CashFlowRE
Sign in Sign up
107 Mistybrook Dr
C+ Composite 63.88
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.8/10.0
  • 1% rule +5.7/10.0
  • Rent growth +3.1/5.0
  • Schools +3.1/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,900

107 Mistybrook Dr · Camp Croft, SC 29302
3 bd · 2.5 ba · 1,728 sqft · Townhouse public records · 139 Days on market
Built 1986 6,098 sqft lot Est $226k · 25% under $13/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

107 Mistybrook Drive, Spartanburg, SC — 3-Bedroom Townhome with In-Law Suite & Income Potential Discover your next home at 107 Mistybrook Drive in Spartanburg, SC — a well-maintained 3-bedroom, 2.5-bath end-unit townhome offering 1,700 square feet of flexible living space just minutes from Downtown Spartanburg. Unique In-Law Suite with Private Entrance — Ideal for Rental Income or Multi-Generational Living! The finished walk-out basement is the crown jewel of this property. Featuring a large primary bedroom, private full bath, walk-in closet, and its own separate exterior entrance, this space functions as a completely independent living area. Whether you're looking to offset your mortgage with rental income, house extended family, or create the ultimate guest retreat — this versatile suite delivers rare value at this price point. The main level welcomes you with a bright eat-in kitchen, generous cabinetry, a spacious living room with a wood-burning stone fireplace, and a guest half bath. Upstairs, two generously sized bedrooms share a full hall bathroom — perfect for family, guests, or a home office. Why buyers love this Spartanburg townhome: Private in-law suite with separate entrance — rental income potential End-unit privacy with no neighbors on one side Minutes to Downtown Spartanburg dining, shopping & entertainment Easy access to major commuter routes Close to top Spartanburg schools and parks Perfect for first-time homebuyers or investors This type of income-producing property near Downtown Spartanburg is rare at this price — schedule your private showing today before it's gone!

Key facts

  • Walk-in closet
  • Full private bath
  • Eat-in kitchen

Tags

EAT-IN KITCHENWOOD-BURNING STONE FIREPLACEFINISHED WALK-OUT BASEMENTLARGE PRIMARY SUITEFULL PRIVATE BATHWALK-IN CLOSET

Property features AI

Finance

  • HOA & community: Has homeowners association; HOA does not include additional services; Community common areas and lighting

Exterior

  • Parking: Driveway with paved concrete parking
  • Utilities: Public water; Gas water heater; Public sewer; Private garbage pickup
  • Home design: Residential property; Two stories plus basement; Built in 1986
  • Construction: Vinyl siding exterior; Composition shingle roof; Basement foundation; Attic storage
  • Exterior features: Some storm doors; Fenced yard; Creek on lot; Gently sloped lot with some trees; Underground utilities

Interior

  • Kitchen: Dishwasher; Refrigerator; Electric freestanding range
  • Bedrooms: Primary bedroom with full bath, tub/shower and walk-in closet (approx. 15 x 15); Second bedroom (approx. 16 x 10); Third bedroom (approx. 16 x 14)
  • Flooring: Carpet; Ceramic tile; Laminate flooring
  • Bathrooms: Two full bathrooms; One half bathroom
  • Heating & cooling: Electric heating with heat pump; Electric cooling with heat pump
  • Interior features: Attic with disappearing stairs; Cable available; Ceiling fans; Blown ceiling insulation; Smoke detector; Walk-in closet; Laminate countertops; Wood-burning fireplace (1)
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $170k.

Deal economics

  • At list price, monthly cash flow is $283 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 4.9% in Camp Croft — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Spartanburg 07 (urban): math 34% / reading 41% proficiency, ranked #39 of 80 in SC (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 154 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 3,129 units permitted in Spartanburg County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Spartanburg County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 139 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 20y ago; this cycle's ask has dropped $25k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 139 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.68%
Cash-on-cash
8.54%
DSCR
1.38
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$226,368
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6040 Charlesdale Way 0.54mi 3/2.5 1,678 (-3%) 18mo $185,000 $110 55
6060 Charlesdale Way 0.56mi 3/2.5 1,678 (-3%) 17mo $189,000 $113 54
6036 Charlesdale Way Lot 9 D3 0.54mi 3/2.5 1,688 (-2%) 21mo $209,000 $124 54
6036 Charlesdale 0.54mi 3/2.5 1,678 (-3%) 21mo $219,000 $131 53
6044 Charlesdale Way 0.54mi 3/2.5 1,678 (-3%) 21mo $199,000 $119 52
6056 Charlesdale Way Lot 14 F3 0.56mi 3/2.5 1,688 (-2%) 22mo $220,830 $131 52
6044 Charlesdale Way Lot 11 F3 0.54mi 3/2.5 1,672 (-3%) 21mo $199,000 $119 51
6056 Charlesdale 0.56mi 3/2.5 1,678 (-3%) 22mo $220,830 $132 51
6032 Charlesdale Way Lot 8 D2 0.50mi 2/2.5 (-1) 1,694 (-2%) 24mo $223,000 $132 48
6016 Charlesdale Way Lot 4 F2 0.50mi 2/2.5 (-1) 1,690 (-2%) 24mo $221,000 $131 48
6016 Charlesdale Way 0.51mi 2/2.5 (-1) 1,678 (-3%) 24mo $221,000 $132 46
6032 Charlesdale 0.53mi 2/2.5 (-1) 1,678 (-3%) 24mo $223,000 $133 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.5% rent growth · sell at horizon

5-year hold
IRR
-5.9%
Equity multiple
0.78×
Total profit
$-10,398
Equity at exit
$25,333
10-year hold
IRR
3.1%
Equity multiple
1.22×
Total profit
$10,522
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29302

Home prices YoY
-25.3%
Rents YoY
2.5%
Active inventory
154
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,811 medium interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$117 /mo · $1,404/yr
Insurance
$71
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$13
Vacancy / Maint / Mgmt
$380
Net cashflow
$283

Break-even live

Break-even rent $1,452
Max offer price $169,900
Occupancy floor 79%

Sensitivity live

Price -10% $379 -5% $331 +0% $283 +5% $235 +10% $187
Rent -10% $140 -5% $212 +0% $283 +5% $355 +10% $426
Rate -1.0pp $369 -0.5pp $326 base $283 +0.5pp $239 +1.0pp $194

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
505 Olivia Springs Dr Spartanburg, SC 3.0 2.0 1550 $1,950 $1.26 14d 1 0.54mi
113 Inwood Ct Spartanburg, SC 2.0 2.5 1068 $1,350 $1.26 21d 1 1.46mi

HOA detail

Monthly dues
$13 · $156/yr

Listing history 48 events

  1. 2026-06-18
    price $169,900 Active 139 DOM
  2. 2026-06-18
    days on market $179,900 Active 139 DOM
  3. 2026-06-17
    days on market $179,900 Active 138 DOM
  4. 2026-06-16
    days on market $179,900 Active 137 DOM
  5. 2026-06-15
    days on market $179,900 Active 136 DOM
  6. 2026-06-14
    days on market $179,900 Active 134 DOM
  7. 2026-06-13
    days on market $179,900 Active 133 DOM
  8. 2026-06-10
    days on market $179,900 Active 131 DOM
  9. 2026-06-09
    days on market $179,900 Active 130 DOM
  10. 2026-06-08
    days on market $179,900 Active 129 DOM
  11. 2026-06-07
    days on market $179,900 Active 128 DOM
  12. 2026-06-02
    days on market $179,900 Active 123 DOM
  13. 2026-06-01
    days on market $179,900 Active 122 DOM
  14. 2026-05-31
    days on market $179,900 Active 121 DOM
  15. 2026-05-30
    days on market $179,900 Active 120 DOM
  16. 2026-04-13
    price $179,900
    Show marketing remark (1668 chars)

    107 Mistybrook Drive, Spartanburg, SC — 3-Bedroom Townhome with In-Law Suite & Income Potential Discover your next home at 107 Mistybrook Drive in Spartanburg, SC — a well-maintained 3-bedroom, 2.5-bath end-unit townhome offering 1,700 square feet of flexible living space just minutes from Downtown Spartanburg. Unique In-Law Suite with Private Entrance — Ideal for Rental Income or Multi-Generational Living! The finished walk-out basement is the crown jewel of this property. Featuring a large primary bedroom, private full bath, walk-in closet, and its own separate exterior entrance, this space functions as a completely independent living area. Whether you're looking to offset your mortgage with rental income, house extended family, or create the ultimate guest retreat — this versatile suite delivers rare value at this price point. The main level welcomes you with a bright eat-in kitchen, generous cabinetry, a spacious living room with a wood-burning stone fireplace, and a guest half bath. Upstairs, two generously sized bedrooms share a full hall bathroom — perfect for family, guests, or a home office. Why buyers love this Spartanburg townhome: Private in-law suite with separate entrance — rental income potential End-unit privacy with no neighbors on one side Minutes to Downtown Spartanburg dining, shopping & entertainment Easy access to major commuter routes Close to top Spartanburg schools and parks Perfect for first-time homebuyers or investors This type of income-producing property near Downtown Spartanburg is rare at this price — schedule your private showing today before it's gone!

  17. 2026-04-13
    price $179,900 1668-char remark
    Show marketing remark (1668 chars)

    107 Mistybrook Drive, Spartanburg, SC — 3-Bedroom Townhome with In-Law Suite & Income Potential Discover your next home at 107 Mistybrook Drive in Spartanburg, SC — a well-maintained 3-bedroom, 2.5-bath end-unit townhome offering 1,700 square feet of flexible living space just minutes from Downtown Spartanburg. Unique In-Law Suite with Private Entrance — Ideal for Rental Income or Multi-Generational Living! The finished walk-out basement is the crown jewel of this property. Featuring a large primary bedroom, private full bath, walk-in closet, and its own separate exterior entrance, this space functions as a completely independent living area. Whether you're looking to offset your mortgage with rental income, house extended family, or create the ultimate guest retreat — this versatile suite delivers rare value at this price point. The main level welcomes you with a bright eat-in kitchen, generous cabinetry, a spacious living room with a wood-burning stone fireplace, and a guest half bath. Upstairs, two generously sized bedrooms share a full hall bathroom — perfect for family, guests, or a home office. Why buyers love this Spartanburg townhome: Private in-law suite with separate entrance — rental income potential End-unit privacy with no neighbors on one side Minutes to Downtown Spartanburg dining, shopping & entertainment Easy access to major commuter routes Close to top Spartanburg schools and parks Perfect for first-time homebuyers or investors This type of income-producing property near Downtown Spartanburg is rare at this price — schedule your private showing today before it's gone!

  18. 2026-03-03
    price $189,900
    Show marketing remark (1668 chars)

    107 Mistybrook Drive, Spartanburg, SC — 3-Bedroom Townhome with In-Law Suite & Income Potential Discover your next home at 107 Mistybrook Drive in Spartanburg, SC — a well-maintained 3-bedroom, 2.5-bath end-unit townhome offering 1,700 square feet of flexible living space just minutes from Downtown Spartanburg. Unique In-Law Suite with Private Entrance — Ideal for Rental Income or Multi-Generational Living! The finished walk-out basement is the crown jewel of this property. Featuring a large primary bedroom, private full bath, walk-in closet, and its own separate exterior entrance, this space functions as a completely independent living area. Whether you're looking to offset your mortgage with rental income, house extended family, or create the ultimate guest retreat — this versatile suite delivers rare value at this price point. The main level welcomes you with a bright eat-in kitchen, generous cabinetry, a spacious living room with a wood-burning stone fireplace, and a guest half bath. Upstairs, two generously sized bedrooms share a full hall bathroom — perfect for family, guests, or a home office. Why buyers love this Spartanburg townhome: Private in-law suite with separate entrance — rental income potential End-unit privacy with no neighbors on one side Minutes to Downtown Spartanburg dining, shopping & entertainment Easy access to major commuter routes Close to top Spartanburg schools and parks Perfect for first-time homebuyers or investors This type of income-producing property near Downtown Spartanburg is rare at this price — schedule your private showing today before it's gone!

  19. 2026-03-03
    price $189,900 1668-char remark
    Show marketing remark (1668 chars)

    107 Mistybrook Drive, Spartanburg, SC — 3-Bedroom Townhome with In-Law Suite & Income Potential Discover your next home at 107 Mistybrook Drive in Spartanburg, SC — a well-maintained 3-bedroom, 2.5-bath end-unit townhome offering 1,700 square feet of flexible living space just minutes from Downtown Spartanburg. Unique In-Law Suite with Private Entrance — Ideal for Rental Income or Multi-Generational Living! The finished walk-out basement is the crown jewel of this property. Featuring a large primary bedroom, private full bath, walk-in closet, and its own separate exterior entrance, this space functions as a completely independent living area. Whether you're looking to offset your mortgage with rental income, house extended family, or create the ultimate guest retreat — this versatile suite delivers rare value at this price point. The main level welcomes you with a bright eat-in kitchen, generous cabinetry, a spacious living room with a wood-burning stone fireplace, and a guest half bath. Upstairs, two generously sized bedrooms share a full hall bathroom — perfect for family, guests, or a home office. Why buyers love this Spartanburg townhome: Private in-law suite with separate entrance — rental income potential End-unit privacy with no neighbors on one side Minutes to Downtown Spartanburg dining, shopping & entertainment Easy access to major commuter routes Close to top Spartanburg schools and parks Perfect for first-time homebuyers or investors This type of income-producing property near Downtown Spartanburg is rare at this price — schedule your private showing today before it's gone!

  20. 2026-01-30
    listed $195,000 Active
    Show marketing remark (1668 chars)

    107 Mistybrook Drive, Spartanburg, SC — 3-Bedroom Townhome with In-Law Suite & Income Potential Discover your next home at 107 Mistybrook Drive in Spartanburg, SC — a well-maintained 3-bedroom, 2.5-bath end-unit townhome offering 1,700 square feet of flexible living space just minutes from Downtown Spartanburg. Unique In-Law Suite with Private Entrance — Ideal for Rental Income or Multi-Generational Living! The finished walk-out basement is the crown jewel of this property. Featuring a large primary bedroom, private full bath, walk-in closet, and its own separate exterior entrance, this space functions as a completely independent living area. Whether you're looking to offset your mortgage with rental income, house extended family, or create the ultimate guest retreat — this versatile suite delivers rare value at this price point. The main level welcomes you with a bright eat-in kitchen, generous cabinetry, a spacious living room with a wood-burning stone fireplace, and a guest half bath. Upstairs, two generously sized bedrooms share a full hall bathroom — perfect for family, guests, or a home office. Why buyers love this Spartanburg townhome: Private in-law suite with separate entrance — rental income potential End-unit privacy with no neighbors on one side Minutes to Downtown Spartanburg dining, shopping & entertainment Easy access to major commuter routes Close to top Spartanburg schools and parks Perfect for first-time homebuyers or investors This type of income-producing property near Downtown Spartanburg is rare at this price — schedule your private showing today before it's gone!

  21. 2026-01-30
    listed $195,000 Active 1668-char remark
    Show marketing remark (1668 chars)

    107 Mistybrook Drive, Spartanburg, SC — 3-Bedroom Townhome with In-Law Suite & Income Potential Discover your next home at 107 Mistybrook Drive in Spartanburg, SC — a well-maintained 3-bedroom, 2.5-bath end-unit townhome offering 1,700 square feet of flexible living space just minutes from Downtown Spartanburg. Unique In-Law Suite with Private Entrance — Ideal for Rental Income or Multi-Generational Living! The finished walk-out basement is the crown jewel of this property. Featuring a large primary bedroom, private full bath, walk-in closet, and its own separate exterior entrance, this space functions as a completely independent living area. Whether you're looking to offset your mortgage with rental income, house extended family, or create the ultimate guest retreat — this versatile suite delivers rare value at this price point. The main level welcomes you with a bright eat-in kitchen, generous cabinetry, a spacious living room with a wood-burning stone fireplace, and a guest half bath. Upstairs, two generously sized bedrooms share a full hall bathroom — perfect for family, guests, or a home office. Why buyers love this Spartanburg townhome: Private in-law suite with separate entrance — rental income potential End-unit privacy with no neighbors on one side Minutes to Downtown Spartanburg dining, shopping & entertainment Easy access to major commuter routes Close to top Spartanburg schools and parks Perfect for first-time homebuyers or investors This type of income-producing property near Downtown Spartanburg is rare at this price — schedule your private showing today before it's gone!

  22. 2022-06-03
    soldstatus $170,000
  23. 2022-05-31
    soldstatus $170,000 Sold CO-OP Non Member 700-char remark
    Show marketing remark (700 chars)

    Well maintained, spacious 3 bedroom, 2.5 bath end unit townhome just minutes from downtown Spartanburg. As you enter the main level, you will find a well appointed, eat-in kitchen, a sizable living room with wood burning stone fireplace and a convenient half bath. The upstairs features two ample sized bedrooms that share a full hall bath. Downstairs in the finished, walk-out basement you will find a large master suite with a full bath and walk-in closet. With a separate, private entrance, this would also be perfect for a roommate situation. With over 1700 sq ft of living space, this opportunity will not last long at the offered price of $169,900. Call to schedule your private showing today!

  24. 2022-05-31
    soldstatus $170,000 Sold
    Show marketing remark (700 chars)

    Well maintained, spacious 3 bedroom, 2.5 bath end unit townhome just minutes from downtown Spartanburg. As you enter the main level, you will find a well appointed, eat-in kitchen, a sizable living room with wood burning stone fireplace and a convenient half bath. The upstairs features two ample sized bedrooms that share a full hall bath. Downstairs in the finished, walk-out basement you will find a large master suite with a full bath and walk-in closet. With a separate, private entrance, this would also be perfect for a roommate situation. With over 1700 sq ft of living space, this opportunity will not last long at the offered price of $169,900. Call to schedule your private showing today!

  25. 2022-04-24
    status Pending
    Show marketing remark (700 chars)

    Well maintained, spacious 3 bedroom, 2.5 bath end unit townhome just minutes from downtown Spartanburg. As you enter the main level, you will find a well appointed, eat-in kitchen, a sizable living room with wood burning stone fireplace and a convenient half bath. The upstairs features two ample sized bedrooms that share a full hall bath. Downstairs in the finished, walk-out basement you will find a large master suite with a full bath and walk-in closet. With a separate, private entrance, this would also be perfect for a roommate situation. With over 1700 sq ft of living space, this opportunity will not last long at the offered price of $169,900. Call to schedule your private showing today!

  26. 2022-04-24
    status Pending 700-char remark
    Show marketing remark (700 chars)

    Well maintained, spacious 3 bedroom, 2.5 bath end unit townhome just minutes from downtown Spartanburg. As you enter the main level, you will find a well appointed, eat-in kitchen, a sizable living room with wood burning stone fireplace and a convenient half bath. The upstairs features two ample sized bedrooms that share a full hall bath. Downstairs in the finished, walk-out basement you will find a large master suite with a full bath and walk-in closet. With a separate, private entrance, this would also be perfect for a roommate situation. With over 1700 sq ft of living space, this opportunity will not last long at the offered price of $169,900. Call to schedule your private showing today!

  27. 2022-04-21
    listed $169,900 Active 700-char remark
    Show marketing remark (700 chars)

    Well maintained, spacious 3 bedroom, 2.5 bath end unit townhome just minutes from downtown Spartanburg. As you enter the main level, you will find a well appointed, eat-in kitchen, a sizable living room with wood burning stone fireplace and a convenient half bath. The upstairs features two ample sized bedrooms that share a full hall bath. Downstairs in the finished, walk-out basement you will find a large master suite with a full bath and walk-in closet. With a separate, private entrance, this would also be perfect for a roommate situation. With over 1700 sq ft of living space, this opportunity will not last long at the offered price of $169,900. Call to schedule your private showing today!

  28. 2022-04-21
    listed $169,900 Active
    Show marketing remark (700 chars)

    Well maintained, spacious 3 bedroom, 2.5 bath end unit townhome just minutes from downtown Spartanburg. As you enter the main level, you will find a well appointed, eat-in kitchen, a sizable living room with wood burning stone fireplace and a convenient half bath. The upstairs features two ample sized bedrooms that share a full hall bath. Downstairs in the finished, walk-out basement you will find a large master suite with a full bath and walk-in closet. With a separate, private entrance, this would also be perfect for a roommate situation. With over 1700 sq ft of living space, this opportunity will not last long at the offered price of $169,900. Call to schedule your private showing today!

  29. 2019-05-31
    soldstatus $113,300 Sold In-House
  30. 2019-05-31
    soldstatus $113,300 Sold
  31. 2019-04-26
    historical Contingency Contract
  32. 2019-04-26
    historical Contingent on Inspection
  33. 2019-04-26
    listed $109,900 Active
  34. 2019-04-26
    listed $109,900 Active
  35. 2018-07-10
    soldstatus $90,900
  36. 2018-07-03
    soldstatus $90,900 Sold In-House
  37. 2018-05-23
    historical Contingent on Inspection
  38. 2018-05-19
    listed $85,900 Active
  39. 2009-05-14
    soldstatus $92,000
  40. 2009-05-13
    soldstatus $92,000
  41. 2009-04-06
    historical
  42. 2008-07-09
    listed $99,900
  43. 2007-02-23
    soldstatus $90,900
  44. 2007-02-22
    soldstatus $90,900
  45. 2007-01-29
    historical
  46. 2006-08-10
    listed $90,900
  47. 2006-08-10
    listed $90,900
  48. 1987-04-01
    soldstatus $59,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,404 · $117/mo
Projected year-2 tax
$1,404 · $117/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,727
− Mortgage interest
−$9,517
− Property taxes
−$1,404
− Insurance
−$1,516
− Repairs & maintenance
−$1,738
− Management
−$1,738
− HOA
−$156
− Depreciation
−$4,943
Taxable income
$715
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$172
After-tax cash flow
$3,225/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Spartanburg 07
NCES district ID
4503660
Math proficiency
34% ▼ -1.00%
Reading proficiency
41% ▼ -1.00%
Median HH income
$35,825
Composite
31.04/100
National rank
#6087
State rank
#39 of 80 in SC

Livability — Camp Croft

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Spartanburg County · 258,607 people
Metro
Spartanburg, SC
Population (ZIP)
19,918
Household income
$80,819
Rent vs Own
29.1% rent · 70.9% own
Severe rent burden
619.0

Population outlook (Spartanburg County) Hauer SSP2

Today (2025)
325,495 people
By 2030
338,800 · +4.1%
By 2040
363,471 · +11.7%
By 2050
384,156 · +18.0%
By 2075
430,137 · +32.1%
By 2100
442,733 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 16% Two or more races 6% Hispanic / Latino 5% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Slovak 5% Serbian 3% Romanian 2%
Foreign-born
4% · Canada
Languages at home
93% English-only · Other Asian/Pacific 3% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Spartanburg

2024 margin
Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
2008→2024 swing
-12.0pp toward R · 2008: -21.6pp · 2024: -33.6pp
All cycles
2024: R+33.6 2020: R+27.3 2016: R+30.0 2012: R+23.1 2008: R+21.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.20%
Current HPI
237.1002
Rent YoY
▲ 2.50%
Metro
Spartanburg, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+200.3% since first listed
33 events — show timeline
  • 2026-04-13 Price Changed $179,900 Greater Greenville MLS
  • 2026-04-13 Price Changed $179,900 SPMLS
  • 2026-03-03 Price Changed $189,900 Greater Greenville MLS
  • 2026-03-03 Price Changed $189,900 SPMLS
  • 2026-01-30 Listed $195,000 SPMLS
  • 2026-01-30 Listed $195,000 Greater Greenville MLS
  • 2022-06-03 Sold (Public Records) $170,000 Public Records
  • 2022-05-31 Sold (MLS) $170,000 Greater Greenville MLS
  • 2022-05-31 Sold (MLS) $170,000 SPMLS
  • 2022-04-24 Pending Greater Greenville MLS
  • 2022-04-24 Pending SPMLS
  • 2022-04-21 Listed $169,900 Greater Greenville MLS
  • 2022-04-21 Listed $169,900 SPMLS
  • 2019-05-31 Sold (MLS) $113,300 Greater Greenville MLS
  • 2019-05-31 Sold (MLS) $113,300 SPMLS
  • 2019-04-26 Contingent Greater Greenville MLS
  • 2019-04-26 Contingent SPMLS
  • 2019-04-26 Listed $109,900 Greater Greenville MLS
  • 2019-04-26 Listed $109,900 SPMLS
  • 2018-07-10 Sold (Public Records) $90,900 Public Records
  • 2018-07-03 Sold (MLS) $90,900 SPMLS
  • 2018-05-23 Contingent SPMLS
  • 2018-05-19 Listed $85,900 SPMLS
  • 2009-05-14 Sold (Public Records) $92,000 Public Records
  • 2009-05-13 Sold (MLS) $92,000 Greater Greenville MLS
  • 2009-04-06 Listing Removed Greater Greenville MLS
  • 2008-07-09 Listed $99,900 Greater Greenville MLS
  • 2007-02-23 Sold (Public Records) $90,900 Public Records
  • 2007-02-22 Sold (MLS) $90,900 SPMLS
  • 2007-01-29 Listing Removed Greater Greenville MLS
  • 2006-08-10 Listed $90,900 SPMLS
  • 2006-08-10 Listed $90,900 Greater Greenville MLS
  • 1987-04-01 Sold (Public Records) $59,900 Public Records

Property tax history

+6.6%/yr

Latest (2025): $1,404 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…