CashFlowRE
Sign in Sign up
6793 Morgan Rd
B- Composite 69.1
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.6/10.0
  • 1% rule +6.5/10.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$155,000

6793 Morgan Rd · Central, LA 70739
2 bd · 1.5 ba · 1,145 sqft · SingleFamily public records · 252 Days on market
Built 1985 4,356 sqft lot Est $197k · 21% under ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in a prime Central location, this charming 2-bedroom, 1.5-bath townhome has been a well-maintained investment property for over 30 years. The downstairs features a formal dining room, a cozy living room with a wood-burning fireplace, a convenient laundry room, a half bath, and a kitchen with ceramic tile flooring and an electric range/oven. Upstairs, you'll find two spacious bedrooms with carpet flooring, a full bath, and a private balcony perfect for relaxing outdoors. The backyard is fully enclosed with a wood fence for added privacy. Whether you're looking for an investment opportunity or a great place to call home, this property is full of potential. Schedule your private showing today!

Key facts

  • Formal dining room
  • Private balcony
  • Central location

Tags

CENTRAL LOCATIONFORMAL DINING ROOMWOOD BURNING FIREPLACECERAMIC TILE FLOORINGPRIVATE BALCONYFULLY ENCLOSED BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $-53 ($-635/yr) — negative.
  • To cash-flow at today's rent, offer at most $146k (6.0% below list).
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 3.3% in Central — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#25 in LA, #4,761 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F.
  • Central Community School District (suburban): math 50% / reading 54% proficiency, ranked #9 of 98 in LA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 110 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 252 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,400 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 252 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
9.19%
Cash-on-cash
10.33%
DSCR
1.46
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$196,940
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6443 Thelmadale Dr 0.31mi 3/1.5 (+1) 1,212 (+6%) 2mo $199,900 $165 69
6527 Landmor Dr 0.28mi 3/1.5 (+1) 1,176 (+3%) 12mo $199,900 $170 68
6843 Landmor Dr 0.17mi 3/2.0 (+1) 1,230 (+7%) 10mo $219,500 $178 65
16744 Dry Creek Dr 0.61mi 2/2.0 1,103 (-4%) 20mo $190,000 $172 47
6037 Donnybrook Ave 0.67mi 3/2.0 (+1) 1,236 (+8%) 18mo $220,000 $178 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.35×
Total profit
$-28,223
Equity at exit
$23,111
10-year hold
IRR
-10.5%
Equity multiple
0.36×
Total profit
$-27,847
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70739

Active inventory
110
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,775 medium interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$151 /mo · $1,814/yr
Insurance
$65
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$373
Net cashflow
$-53

Break-even live

Break-even rent $1,842
Max offer price $145,655
Occupancy floor 98%

Sensitivity live

Price -10% $35 -5% $-9 +0% $-53 +5% $-97 +10% $-141
Rent -10% $-193 -5% $-123 +0% $-53 +5% $17 +10% $87
Rate -1.0pp $25 -0.5pp $-13 base $-53 +0.5pp $-93 +1.0pp $-134

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18627 Greenwell Springs Rd Greenwell Springs, LA 3.0 2.0 1220 $1,800 $1.48 44d 1 1.13mi
18627 Greenwell Springs Rd Unit 2A Greenwell Springs, LA 3.0 2.0 1220 $1,750 $1.43 15d 1 1.13mi

Listing history 25 events

  1. 2026-06-18
    days on market $155,000 Active 252 DOM
  2. 2026-06-17
    days on market $155,000 Active 251 DOM
  3. 2026-06-16
    days on market $155,000 Active 250 DOM
  4. 2026-06-15
    days on market $155,000 Active 249 DOM
  5. 2026-06-14
    days on market $155,000 Active 247 DOM
  6. 2026-06-10
    days on market $155,000 Active 244 DOM
  7. 2026-06-09
    days on market $155,000 Active 243 DOM
  8. 2026-06-08
    days on market $155,000 Active 242 DOM
  9. 2026-06-07
    days on market $155,000 Active 241 DOM
  10. 2026-06-05
    days on market $155,000 Active 238 DOM
  11. 2026-06-03
    days on market $155,000 Active 237 DOM
  12. 2026-06-02
    days on market $155,000 Active 236 DOM
  13. 2026-06-01
    days on market $155,000 Active 235 DOM
  14. 2026-05-31
    days on market $155,000 Active 234 DOM
  15. 2026-05-31
    days on market $155,000 Active 233 DOM
  16. 2026-03-23
    price $155,000 707-char remark
    Show marketing remark (719 chars)

    Located in a prime Central location, this charming 2-bedroom, 1.5-bath townhome has been a well-maintained investment property for over 30 years. The downstairs features a formal dining room, a cozy living room with a wood-burning fireplace, a convenient laundry room, a half bath, and a kitchen with ceramic tile flooring and an electric range/oven. Upstairs, you’ll find two spacious bedrooms with carpet flooring, a full bath, and a private balcony perfect for relaxing outdoors. The backyard is fully enclosed with a wood fence for added privacy. Whether you’re looking for an investment opportunity or a great place to call home, this property is full of potential. Schedule your private showing today!

  17. 2026-03-23
    price $155,000 719-char remark
    Show marketing remark (719 chars)

    Located in a prime Central location, this charming 2-bedroom, 1.5-bath townhome has been a well-maintained investment property for over 30 years. The downstairs features a formal dining room, a cozy living room with a wood-burning fireplace, a convenient laundry room, a half bath, and a kitchen with ceramic tile flooring and an electric range/oven. Upstairs, you’ll find two spacious bedrooms with carpet flooring, a full bath, and a private balcony perfect for relaxing outdoors. The backyard is fully enclosed with a wood fence for added privacy. Whether you’re looking for an investment opportunity or a great place to call home, this property is full of potential. Schedule your private showing today!

  18. 2025-10-09
    listed $160,000 Active 719-char remark
    Show marketing remark (707 chars)

    Located in a prime Central location, this charming 2-bedroom, 1.5-bath townhome has been a well-maintained investment property for over 30 years. The downstairs features a formal dining room, a cozy living room with a wood-burning fireplace, a convenient laundry room, a half bath, and a kitchen with ceramic tile flooring and an electric range/oven. Upstairs, you'll find two spacious bedrooms with carpet flooring, a full bath, and a private balcony perfect for relaxing outdoors. The backyard is fully enclosed with a wood fence for added privacy. Whether you're looking for an investment opportunity or a great place to call home, this property is full of potential. Schedule your private showing today!

  19. 2025-10-09
    listed $160,000 Active 707-char remark
    Show marketing remark (707 chars)

    Located in a prime Central location, this charming 2-bedroom, 1.5-bath townhome has been a well-maintained investment property for over 30 years. The downstairs features a formal dining room, a cozy living room with a wood-burning fireplace, a convenient laundry room, a half bath, and a kitchen with ceramic tile flooring and an electric range/oven. Upstairs, you'll find two spacious bedrooms with carpet flooring, a full bath, and a private balcony perfect for relaxing outdoors. The backyard is fully enclosed with a wood fence for added privacy. Whether you're looking for an investment opportunity or a great place to call home, this property is full of potential. Schedule your private showing today!

  20. 2023-03-03
    soldstatus Sold
  21. 2023-03-03
    soldstatus $150,000
  22. 2023-02-16
    status Pending
  23. 2022-07-28
    listed $169,900 Active
  24. 2022-07-28
    listed $169,900
  25. 1981-11-09
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,814 · $151/mo
Projected year-2 tax
$1,814 · $151/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,300
− Mortgage interest
−$8,682
− Property taxes
−$1,814
− Insurance
−$5,894
− Repairs & maintenance
−$1,704
− Management
−$1,704
− Depreciation
−$4,509
Taxable loss
−$3,007
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$722
After-tax cash flow
$87/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Central Community School District
NCES district ID
2200125
Math proficiency
50% ▼ -32.00%
Reading proficiency
54% ▼ -31.00%
Median HH income
$66,584
Composite
46.02/100
National rank
#2528
State rank
#9 of 98 in LA

Livability — Central

Score
74/100
State rank
#25
US rank
#4761

Category grades

Amenities F Commute F Cost of living B Crime B Employment A+ Housing A+ Health & safety C+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Central, LA
City population
10,403
Population (ZIP)
13,714

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Two or more races 10% Black 9% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 12% Italian 4% Serbian 1%
Foreign-born
2% · Canada, Guatemala, Vietnam
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -100.93%
Current HPI
183.5126
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-8.8% since first listed
10 events — show timeline
  • 2026-03-23 Price Changed $155,000 AcadianaMLS
  • 2026-03-23 Price Changed $155,000 GBRMLS
  • 2025-10-09 Listed $160,000 GBRMLS
  • 2025-10-09 Listed $160,000 AcadianaMLS
  • 2023-03-03 Sold (Public Records) $150,000 Public Records
  • 2023-03-03 Sold (MLS) GBRMLS
  • 2023-02-16 Pending GBRMLS
  • 2022-07-28 Listed $169,900 AcadianaMLS
  • 2022-07-28 Listed $169,900 GBRMLS
  • 1981-11-09 Sold (Public Records) Public Records

Property tax history

+15.5%/yr

Latest (2025): $1,814 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…