2041 E Meteorite Trl · Oro Valley, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 5 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +6.1/15.0
- Livability +4.0/5.0
- DSCR +3.9/10.0
- 1% rule +3.8/10.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$359,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brand New 14 Seer HVAC & Hot Water Tank Oct 2017! Expanded Mariposa Model w/Extended, Masonry Walled Gated Patios Front/Rear. Covered Entry Portico w/Security Door. Updated Kitchen w/Newer Cabinets, Cambria Quartz Counters, SS Undermount Sink, Newer Faucet, Microwave, Disposal. All Appliances Incl. Sunny Living Room w/Plantation Shutters, Entertainment Niche, Pass Through to Kitchen, Ceiling Fan w/Remote. Dining Rm w/Eyebrow Windows, Slider w/Vertical Cellular Shade, Newer Ceiling Fixture. Tiled Floors Kitchen, Dining Rm, Entry, Hall. Oversized BR2 w/Slider to Front Patio, Vertical Cellular Shade, VIEWS! Hall Bath w/Tub, Newer Faucets, Hi-Rise Toilet. MBR w/2-Way Honeycomb Blinds, Ceiling Fan. MBA w/Tub, Hi-Rise Toilet, Walk-in Closet. 2 Car Garage w/Cab'ts, Lndry. Interior Newly Painted.
Key facts
- Fresh paint
- Expanded bedroom
- New tile roof
Tags
Property features AI
Finance
- HOA & community: Part of an association (Sun City Oro Valley); Community amenities include clubhouse, pool, spa, golf, tennis courts, racquetball, putting green, fitness center, handball, rec center, and pickleball; HOA fee $210 annually
Exterior
- Parking: Attached garage with cabinets; 2 garage spaces (covered)
- Security: Wrought iron security door
- Utilities: Public water; Sewer connected
- Home design: Single family residence; One level; Accessibility features: wide doorways and wide hallways
- Construction: Frame with stucco exterior
- Exterior features: Covered patio/porch; Stucco finish fencing; Tile roof; Spa/Hot tub; Located on a cul-de-sac; North/South exposure; Paved road; city maintains road
Interior
- Kitchen: Disposal; Refrigerator; Convection oven; Electric cooktop; Electric oven; Gas hookup available
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Central air conditioning; Ceiling fans; Heat pump
- Interior features: Walk-in closets; High ceilings; Skylights; Plantation shutters; Wrought iron security door
- Laundry & utility: Laundry in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/3.0-bath single-family listed at $359k.
Deal economics
- At list price, monthly cash flow is $-20 ($-234/yr) — negative.
- To cash-flow at today's rent, offer at most $356k (1.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $314k (12.5% below list).
- Recommended offer: $314k (12.5% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.2% in Oro Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#2 in AZ, #1,339 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, housing A+; Watch: commute D, amenities F, cost of living D-.
- Amphitheater Unified District (4406) (suburban): math 32% / reading 40% proficiency, ranked #85 of 249 in AZ (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Painted Sky Elementary School (math 57% / reading 62%, grade B-, #148 of 1,109 statewide, top 15%, 389 students, 16% FRL); Ironwood Ridge High School (math 37% / reading 39%, grade F, #80 of 381 statewide, top 21%, 1,556 students, 16% FRL).
- Zoned-school proficiency averages 49% at this address vs 36% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Amphitheater Unified District (4406) average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 232 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 5,268 units permitted in Pima County in 2024 (996 in 5+ unit buildings).
- This rent runs 33% of the median local income ($114k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Pima County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $225k; list at $359k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.23%
- Cash-on-cash
- -0.23%
- DSCR
- 0.99
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $348,030
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2247 E Jonquil St | 0.30mi | 2/2.0 | 1,298 (+1%) | 2mo | $325,000 | $250 | 79 |
| 14212 N Cirrus Hill Dr | 0.09mi | 2/2.0 | 1,386 (+8%) | 3mo | $312,000 | $225 | 77 |
| 14109 N Forthcamp Ct | 0.14mi | 2/2.0 | 1,190 (-8%) | 1mo | $351,000 | $295 | 76 |
| 2255 E Montrose Canyon Dr | 0.35mi | 2/2.0 | 1,221 (-5%) | 3mo | $345,000 | $283 | 68 |
| 2199 E Jonquil St | 0.28mi | 2/2.0 | 1,395 (+8%) | 2mo | $355,000 | $254 | 68 |
| 2246 E Amaranth St | 0.31mi | 2/2.0 | 1,190 (-8%) | 3mo | $355,000 | $298 | 66 |
| 2303 E Indian Town Way | 0.36mi | 2/2.0 | 1,371 (+6%) | 3mo | $346,000 | $252 | 66 |
| 13672 N Tom Ryans Way | 0.64mi | 2/2.0 | 1,305 (+1%) | 3mo | $444,000 | $340 | 62 |
| 2283 E Indian Town Way | 0.34mi | 2/2.0 | 1,463 (+14%) | 2mo | $397,000 | $271 | 56 |
| 14350 N Rusty Gate Trl | 0.38mi | 2/2.0 | 1,464 (+14%) | 3mo | $315,000 | $215 | 54 |
| 2295 E Montrose Canyon Dr | 0.40mi | 2/2.0 | 1,463 (+14%) | 3mo | $325,000 | $222 | 52 |
| 2330 E Montrose Canyon Dr | 0.45mi | 2/2.0 | 1,463 (+14%) | 1mo | $395,000 | $270 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.41×
- Total profit
- $-59,355
- Equity at exit
- $53,528
- IRR
- -8.4%
- Equity multiple
- 0.47×
- Total profit
- $-53,040
- Equity at exit
- $31,040
Cash invested: $100,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85755
- Home prices YoY
- -20.4%
- Active inventory
- 232
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $3,142 high interval (Pro) →
- Mortgage (P&I)
- −$1,883
- Tax from tax record
- −$231 /mo · $2,778/yr
- Insurance
- −$150
- HOA
- −$238
- Vacancy / Maint / Mgmt
- −$660
- Net cashflow
- $-20
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $89,750
- Closing costs
- $10,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14269 N Trade Winds Way Oro Valley, AZ | 2.0 | 2.0 | 1190 | $2,750 | $2.31 | 44d | 1 | 0.13mi |
| 14248 N Cirrus Hill Dr Oro Valley, AZ | 2.0 | 2.0 | 1499 | $3,800 | $2.54 | 44d | 1 | 0.14mi |
| 14274 N Trade Winds Way Oro Valley, AZ | 2.0 | 2.0 | 1499 | $4,000 | $2.67 | 44d | 1 | 0.15mi |
| 14734 N Burntwood Dr Oro Valley, AZ | 2.0 | 2.0 | 1846 | $2,800 | $1.52 | 44d | 1 | 0.76mi |
| 14175 N Buckingham Dr Oro Valley, AZ | 2.0 | 2.0 | 1563 | $1,995 | $1.28 | 44d | 1 | 0.84mi |
| 14256 N Greenspun Pl Oro Valley, AZ | 2.0 | 2.0 | 1635 | $2,500 | $1.53 | 44d | 1 | 0.95mi |
| 13385 N Vistoso Bluff Pl Oro Valley, AZ | 3.0 | 2.0 | 1265 | $1,795 | $1.42 | 24d | 1 | 1.06mi |
| 14582 N Alamo Canyon Dr Unit 14582 Oro Valley, AZ | 2.0 | 2.0 | 1524 | $3,400 | $2.23 | 21d | 1 | 1.11mi |
| 14582 N Alamo Canyon Dr Oro Valley, AZ | 2.0 | 2.0 | 1524 | $3,400 | $2.23 | 44d | 1 | 1.11mi |
| 13299 N Wide View Dr Oro Valley, AZ | 3.0 | 2.0 | 1495 | $2,950 | $1.97 | 44d | 1 | 1.14mi |
HOA detail
- Monthly dues
- $238 · $2,856/yr
- Likely covers
- watersecurity
Listing history 3 events
-
2026-06-18days on market $359,000 Active 2 DOM
-
2026-06-16remarks 695-char remark
-
2026-06-16$359,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $2,778 · $231/mo
- Projected year-2 tax
- $2,778 · $231/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 5 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,704
- − Mortgage interest
- −$20,110
- − Property taxes
- −$2,778
- − Insurance
- −$1,795
- − Repairs & maintenance
- −$3,016
- − Management
- −$3,016
- − HOA
- −$2,856
- − Depreciation
- −$10,444
- Taxable loss
- −$6,310
- Est. tax savings @ 24.0%
- +$1,514
- After-tax cash flow
- $1,280/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Amphitheater Unified District (4406)
- NCES district ID
- 0400680
- Math proficiency
- 32% ▼ -13.00%
- Reading proficiency
- 40% ▼ -8.00%
- Median HH income
- $46,524
- Composite
- 30.82/100
- National rank
- #6135
- State rank
- #85 of 249 in AZ
Livability — Oro Valley
- Score
- 81/100
- State rank
- #2
- US rank
- #1339
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oro Valley, AZ
- County
- Pima County · 1,012,107 people
- City population
- 41,345
- Metro
- Tucson, AZ
- Population (ZIP)
- 18,560
- Household income
- $113,831
- Rent vs Own
- Severe rent burden
- 211.0
Population outlook (Pima County) Hauer SSP2
- Today (2025)
- 1,066,056 people
- By 2030
- 1,086,684 · +1.9%
- By 2040
- 1,117,160 · +4.8%
- By 2050
- 1,149,778 · +7.9%
- By 2075
- 1,271,480 · +19.3%
- By 2100
- 1,321,160 · +23.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 12% Two or more races 10% Asian 5% Black 1%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 1%
- Common ancestry
- Lithuanian 7% Romanian 3% Italian 3%
- Foreign-born
- 11% · Canada, China
- Languages at home
- 86% English-only · Spanish 5% French/Haitian/Cajun 3% Tagalog/Filipino 1%
Political lean MEDSL · Pima
- 2024 margin
- D (+15.2) · D 57.0% · R 41.8% · Other 1.2%
- 2008→2024 swing
- +9.1pp toward D · 2008: 6.1pp · 2024: 15.2pp
- All cycles
- 2024: D+15.2 2020: D+18.7 2016: D+13.5 2012: D+5.8 2008: D+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.99%
- Current HPI
- 254.1505
- Rent YoY
- —
- Metro
- Tucson, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+270.6% since first listed14 events — show timeline
- 2026-06-16 Listed $359,000 MLSSAZ
- 2017-12-07 Pending — MLSSAZ
- 2017-12-07 Sold (Public Records) $225,000 Public Records
- 2017-12-07 Sold (MLS) $225,000 MLSSAZ
- 2017-10-31 Contingent — MLSSAZ
- 2017-10-08 Price Changed $232,000 MLSSAZ
- 2017-10-07 Relisted — MLSSAZ
- 2017-09-28 Contingent — MLSSAZ
- 2017-09-09 Price Changed $225,000 MLSSAZ
- 2017-07-07 Listed $228,400 MLSSAZ
- 2005-06-01 Sold (Public Records) $210,000 Public Records
- 2004-09-24 Sold (Public Records) $162,500 Public Records
- 1997-12-16 Sold (Public Records) $115,000 Public Records
- 1992-07-17 Sold (Public Records) $96,871 Public Records
Property tax history
+3.6%/yrLatest (2025): $2,778 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…