7793 Camroden Rd · Rome, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.7/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$67,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked away on a quiet country road, this three-bedroom, one-bath ranch-style home offers the perfect opportunity for someone ready to make it their own. Whether you’re a first-time buyer, downsizing, or looking for a peaceful weekend retreat, this property delivers simplicity, potential, and charm in a serene setting. Set on a manageable quarter-acre lot, the home provides just the right amount of outdoor space for gardening, relaxing, or enjoying time with friends and family. The one-stall attached garage adds everyday convenience and offers additional storage space. Inside, the home features a classic, easy-to-navigate layout. Enjoy the tranquility of rural living while still being within a reasonable drive to town conveniences, shopping, and local amenities. Bring your vision and make this house your home. With a little creativity and care, it could be something truly special. Don’t miss the chance to own a slice of country charm.
Key facts
- Quarter-acre lot
- 0.29 acre lot
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $67k.
Deal economics
- At list price, monthly cash flow is $681 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $67k).
- Recommended offer: $61k (9.0% below list) — sets the bar for market timing.
- Cap rate 18.5% vs local median 5.6% in Rome — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#722 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools F, amenities F.
- Holland Patent Central School District (rural): math 44% / reading 63% proficiency, ranked #303 of 590 in NY (top 51%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 272 active listings in the ZIP; 204 units permitted in Oneida County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $463 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Oneida County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.16% ✓
- Cap rate
- 18.49%
- Cash-on-cash
- 43.55%
- DSCR
- 2.94
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $220,998
- List price
- $67,000
- Delta
- -69.68%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.4%
- Equity multiple
- 2.73×
- Total profit
- $32,525
- Equity at exit
- $9,990
- IRR
- 46.7%
- Equity multiple
- 5.49×
- Total profit
- $84,244
- Equity at exit
- $5,793
Cash invested: $18,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 13440
- Home prices YoY
- -8.0%
- Active inventory
- 272
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $1,448 medium interval (Pro) →
- Mortgage (P&I)
- −$351
- Tax est. 1.5%
- −$84 /mo · $1,005/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $681
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,750
- Closing costs
- $2,010
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-19days on market $67,000 Active 101 DOM
-
2026-06-18days on market $67,000 Active 100 DOM
-
2026-06-17days on market $67,000 Active 99 DOM
-
2026-06-16days on market $67,000 Active 98 DOM
-
2026-06-15days on market $67,000 Active 97 DOM
-
2026-06-14days on market $67,000 Active 95 DOM
-
2026-06-13days on market $67,000 Active 94 DOM
-
2026-06-10days on market $67,000 Active 92 DOM
-
2026-06-09days on market $67,000 Active 91 DOM
-
2026-06-08days on market $67,000 Active 90 DOM
-
2026-06-07days on market $67,000 Active 89 DOM
-
2026-06-05days on market $67,000 Active 86 DOM
-
2026-06-03days on market $67,000 Active 85 DOM
-
2026-06-02days on market $67,000 Active 84 DOM
-
2026-06-01days on market $67,000 Active 83 DOM
-
2026-05-31days on market $67,000 Active 82 DOM
-
2026-05-30days on market $67,000 Active 81 DOM
-
2026-03-10$67,000 Active 960-char remark
Show marketing remark (960 chars)
Tucked away on a quiet country road, this three-bedroom, one-bath ranch-style home offers the perfect opportunity for someone ready to make it their own. Whether you’re a first-time buyer, downsizing, or looking for a peaceful weekend retreat, this property delivers simplicity, potential, and charm in a serene setting. Set on a manageable quarter-acre lot, the home provides just the right amount of outdoor space for gardening, relaxing, or enjoying time with friends and family. The one-stall attached garage adds everyday convenience and offers additional storage space. Inside, the home features a classic, easy-to-navigate layout. Enjoy the tranquility of rural living while still being within a reasonable drive to town conveniences, shopping, and local amenities. Bring your vision and make this house your home. With a little creativity and care, it could be something truly special. Don’t miss the chance to own a slice of country charm.
-
2026-02-15historical
-
2025-08-06$67,000 Active
-
2010-06-30soldstatus $95,600
-
2010-02-16$89,900
-
2009-12-28soldstatus $32,500
-
2009-08-20$39,900
-
2007-02-23soldstatus $57,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,374
- − Mortgage interest
- −$3,753
- − Property taxes
- −$1,005
- − Insurance
- −$335
- − Repairs & maintenance
- −$1,390
- − Management
- −$1,390
- − Depreciation
- −$1,949
- Taxable income
- $7,552
- Est. tax owed @ 24.0%
- −$1,813
- After-tax cash flow
- $6,357/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Holland Patent Central School District
- NCES district ID
- 3614580
- Math proficiency
- 44% ▼ -20.00%
- Reading proficiency
- 63% ▲ 8.00%
- Median HH income
- $66,571
- Composite
- 47.2/100
- National rank
- #2320
- State rank
- #303 of 590 in NY
Livability — Rome
- Score
- 64/100
- State rank
- #722
- US rank
- #13676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 41,418
- Population (ZIP)
- 41,273
Population outlook (Oneida County) Hauer SSP2
- Today (2025)
- 225,223 people
- By 2030
- 220,384 · -2.1%
- By 2040
- 209,071 · -7.2%
- By 2050
- 197,920 · -12.1%
- By 2075
- 175,541 · -22.1%
- By 2100
- 148,491 · -34.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 7% Two or more races 6% Black 4% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4%
- Common ancestry
- Romanian 9% Lithuanian 4% Slovak 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 94% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Oneida
- 2024 margin
- Strong R (+21.3) · D 39.4% · R 60.6%
- 2008→2024 swing
- -15.2pp toward R · 2008: -6.1pp · 2024: -21.3pp
- All cycles
- 2024: R+21.3 2020: R+15.5 2016: R+21.1 2012: R+5.3 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.58%
- Current HPI
- 339.3589
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+16.5% since first listed8 events — show timeline
- 2026-03-10 Listed $67,000 CNYIS
- 2026-02-15 Listing Removed — CNYIS
- 2025-08-06 Listed $67,000 CNYIS
- 2010-06-30 Sold (MLS) $95,600 CNYIS
- 2010-02-16 Listed $89,900 CNYIS
- 2009-12-28 Sold (MLS) $32,500 CNYIS
- 2009-08-20 Listed $39,900 CNYIS
- 2007-02-23 Sold (Public Records) $57,500 Public Records
Property tax history
+2.2%/yrLatest (2025): $3,952 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…