CashFlowRE
Sign in Sign up
900 Keller Ave
C Composite 55.85
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.1/10.0
  • 1% rule +4.7/10.0
  • Livability +3.4/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$185,000

900 Keller Ave · Westwego, LA 70094
3 bd · 2.0 ba · 1,850 sqft · SingleFamily · 310 Days on market
Built 1998 5,749 sqft lot $100/sqft · 23% below area Est $241k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility--easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

Key facts

  • Open design
  • Kitchen countertop
  • New lvp flooring

Tags

RENOVATED BRICK HOMECORNER LOTNEW LVP FLOORINGFRESH INTERIOR PAINTOPEN DESIGNKITCHEN COUNTERTOP

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $205 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $179k (3.4% below list).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 68/100 on livability (#97 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: schools C-, crime D, amenities D-.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.8%/yr); 186 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 310 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 8y ago; this cycle's ask has dropped $35k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 310 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.62%
Cash-on-cash
4.75%
DSCR
1.21
GRM
8.6

CMA / ARV

ARV (median comp)
$240,634
List price
$185,000
Delta
-23.12%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
718 West Dr 0.25mi 4/2.0 (+1) 1,827 (-1%) 10mo $275,000 $151 73
1140 Barbe Dr 0.30mi 3/2.0 1,938 (+5%) 15mo $195,000 $101 66
1135 Kenny Dr 0.40mi 4/2.0 (+1) 1,761 (-5%) 8mo $145,000 $82 62
1175 Avenue C 0.72mi 3/2.0 1,800 (-3%) 2mo $180,000 $100 60
714 West Dr 0.25mi 3/1.0 1,600 (-14%) 3mo $55,000 $34 60
1344 Central Ave 0.59mi 3/2.0 1,738 (-6%) 10mo $285,000 $164 54
1233 Kingswood Dr 0.54mi 3/2.0 1,627 (-12%) 1mo $285,000 $175 54
1217 Olde Oaks Dr 0.43mi 4/2.0 (+1) 1,677 (-9%) 12mo $215,000 $128 49
7346 Rachel St 0.47mi 3/2.0 1,594 (-14%) 9mo $125,000 $78 47
1040 Jung Blvd 0.55mi 4/2.5 (+1) 1,947 (+5%) 15mo $285,000 $146 46
950 Artesa Dr 0.54mi 4/2.0 (+1) 2,104 (+14%) 13mo $310,000 $147 36
875 Avenue D 0.56mi 4/2.0 (+1) 2,099 (+14%) 13mo $170,000 $81 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.57×
Total profit
$-22,162
Equity at exit
$27,584
10-year hold
IRR
-8.0%
Equity multiple
0.56×
Total profit
$-22,775
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70094

Rents YoY
-0.8%
Active inventory
186
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,787 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$159 /mo · $1,907/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$375
Net cashflow
$205

Break-even live

Break-even rent $1,527
Max offer price $185,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1233 Central Ave Westwego, LA 3.0 1.5 1357 $1,500 $1.11 23d 1 0.38mi
1226 Kenny Dr Westwego, LA 4.0 2.0 1300 $1,650 $1.27 23d 1 0.47mi
1029 Joyce St Marrero, LA 3.0 2.0 1300 $1,650 $1.27 14d 1 0.52mi
653 Vic a Pitre Dr Westwego, LA 3.0 2.0 1491 $2,200 $1.48 4d 1 0.55mi
569 Magnolia Dr Marrero, LA 2.0 1.5 1450 $1,500 $1.03 43d 1 0.76mi
181 Louisiana St Westwego, LA 4.0 2.0 1500 $1,550 $1.03 43d 1 0.87mi
22 Gladiola Ct Marrero, LA 3.0 2.0 1933 $2,200 $1.14 43d 1 0.90mi
1501 Somerset Pl Marrero, LA 3.0 2.0 1697 $1,850 $1.09 43d 1 1.06mi
1501 Somerset Pl Marrero, LA 3.0 2.0 1697 $1,850 $1.09 23d 1 1.06mi
525 Emile Ave Westwego, LA 3.0 2.0 1329 $800 $0.60 23d 1 1.11mi
1510 Javez St Marrero, LA 3.0 2.0 1578 $2,200 $1.39 23d 1 1.42mi

Listing history 27 events

  1. 2026-06-01
    days on market $185,000 Active 310 DOM
  2. 2026-05-31
    days on market $185,000 Active 309 DOM
  3. 2026-03-18
    price $185,000 945-char remark
    Show marketing remark (950 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility—easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  4. 2026-03-18
    price $185,000 950-char remark
    Show marketing remark (950 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility—easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  5. 2025-10-08
    price $195,000 945-char remark
    Show marketing remark (950 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility—easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  6. 2025-10-08
    price $195,000 950-char remark
    Show marketing remark (950 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility—easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  7. 2025-09-22
    price $210,000 945-char remark
    Show marketing remark (950 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility—easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  8. 2025-09-22
    price $210,000 950-char remark
    Show marketing remark (950 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility—easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  9. 2025-07-26
    listed $220,000 Active 950-char remark
    Show marketing remark (945 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility--easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  10. 2025-07-26
    listed $220,000 Active 945-char remark
    Show marketing remark (945 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility--easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  11. 2025-07-26
    listed $210,000 Active
    Show marketing remark (945 chars)

    This beautifully renovated 3-bedroom, 2-bathroom brick home on a prime corner lot in the heart of Westwego offers modern updates and flexible living options ideal for multigenerational families or investors. Recent improvements include brand-new LVP flooring and fresh interior paint, creating a bright, welcoming feel throughout. The spacious den features an open layout with a countertop perfect for gathering and entertaining, while the main kitchen boasts new appliances. A standout feature is the presence of two kitchens, offering exceptional versatility--easily convert the layout into a duplex, create a private guest suite, or design independent living quarters for extended family. With its charm, strategic location, and adaptable floor plan, this property is an excellent choice for a primary residence, investment, or multigenerational setup. Schedule your private showing and explore the endless possibilities of this Westwego gem.

  12. 2025-04-15
    status Active
  13. 2024-12-11
    listed $190,000 Active
  14. 2024-12-11
    historical
  15. 2024-05-21
    price $190,000
  16. 2024-04-16
    price $200,000
  17. 2024-03-04
    listed $190,000 Active
  18. 2024-03-04
    listed $220,000 Active
  19. 2023-09-01
    listed $219,000
  20. 2021-12-20
    soldstatus $175,000 Closed
  21. 2021-11-30
    status Pending
  22. 2021-11-16
    listed $190,000 Active
  23. 2021-11-16
    listed $190,000
  24. 2018-11-30
    price $174,900
  25. 2018-11-29
    price $1,749,000
  26. 2018-10-12
    listed $174,900
  27. 1991-02-01
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,907 · $159/mo
Projected year-2 tax
$1,907 · $159/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,438
− Mortgage interest
−$10,363
− Property taxes
−$1,907
− Insurance
−$925
− Repairs & maintenance
−$1,715
− Management
−$1,715
− Depreciation
−$5,382
Taxable loss
−$569
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$136
After-tax cash flow
$2,599/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Westwego

Score
68/100
State rank
#97
US rank
#9851

Category grades

Amenities D- Commute F Cost of living A+ Crime D Employment F Housing B- Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Westwego, LA
County
Jefferson Parish · 426,999 people
City population
32,130
Metro
New Orleans-Metairie, LA
Population (ZIP)
32,130
Household income
$53,597
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1457.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 46% White 36% Hispanic / Latino 13% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 2% Dominican 2%
Common ancestry
Lithuanian 9% Scottish 1%
Foreign-born
8% · Canada, Vietnam
Languages at home
86% English-only · Spanish 11% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.56%
Current HPI
102.9992
Rent YoY
▼ -0.80%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+208.3% since first listed
25 events — show timeline
  • 2026-03-18 Price Changed $185,000 AcadianaMLS
  • 2026-03-18 Price Changed $185,000 GBRMLS
  • 2025-10-08 Price Changed $195,000 AcadianaMLS
  • 2025-10-08 Price Changed $195,000 GBRMLS
  • 2025-09-22 Price Changed $210,000 AcadianaMLS
  • 2025-09-22 Price Changed $210,000 GBRMLS
  • 2025-07-26 Listed $220,000 GBRMLS
  • 2025-07-26 Listed $210,000 AcadianaMLS
  • 2025-07-26 Listed $220,000 AcadianaMLS
  • 2025-04-15 Relisted GBRMLS
  • 2024-12-11 Listed $190,000 GBRMLS
  • 2024-12-11 Delisted GBRMLS
  • 2024-05-21 Price Changed $190,000 GBRMLS
  • 2024-04-16 Price Changed $200,000 GBRMLS
  • 2024-03-04 Listed $220,000 GBRMLS
  • 2024-03-04 Listed $190,000 AcadianaMLS
  • 2023-09-01 Listed $219,000 AcadianaMLS
  • 2021-12-20 Sold (MLS) $175,000 GSREIN
  • 2021-11-30 Pending GSREIN
  • 2021-11-16 Listed $190,000 AcadianaMLS
  • 2021-11-16 Listed $190,000 GSREIN
  • 2018-11-30 Price Changed $174,900 GSREIN
  • 2018-11-29 Price Changed $1,749,000 GSREIN
  • 2018-10-12 Listed $174,900 AcadianaMLS
  • 1991-02-01 Sold (Public Records) $60,000 Public Records

Property tax history

+9.7%/yr

Latest (2025): $1,907 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…