2512 42nd St NW · Canton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.5/10.0
- Livability +3.6/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$29,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
One level, ranch style investment property in Plain Township. Home needs TLC but with the right vision this could be a great flip project and/or rental!
Key facts
- 3,005 sq ft lot
- Parking
- Built 1921
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Single-story home
- Construction: Wood siding; Asphalt/fiberglass roof; Block foundation; Built (year per public records)
- Exterior features: Small lot (approx. 0.069 acres)
Interior
- Bedrooms: 1 main level bedroom
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Gas heating; Wall/window air conditioning unit(s)
- Interior features: Full basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $29k.
Deal economics
- At list price, monthly cash flow is $389 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($760 rent vs $29k).
- Cap rate 22.4% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
- Plain Local (suburban): math 61% / reading 69% proficiency, ranked #216 of 656 in OH (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.9%/yr); 74 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
- This rent is only 16% of the median local income ($58k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $200 of loan paydown is wiped out by about $870 of value loss. Plan a longer hold.
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 1.9% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $29k implies a 190% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.62% ✓
- Cap rate
- 22.37%
- Cash-on-cash
- 57.43%
- DSCR
- 3.56
- GRM
- 3.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.94% rent growth · sell at horizon
- IRR
- 54.7%
- Equity multiple
- 3.37×
- Total profit
- $19,268
- Equity at exit
- $4,324
- IRR
- 59.4%
- Equity multiple
- 6.60×
- Total profit
- $45,504
- Equity at exit
- $2,507
Cash invested: $8,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44709
- Rents YoY
- 1.9%
- Active inventory
- 74
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $760 high interval (Pro) →
- Mortgage (P&I)
- −$152
- Tax from tax record
- −$47 /mo · $567/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$159
- Net cashflow
- $389
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,250
- Closing costs
- $870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4035 Guilford Ave NW Canton, OH | 1.0–3.0 | 1.0 | 886 | $750 | $0.85 | 21d | 1 | 0.20mi |
| 100 Everhard Rd SW North Canton, OH | 1.0–2.0 | 1.0–2.0 | 875 | $800 | $0.91 | 43d | 1 | 0.91mi |
| 1459 Rachel St NW Canton, OH | 1.0–2.0 | 1.0 | 750 | $750 | $1.00 | 21d | 1 | 1.01mi |
| 4842 Cranberry Ave NW Canton, OH | 1.0–3.0 | 1.0–1.5 | 1129 | $810 | $0.72 | 21d | 1 | 1.24mi |
| 2701 Harrison Ave NW Canton, OH | 1.0–2.0 | 1.0 | 576 | $899 | $1.56 | 13d | 6 | 1.26mi |
Listing history 5 events
-
2026-06-07statusdays on market $29,000 Pending 5 DOM
-
2026-06-05days on market $29,000 Active 3 DOM
-
2026-06-03days on market $29,000 Active 2 DOM
-
2026-06-02remarks 152-char remark
-
2026-06-02$29,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $567 · $47/mo
- Projected year-2 tax
- $567 · $47/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,114
- − Mortgage interest
- −$1,624
- − Property taxes
- −$567
- − Insurance
- −$145
- − Repairs & maintenance
- −$729
- − Management
- −$729
- − Depreciation
- −$844
- Taxable income
- $4,476
- Est. tax owed @ 24.0%
- −$1,074
- After-tax cash flow
- $3,589/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plain Local
- NCES district ID
- 3904993
- Math proficiency
- 61% ▼ -13.00%
- Reading proficiency
- 69% ▼ -5.00%
- Median HH income
- $48,337
- Composite
- 55.04/100
- National rank
- #1293
- State rank
- #216 of 656 in OH
Livability — Canton
- Score
- 71/100
- State rank
- #441
- US rank
- #7259
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Stark County · 272,865 people
- City population
- 103,614
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 18,614
- Household income
- $57,842
- Rent vs Own
- Severe rent burden
- 859.0
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 14% Two or more races 6% Hispanic / Latino 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Lithuanian 4% Italian 3% Romanian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.56%
- Current HPI
- 195.6245
- Rent YoY
- ▲ 1.94%
- Metro
- Canton-Massillon, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-1.7% since first listed4 events — show timeline
- 2026-06-01 Listed $29,000 MLSNOW
- 2020-07-08 Sold (Public Records) $10,000 Public Records
- 1996-03-18 Sold (Public Records) $23,000 Public Records
- 1996-03-02 Listed $29,500 MLSNOW
Property tax history
+0.8%/yrLatest (2024): $567 · -30.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…