 Greenacres, FL | 2.0 | 1.0 | 937 | $1,500 | $1.60 | 24d | 1 | 0.09mi |
| 231 Pine Hov Cir Unit A1 Greenacres, FL | 1.0 | 1.0 | 818 | $1,650 | $2.02 | 24d | 1 | 0.11mi |
| 104 Lake Pine Cir Unit A1 Greenacres, FL | 2.0 | 2.0 | 937 | $2,050 | $2.19 | 24d | 1 | 0.13mi |
| 4121 Oak Terrace Dr Greenacres, FL | 2.0 | 2.0 | 883 | $1,950 | $2.21 | 24d | 1 | 0.13mi |
| 4101 Oak Terrace Dr Greenacres, FL | 2.0 | 2.0 | 883 | $1,850 | $2.10 | 10d | 1 | 0.14mi |
| 211 Pine Hov Cir Unit D2 Greenacres, FL | 2.0 | 2.0 | 924 | $1,850 | $2.00 | 24d | 1 | 0.19mi |
| 4185 Oak Terrace Dr Greenacres, FL | 2.0 | 2.0 | 883 | $1,850 | $2.10 | 22d | 1 | 0.24mi |
| 4221 Oak Terrace Dr Greenacres, FL | 2.0 | 2.0 | 883 | $1,900 | $2.15 | 24d | 1 | 0.27mi |
| 4243 Oak Terrace Dr #4243 Greenacres, FL | 2.0 | 2.0 | 883 | $1,950 | $2.21 | 24d | 1 | 0.27mi |
| 4245 Oak Terrace Dr Greenacres, FL | 2.0 | 2.0 | 883 | $2,000 | $2.27 | 24d | 1 | 0.27mi |
| 4259 Oak Terrace Dr Greenacres, FL | 2.0 | 2.0 | 883 | $1,900 | $2.15 | 24d | 1 | 0.29mi |
| 4535 Oak Terrace Dr Greenacres, FL | 3.0 | 2.0 | 1061 | $2,400 | $2.26 | 12d | 1 | 0.31mi |
| 4535 Oak Terrace Dr Greenacres, FL | 3.0 | 2.0 | 1061 | $2,500 | $2.36 | 15d | 1 | 0.31mi |
| 335 Knotty Pine Cir Unit D2 Greenacres, FL | 2.0 | 2.0 | 937 | $1,750 | $1.87 | 24d | 1 | 0.31mi |
| 313 Knotty Pine Cir Unit A2 Greenacres, FL | 2.0 | 2.0 | 937 | $1,900 | $2.03 | 24d | 1 | 0.36mi |
| 317 Knotty Pine Cir Unit A2 Greenacres, FL | 2.0 | 1.0 | 818 | $1,500 | $1.83 | 24d | 1 | 0.38mi |
| 407 Pine Cir Unit B1 Greenacres, FL | 2.0 | 2.0 | 922 | $1,750 | $1.90 | 24d | 1 | 0.46mi |
| 407 Pine Cir Unit C1 Greenacres, FL | 2.0 | 2.0 | 922 | $1,800 | $1.95 | 24d | 1 | 0.46mi |
| 4205 S 57th Ave Unit G Greenacres, FL | 2.0 | 2.0 | 1046 | $1,900 | $1.82 | 24d | 1 | 0.46mi |
| 408 Pine Glen Ln Unit C-2 Greenacres, FL | 2.0 | 1.0 | 804 | $1,600 | $1.99 | 24d | 1 | 0.46mi |
| 417 Pine Glen Ln Unit D2 Greenacres, FL | 2.0 | 2.0 | 922 | $1,550 | $1.68 | 24d | 1 | 0.47mi |
| 417 Pine Glen Ln Unit C2 Greenacres, FL | 2.0 | 2.0 | 922 | $1,800 | $1.95 | 24d | 1 | 0.47mi |
| 4181 S 57th Ave Unit D Greenacres, FL | 2.0 | 2.0 | 847 | $1,850 | $2.18 | 24d | 1 | 0.49mi |
| 4191 S 57th Ave Unit H Greenacres, FL | 2.0 | 2.0 | 847 | $1,750 | $2.07 | 24d | 1 | 0.49mi |
| 446 Pine Glen Ln Unit A1 Greenacres, FL | 1.0 | 1.0 | 614 | $1,550 | $2.52 | 15d | 1 | 0.50mi |
| 443 Pine Glen Ln Unit B2 Greenacres, FL | 2.0 | 2.0 | 922 | $1,500 | $1.63 | 24d | 1 | 0.51mi |
| 429 Pine Glen Ln Unit C2 Greenacres, FL | 2.0 | 1.0 | 804 | $1,650 | $2.05 | 24d | 1 | 0.55mi |
| 5905 Triphammer Rd Lake Worth, FL | 2.0 | 2.0 | 1020 | $3,000 | $2.94 | 24d | 1 | 0.56mi |
| 4838 Esedra Ct Lake Worth, FL | 1.0 | 1.0 | 804 | $1,550 | $1.93 | 24d | 2 | 0.66mi |
| 6615 Waterfront Xing Lake Worth, FL | 1.0–3.0 | 1.0–2.0 | 1087 | $2,864 | $2.63 | 1d | 22 | 0.68mi |
| 4254 Deste Ct #305 Greenacres, FL | 1.0 | 1.0 | 716 | $1,500 | $2.09 | 24d | 1 | 0.71mi |
| 4832 Esedra Ct Lake Worth, FL | 1.0–3.0 | 1.0–2.0 | 1026 | $1,650 | $1.61 | 3d | 2 | 0.72mi |
| 4266 Deste Ct #107 Greenacres, FL | 2.0 | 2.0 | 978 | $2,100 | $2.15 | 24d | 1 | 0.78mi |
| 4801 Esedra Ct #201 Lake Worth, FL | 2.0 | 2.0 | 1005 | $2,300 | $2.29 | 24d | 1 | 0.79mi |
| 4801 Esedra Ct Lake Worth, FL | 2.0 | 2.0 | 1027 | $2,075 | $2.02 | 10d | 2 | 0.79mi |
| 4242 Deste Ct Unit 208 Greenacres, FL | 2.0 | 2.0 | 978 | $2,500 | $2.56 | 24d | 1 | 0.79mi |
HOA detail condo
- Monthly dues
- $500 · $6,000/yr
- Likely covers
- watersewertrashcablelandscapingexterior maint.poolparking
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 25 events
-
2026-06-18days on market $175,000 Active 45 DOM
-
2026-06-17days on market $175,000 Active 44 DOM
-
2026-06-16days on market $175,000 Active 43 DOM
-
2026-06-15days on market $175,000 Active 42 DOM
-
2026-06-13days on market $175,000 Active 40 DOM
-
2026-06-09days on market $175,000 Active 36 DOM
-
2026-06-08days on market $175,000 Active 35 DOM
-
2026-06-07days on market $175,000 Active 34 DOM
-
2026-06-04days on market $175,000 Active 31 DOM
-
2026-06-03days on market $175,000 Active 30 DOM
-
2026-06-02days on market $175,000 Active 29 DOM
-
2026-06-01days on market $175,000 Active 28 DOM
-
2026-05-31days on market $175,000 Active 27 DOM
-
2026-05-03$175,000 Active
-
2018-12-28soldstatus $120,000
-
2016-08-15soldstatus $64,020
-
2016-08-04historical 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
2016-08-04soldstatus $64,020 Closed 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
2016-08-04soldstatus $64,020 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
2016-07-21status Pending 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
2016-07-06price $67,000 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
2016-06-20price $69,900 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
2016-06-10$75,000 Active 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
2016-06-10$67,000 765-char remark
Show marketing remark (765 chars)
Sunny South Florida awaits you in this 2nd floor, furnished condo with 2 bedrooms & 2 full baths. Enclosed Florida room with sliding glass doors. Accordion shutters. A/C 2010. Hot water heater 2014. Bedrooms feature walk-in closet with attic access in the master. Laundry room with washer, dryer and storage cabinets. Storage room off Florida room. Unit is located next to a lake with fountain and only steps away from the clubhouse. Amenities include heated pool, shuffleboard, manager on site M-F 8-noon. 55+ community. Maintenance fee is a reasonable $181/month paid quarterly. Fee includes basic cable, insurance on the building, roof and exterior maintenance, lawn care, sewer and trash removal. 1 assigned parking spot with plenty of guest parking.
-
1980-11-01soldstatus $42,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,522 · $127/mo
- Projected year-2 tax
- $1,522 · $127/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,099
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,522
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,848
- − Management
- −$1,848
- − HOA
- −$6,000
- − Depreciation
- −$5,091
- Taxable loss
- −$3,888
- Est. tax savings @ 24.0%
- +$933
- After-tax cash flow
- $-229/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Greenacres
- Score
- 69/100
- State rank
- #490
- US rank
- #9008
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenacres, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 65,478
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 65,478
- Household income
- $73,865
- Rent vs Own
- Severe rent burden
- 1466.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Hispanic / Latino 38% Black 29% White 27% Two or more races 11% Asian 4%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 6% Cuban 5% Dominican 2%
- Common ancestry
- Hispanic 15% Romanian 1% Slovak 1%
- Foreign-born
- 39% · Canada, Jamaica, China
- Languages at home
- 45% English-only · Spanish 32% French/Haitian/Cajun 17% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -175.33%
- Current HPI
- 392.055
- Rent YoY
- ▲ 1.33%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+311.8% since first listed12 events — show timeline
- 2026-05-03 Listed $175,000 Beaches MLS
- 2018-12-28 Sold (Public Records) $120,000 Public Records
- 2016-08-15 Sold (Public Records) $64,020 Public Records
- 2016-08-04 Listing Removed — Beaches MLS
- 2016-08-04 Sold (MLS) $64,020 PWMLS
- 2016-08-04 Sold (MLS) $64,020 Beaches MLS
- 2016-07-21 Pending — Beaches MLS
- 2016-07-06 Price Changed $67,000 Beaches MLS
- 2016-06-20 Price Changed $69,900 Beaches MLS
- 2016-06-10 Listed $75,000 Beaches MLS
- 2016-06-10 Listed $67,000 PWMLS
- 1980-11-01 Sold (Public Records) $42,500 Public Records
Property tax history
+10.3%/yrLatest (2025): $1,522 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…