CashFlowRE
Sign in Sign up
15012 Island Dr
C Composite 55.01
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.1/30.0
  • 1% rule +6.5/10.0
  • Schools +4.4/10.0
  • DSCR +4.3/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Rent growth +3.3/5.0
  • Appreciation +0.0/10.0

$120,000

15012 Island Dr · Sterling Heights, MI 48313
1 bd · 1.0 ba · 798 sqft · Townhouse · 151 Days on market
Built 1988 Good condition $150/sqft · 27% below area Est $164k · 27% under $240/mo HOA · 17% of rent
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into comfort and convenience with this beautifully updated, first-floor one-bedroom condo located in the heart of Sterling Heights. This clean, modern space is designed for easy living, offering a perfect blend of style and practicality . Enjoy a bright and inviting interior with fresh updates throughout, including a brand-new dishwasher and the added convenience of your own in-unit washer and dryer. The open layout creates a welcoming atmosphere, ideal for relaxing or entertaining. Step outside to your own covered patio - perfect for morning coffee or unwinding after a long day. With maintenance-free living, you can spend less time worrying about upkeep and more time enjoying everything the area has to offer. Situated just minutes from parks, popular restaurants, shopping centers, and major expressways, this location makes commuting and daily errands effortless. If you're looking for a clean, updated, and low-maintenance place to call home in a prime location, this condo is an exceptional choice. Easy application process makes moving in even simpler - don't miss out on this inviting home.

Key facts

  • Covered patio
  • First floor condo
  • Minutes from parks

Tags

FIRST FLOOR CONDOIN UNIT WASHER AND DRYERCOVERED PATIOMAINTENANCE FREE LIVINGMINUTES FROM PARKSMINUTES FROM RESTAURANTS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $120k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $18 ($213/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.5% vs local median 4.0% in Sterling Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#173 in MI, #4,545 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, amenities F.
  • Utica Community Schools (suburban): math 38% / reading 53% proficiency, ranked #126 of 540 in MI (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Graebner Elementary School (math 28% / reading 42%, grade F, #735 of 1,397 statewide, top 53%, 549 students, 58% FRL); Bemis Junior High School (math 41% / reading 63%, grade C+, #95 of 493 statewide, top 20%, 805 students, 44% FRL); Henry Ford Ii High School (math 33% / reading 57%, grade D-, #211 of 713 statewide, top 30%, 1,717 students, 37% FRL) — zoned schools average 46% FRL vs 26% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.2%/yr); 177 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals lingering (median 86d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 59% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 151 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $92k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $105,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 151 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15% ✓
Cap rate
6.47%
Cash-on-cash
0.63%
DSCR
1.03
GRM
7.3

CMA / ARV

ARV (median comp)
$163,848
List price
$120,000
Delta
-26.76%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15090 Northpointe Dr 0.31mi 2/2.0 (+1) 841 (+5%) 12mo $145,000 $172 58
15895 Cambridge Dr 0.66mi 2/1.5 (+1) 946 (+18%) 6mo $182,500 $193 32
15853 Cambridge Dr #5 0.79mi 2/1.0 (+1) 946 (+18%) 12mo $175,000 $185 25
44742 Maryland Ct 0.93mi 2/1.5 (+1) 946 (+18%) 11mo $162,000 $171 24
44529 Connecticut Ct 0.77mi 2/1.5 (+1) 946 (+18%) 12mo $180,000 $190 23
44625 Connecticut Ct 0.82mi 2/1.5 (+1) 950 (+19%) 13mo $199,900 $210 22
15805 Cambridge Dr 0.77mi 2/1.5 (+1) 946 (+18%) 23mo $175,000 $185 14

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.23% rent growth · sell at horizon

5-year hold
IRR
-14.8%
Equity multiple
0.47×
Total profit
$-17,828
Equity at exit
$17,892
10-year hold
IRR
-5.4%
Equity multiple
0.64×
Total profit
$-12,070
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.
Methodology + full state rankings →
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
4 active · 3 under contract
Months of supply
6.0 mo (17%/mo absorbed)
Median asking
$173,400 ($179/sqft)
Median days on market
90 d
This list price
25% of active listings are priced below it
ARV vs active asking
+14.6% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48313

Rents YoY
3.2%
Active inventory
177
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,376 high interval (Pro) →
Mortgage (P&I)
−$629
Tax est. 1.5%
−$150 /mo · $1,800/yr
Insurance
−$50
HOA
−$240
Vacancy / Maint / Mgmt
−$289
Net cashflow
$18

Break-even live

Break-even rent $1,354
Max offer price $120,000
Occupancy floor 94%

Sensitivity live

Price -10% $101 -5% $59 +0% $18 +5% $-24 +10% $-65
Rent -10% $-91 -5% $-37 +0% $18 +5% $72 +10% $126
Rate -1.0pp $78 -0.5pp $48 base $18 +0.5pp $-13 +1.0pp $-45

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
43441 Cape Dr Sterling Heights, MI 2.0 1.5 1068 $1,800 $1.69 125d 1 0.06mi
15153 Seagull Dr Sterling Heights, MI 2.0 1.5 1068 $1,400 $1.31 38d 1 0.07mi
15153 Seagull Dr Sterling Heights, MI 2.0 1.5 1068 $1,400 $1.31 3d 1 0.07mi
15155 Seagull Dr Sterling Heights, MI 2.0 1.5 1068 $1,400 $1.31 77d 1 0.07mi
15140 Seagull Dr Sterling Heights, MI 2.0 1.5 1068 $1,500 $1.40 151d 1 0.07mi
15153 Seagull Dr #5 Sterling Heights, MI 2.0 1.5 1068 $1,450 $1.36 75d 1 0.07mi
15153 Seagull Dr #5 Sterling Heights, MI 2.0 1.5 1068 $1,450 $1.36 85d 1 0.07mi
15187 Olivewood Dr Sterling Heights, MI 1.0 1.0 576 $1,100 $1.91 0d 3 0.10mi
43237 Cape Dr Sterling Heights, MI 2.0 2.0 1068 $1,275 $1.19 184d 1 0.13mi
43234 Fountain Dr Sterling Heights, MI 2.0 2.0 1120 $1,500 $1.34 102d 1 0.15mi
15770 Lakeside Village Dr Clinton Twp, MI 1.0–2.0 1.0–2.0 980 $1,140 $1.16 1d 45 0.38mi
44315 Sunnyside Dr Sterling Heights, MI 2.0 1.0 850 $1,200 $1.41 130d 1 0.40mi
44525 Pine Dr Sterling Heights, MI 1.0–3.0 1.0–2.0 989 $1,402 $1.42 0d 15 0.45mi
44411 Sunnyside Dr Sterling Heights, MI 2.0 2.0 1043 $1,700 $1.63 115d 1 0.46mi
44524 N Bunker Hill Dr Clinton Twp, MI 2.0 1.0 968 $1,400 $1.45 184d 1 0.63mi
15895 Cambridge Dr Clinton Twp, MI 2.0 1.5 946 $1,750 $1.85 144d 1 0.64mi
42566 Clinton Pl Dr Clinton Twp, MI 1.0–2.0 1.0–2.0 892 $1,075 $1.21 3d 1 0.75mi
42480 Green Valley Dr Clinton Twp, MI 1.0–2.0 1.0 771 $1,045 $1.35 0d 19 0.77mi
44621 Georgia Ct Clinton Township, MI 2.0 1.0 1000 $1,550 $1.55 109d 1 0.80mi
44621 Georgia Ct Clinton Township, MI 2.0 1.0 1000 $1,495 $1.50 91d 1 0.80mi
15765 Balfour Dr Unit 1 Macomb, MI 2.0 2.0 1100 $1,500 $1.36 91d 1 1.00mi
15246 Ashley Ct Macomb, MI 2.0 2.0 1100 $1,500 $1.36 20d 1 1.01mi
15536 Ashley Ct Macomb, MI 2.0 2.0 1092 $1,500 $1.37 184d 1 1.03mi
15522 Ashley Ct #64 Macomb, MI 2.0 2.0 1100 $1,500 $1.36 165d 1 1.04mi
15522 Ashley Ct #64 Macomb, MI 2.0 2.0 1100 $1,500 $1.36 1d 1 1.04mi
44677 Schoenherr Rd Sterling Heights, MI 1.0–2.0 1.0–2.0 700 $1,470 $2.10 0d 2 1.06mi
15010 Ashgrove Dr Sterling Heights, MI 1.0–2.0 1.0 720 $1,035 $1.44 0d 2 1.13mi
42383 Garfield Rd Clinton Twp, MI 2.0 2.0 1100 $1,200 $1.09 10d 1 1.18mi
42383 Garfield Rd Clinton Twp, MI 2.0 2.0 1100 $1,200 $1.09 184d 1 1.18mi
42383 Garfield Rd Clinton Twp, MI 2.0 1.0 1000 $1,000 $1.00 1d 1 1.18mi
14196 Lakeside Blvd N Shelby Township, MI 2.0 2.0 1000 $1,645 $1.65 184d 1 1.23mi
14209 Lakeside Blvd N Shelby Charter Township, MI 2.0 2.0–2.5 925 $1,945 $2.10 0d 12 1.27mi

Property features AI

Finance

Other
Pets allowed — contact for details
HOA & community
Homeowners association with a $240 monthly feeHOA covers grounds and structure maintenance, snow removal, trash, and water

Exterior

Parking
No garage
Utilities
Public waterPublic sewer
Home design
CondominiumResidential propertyOne-level (ground-level entry)
Construction
Brick constructionBuilt on a slab foundation
Exterior features
Covered patioLocated on a cul-de-sacPaved road access

Interior

Kitchen
DishwasherFree-standing electric rangeFree-standing refrigeratorMicrowave
Bedrooms
Total of 4 rooms (includes living areas and bedrooms)
Bathrooms
1 full bathroom
Heating & cooling
Central airCeiling fan(s)Forced air heatingNatural gas
Interior features
Gas water heaterDishwasherFree-standing electric rangeFree-standing refrigeratorMicrowave
Laundry & utility
In-unit laundry in a dedicated laundry roomWasherDryer

Listing history 50 events

  1. 2026-11-08
    days on market $120,000 Active 151 DOM
  2. 2026-11-07
    days on market $120,000 Active 150 DOM
  3. 2026-11-06
    days on market $120,000 Active 149 DOM
  4. 2026-11-05
    days on market $120,000 Active 148 DOM
  5. 2026-11-04
    days on market $120,000 Active 147 DOM
  6. 2026-11-02
    days on market $120,000 Active 145 DOM
  7. 2026-11-01
    days on market $120,000 Active 144 DOM
  8. 2026-10-31
    days on market $120,000 Active 143 DOM
  9. 2026-10-30
    days on market $120,000 Active 142 DOM
  10. 2026-10-29
    days on market $120,000 Active 141 DOM
  11. 2026-10-28
    days on market $120,000 Active 140 DOM
  12. 2026-10-27
    listing id $120,000 Active 139 DOM
  13. 2026-10-26
    days on market $120,000 Active 139 DOM
  14. 2026-10-25
    days on market $120,000 Active 138 DOM
  15. 2026-10-24
    days on market $120,000 Active 137 DOM
  16. 2026-10-23
    days on market $120,000 Active 136 DOM
  17. 2026-10-22
    days on market $120,000 Active 135 DOM
  18. 2026-10-21
    days on market $120,000 Active 134 DOM
  19. 2026-10-20
    days on market $120,000 Active 133 DOM
  20. 2026-10-19
    days on market $120,000 Active 132 DOM
  21. 2026-10-18
    days on market $120,000 Active 131 DOM
  22. 2026-10-17
    days on market $120,000 Active 130 DOM
  23. 2026-10-16
    days on market $120,000 Active 129 DOM
  24. 2026-10-15
    days on market $120,000 Active 128 DOM
  25. 2026-10-14
    days on market $120,000 Active 127 DOM
  26. 2026-10-13
    days on market $120,000 Active 126 DOM
  27. 2026-10-12
    days on market $120,000 Active 125 DOM
  28. 2026-10-11
    days on market $120,000 Active 124 DOM
  29. 2026-10-10
    days on market $120,000 Active 123 DOM
  30. 2026-10-09
    days on market $120,000 Active 122 DOM
  31. 2026-10-08
    days on market $120,000 Active 121 DOM
  32. 2026-10-07
    days on market $120,000 Active 120 DOM
  33. 2026-10-06
    days on market $120,000 Active 119 DOM
  34. 2026-10-05
    days on market $120,000 Active 118 DOM
  35. 2026-10-04
    days on market $120,000 Active 117 DOM
  36. 2026-10-03
    days on market $120,000 Active 116 DOM
  37. 2026-10-02
    days on market $120,000 Active 115 DOM
  38. 2026-10-01
    days on market $120,000 Active 114 DOM
  39. 2026-09-30
    days on market $120,000 Active 113 DOM
  40. 2026-09-29
    days on market $120,000 Active 112 DOM
  41. 2026-09-28
    days on market $120,000 Active 111 DOM
  42. 2026-09-27
    days on market $120,000 Active 110 DOM
  43. 2026-09-25
    days on market $120,000 Active 108 DOM
  44. 2026-09-24
    days on market $120,000 Active 107 DOM
  45. 2026-09-23
    days on market $120,000 Active 106 DOM
  46. 2026-09-22
    days on market $120,000 Active 105 DOM
  47. 2026-09-21
    days on market $120,000 Active 104 DOM
  48. 2026-09-20
    days on market $120,000 Active 103 DOM
  49. 2026-09-19
    days on market $120,000 Active 102 DOM
  50. 2026-09-18
    days on market $120,000 Active 101 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,512
− Mortgage interest
−$6,722
− Property taxes
−$1,800
− Insurance
−$600
− Repairs & maintenance
−$1,321
− Management
−$1,321
− HOA
−$2,880
− Depreciation
−$3,491
Taxable loss
−$1,623
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$389
After-tax cash flow
$602/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Good 75/100 Cosmetic rehab Est. rehab $3,990–$11,970 screening

This well-maintained, updated condo is move-in ready with good curb appeal and a fresh interior. A fresh coat of paint on the exterior and new window screens would further enhance its value.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value ↑
  • Both Replace window screens — Improves energy efficiency and aesthetics ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 44/100

Zoned Schools

Elementary Graebner Elementary School F MI #735/1,397 Nat'l #22,904/41,679 Middle Bemis Junior High School C+ MI #95/493 Nat'l #3,033/14,009 High Henry Ford Ii High School D- MI #211/713 Nat'l #6,809/17,239

Schools (NCES district)

District
Utica Community Schools
NCES district ID
2634470
Math proficiency
38% ▼ -13.00%
Reading proficiency
53% ▼ -7.00%
Median HH income
$65,953
Composite
40.52/100
National rank
#3709
State rank
#126 of 540 in MI
B Composite livability gradescore 74/100

Livability — Sterling Heights

Score
74/100
State rank
#173
US rank
#4545

Category grades

Amenities F Commute A+ Cost of living A+ Crime B+ Employment B Housing A+ Health & safety D+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sterling Heights, MI
County
Macomb County · 925,296 people
City population
133,573
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
34,015
Household income
$88,065
Rent vs Own
26.0% rent · 74.0% own
Severe rent burden
8% of renters

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Black 7% Two or more races 4% Asian 3% Hispanic / Latino 2%
Languages at home
80% English-only · Other Indo-European 6% Arabic 4% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics
—

Price history

+130.8% since first listed
42 events — show timeline
  • 2026-06-09 Listed $120,000 MiRealSource-MiMLS
  • 2026-06-09 Listed $120,000 REALCOMP
  • 2026-05-08 Price Changed $1,300 REALSOURCE
  • 2026-04-25 Listed for Rent $1,400 REALSOURCE
  • 2026-04-25 Rental Removed $1,400 REALCOMP
  • 2026-04-21 Listed for Rent $1,400 REALCOMP
  • 2022-02-10 Sold (MLS) $92,000 MiRealSource-MiMLS
  • 2022-02-10 Sold (MLS) $92,000 Greater Lansing AoR
  • 2022-02-10 Sold (MLS) $92,000 REALCOMP
  • 2022-01-12 Pending — MiRealSource-MiMLS
  • 2022-01-12 Pending — REALCOMP
  • 2022-01-11 Contingent — MiRealSource-MiMLS
  • 2022-01-11 Contingent — REALCOMP
  • 2021-11-20 Price Changed $92,000 MiRealSource-MiMLS
  • 2021-11-19 Price Changed $92,000 REALCOMP
  • 2021-10-25 Listed $95,000 MiRealSource-MiMLS
  • 2021-10-25 Listed $92,000 Greater Lansing AoR
  • 2021-10-25 Listed $95,000 REALCOMP
  • 2016-02-17 Sold (MLS) $40,000 Greater Lansing AoR
  • 2016-02-17 Sold (MLS) $40,000 MiRealSource-MiMLS
  • 2016-02-17 Sold (MLS) $40,000 REALCOMP
  • 2016-01-30 Pending — MiRealSource-MiMLS
  • 2016-01-20 Relisted — MiRealSource-MiMLS
  • 2016-01-16 Pending — MiRealSource-MiMLS
  • 2016-01-13 Listed $46,500 MiRealSource-MiMLS
  • 2016-01-13 Listed $46,500 Greater Lansing AoR
  • 2016-01-13 Listed $46,500 REALCOMP
  • 2016-01-12 Listing Removed — REALCOMP
  • 2016-01-12 Listing Removed — Greater Lansing AoR
  • 2016-01-12 Listing Removed — MiRealSource-MiMLS
  • 2015-11-10 Listed $49,900 MiRealSource-MiMLS
  • 2015-11-10 Listed $49,900 REALCOMP
  • 2015-11-10 Listed $49,900 Greater Lansing AoR
  • 2006-04-07 Sold (MLS) $67,500 MiRealSource-MiMLS
  • 2006-03-31 Listing Removed — MiRealSource-MiMLS
  • 2006-01-09 Listed $69,900 MiRealSource-MiMLS
  • 2002-08-29 Sold (MLS) $69,000 MiRealSource-MiMLS
  • 2002-08-14 Listing Removed — MiRealSource-MiMLS
  • 2002-07-27 Listed $72,900 MiRealSource-MiMLS
  • 1997-04-25 Sold (MLS) $50,500 MiRealSource-MiMLS
  • 1997-04-17 Listing Removed — MiRealSource-MiMLS
  • 1997-04-08 Listed $52,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…