3910 Camden Ave · Camden, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 39.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.9/30.0
- ARV discount +15.0/15.0
- DSCR +8.1/10.0
- 1% rule +7.1/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Adorable Row Home offers enclosed front porch, formal Living Room, formal Dining Room and updated Kitchen with stainless steel appliances. Second floor has 2 nice-sized bedrooms and bright bathroom with skylight. And BONUS - basement has been partially finished to include another bedroom and a full updated bathroom. Fenced Back Yard.
Key facts
- Built 1930
- Listed 14 days
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Natural gas heating and hot water; Public water; Public sewer
- Home design: Interior townhouse/rowhouse; Fee simple ownership; Year built estimated
- Construction: Brick construction; Brick/mortar foundation; Above-grade and below-grade structures
- Exterior features: Chain link and privacy fencing; No tidal water on the lot
Interior
- Kitchen: Kitchen (appliances not specified)
- Bedrooms: Two bedrooms on the upper level; One bedroom on the lower level
- Bathrooms: Two full bathrooms (one on upper level, one on lower level); One half bathroom on the main level
- Heating & cooling: Radiator heating; Window air conditioning units
- Interior features: Partially finished basement with interior access and an outside entrance; Dining room; Kitchen; Basement laundry
- Laundry & utility: Laundry in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $398 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Cap rate 8.9% vs local median 7.1% in Camden — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 70/100 on livability (#262 in NJ) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A; Watch: schools F, crime F, employment F.
- Pennsauken Township Board Of Education School District (suburban): math 12% / reading 32% proficiency, ranked #410 of 472 in NJ (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 59 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
- This rent runs 32% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $64k; list at $185k implies a 189% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 39% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 8.87%
- Cash-on-cash
- 9.22%
- DSCR
- 1.41
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $228,160
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 370 N 34th St | 0.33mi | 3/2.0 | 986 (+7%) | 1mo | $270,000 | $274 | 70 |
| 438 N 36th St | 0.31mi | 2/1.0 (-1) | 842 (-8%) | 13mo | $178,000 | $211 | 50 |
| 4749 Poplar Ave | 0.68mi | 3/1.0 | 996 (+8%) | 5mo | $215,000 | $216 | 44 |
| 1801 48th St | 0.56mi | 3/1.0 | 880 (-4%) | 21mo | $250,000 | $284 | 44 |
| 4742 Browning Rd | 0.74mi | 2/1.0 (-1) | 1,010 (+10%) | 1mo | $250,000 | $248 | 38 |
| 251 S 32nd St | 0.67mi | 3/1.0 | 986 (+7%) | 17mo | $209,000 | $212 | 37 |
| 4755 W End Ave | 0.67mi | 2/1.5 (-1) | 1,038 (+13%) | 2mo | $170,000 | $164 | 37 |
| 1519 48th St | 0.71mi | 3/1.0 | 1,056 (+15%) | 7mo | $279,000 | $264 | 30 |
| 1765 44th St | 0.40mi | 2/1.0 (-1) | 1,052 (+14%) | 23mo | $265,000 | $252 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.3%
- Equity multiple
- 0.91×
- Total profit
- $-4,539
- Equity at exit
- $27,584
- IRR
- 7.4%
- Equity multiple
- 1.56×
- Total profit
- $29,049
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08110
- Home prices YoY
- -10.9%
- Active inventory
- 59
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $2,235 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$320 /mo · $3,844/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$469
- Net cashflow
- $398
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 106 N 34th St Unit B Camden, NJ | 3.0 | 2.0 | 900 | $1,950 | $2.17 | 24d | 1 | 0.31mi |
| 4601 High St Pennsauken, NJ | 1.0–2.0 | 1.0 | 800 | $1,675 | $2.09 | 3d | 4 | 0.40mi |
| 2323 Browning Rd Pennsauken, NJ | 3.0 | 1.0 | 923 | $2,500 | $2.71 | 24d | 1 | 0.50mi |
| 219 S 29th St Camden, NJ | 2.0 | 1.0 | 625 | $1,250 | $2.00 | 12d | 4 | 0.89mi |
| 6366 Rogers Ave Unit 3 Pennsauken Township, NJ | 3.0 | 1.0 | 1100 | $2,100 | $1.91 | 24d | 1 | 1.13mi |
| 4137 Marlton Pike Pennsauken Township, NJ | 2.0 | 1.0 | 900 | $1,800 | $2.00 | 24d | 1 | 1.14mi |
| 200 E Maple Ave Unit 10 Merchantville, NJ | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 4d | 1 | 1.41mi |
| 200 E Maple Ave Apt 13 Merchantville, NJ | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 3d | 1 | 1.41mi |
| 200 E Maple Ave Unit 08 Merchantville, NJ | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 18d | 1 | 1.41mi |
Listing history 11 events
-
2026-05-17status Pending
-
2026-05-04$185,000 Active
-
2026-04-22historical $185,000
-
2017-02-03soldstatus $64,000
-
2016-12-23soldstatus $64,000 Sold 336-char remark
Show marketing remark (335 chars)
Adorable Row Home offers enclosed front porch, formal Living Room, formal Dining Room and updated Kitchen with stainless steel appliances. Second floor has 2 nice-sized bedrooms and bright bathroom with skylight. And BONUS - basement has been partially finished to include another bedroom and a full updated bathroom. Fenced Back Yard.
-
2016-12-23soldstatus $64,000 335-char remark
Show marketing remark (335 chars)
Adorable Row Home offers enclosed front porch, formal Living Room, formal Dining Room and updated Kitchen with stainless steel appliances. Second floor has 2 nice-sized bedrooms and bright bathroom with skylight. And BONUS - basement has been partially finished to include another bedroom and a full updated bathroom. Fenced Back Yard.
-
2016-11-16status Under Contract 336-char remark
Show marketing remark (336 chars)
Adorable Row Home offers enclosed front porch, formal Living Room, formal Dining Room and updated Kitchen with stainless steel appliances. Second floor has 2 nice-sized bedrooms and bright bathroom with skylight. And BONUS - basement has been partially finished to include another bedroom and a full updated bathroom. Fenced Back Yard.
-
2016-11-11historical 335-char remark
Show marketing remark (335 chars)
Adorable Row Home offers enclosed front porch, formal Living Room, formal Dining Room and updated Kitchen with stainless steel appliances. Second floor has 2 nice-sized bedrooms and bright bathroom with skylight. And BONUS - basement has been partially finished to include another bedroom and a full updated bathroom. Fenced Back Yard.
-
2016-10-24$60,000 Active 336-char remark
Show marketing remark (336 chars)
Adorable Row Home offers enclosed front porch, formal Living Room, formal Dining Room and updated Kitchen with stainless steel appliances. Second floor has 2 nice-sized bedrooms and bright bathroom with skylight. And BONUS - basement has been partially finished to include another bedroom and a full updated bathroom. Fenced Back Yard.
-
2016-10-22$60,000 335-char remark
Show marketing remark (335 chars)
Adorable Row Home offers enclosed front porch, formal Living Room, formal Dining Room and updated Kitchen with stainless steel appliances. Second floor has 2 nice-sized bedrooms and bright bathroom with skylight. And BONUS - basement has been partially finished to include another bedroom and a full updated bathroom. Fenced Back Yard.
-
1990-03-21soldstatus $28,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $3,844 · $320/mo
- Projected year-2 tax
- $4,225 · $352/mo
- Expected delta
- +$381/yr (+$32/mo · 9.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 39% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,820
- − Mortgage interest
- −$10,363
- − Property taxes
- −$3,844
- − Insurance
- −$925
- − Repairs & maintenance
- −$2,146
- − Management
- −$2,146
- − Depreciation
- −$5,382
- Taxable income
- $2,014
- Est. tax owed @ 24.0%
- −$483
- After-tax cash flow
- $4,293/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pennsauken Township Board Of Education School District
- NCES district ID
- 3412870
- Math proficiency
- 12% ▼ -16.00%
- Reading proficiency
- 32% ▼ -3.00%
- Median HH income
- $60,336
- Composite
- 20.48/100
- National rank
- #8573
- State rank
- #410 of 472 in NJ
Livability — Camden
- Score
- 70/100
- State rank
- #262
- US rank
- #7721
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Camden County · 407,624 people
- City population
- 20,865
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 19,158
- Household income
- $83,729
- Rent vs Own
- Severe rent burden
- 404.0
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 46% Black 30% White 14% Two or more races 13% Asian 7% Native American 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 17% Dominican 16%
- Common ancestry
- Romanian 2% Hispanic 1% Iranian 1%
- Foreign-born
- 28% · Canada, Vietnam, Jamaica
- Languages at home
- 52% English-only · Spanish 35% Vietnamese 4% French/Haitian/Cajun 1%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.44%
- Current HPI
- 436.2879
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+549.1% since first listed11 events — show timeline
- 2026-05-17 Pending — BRIGHT MLS
- 2026-05-04 Listed $185,000 BRIGHT MLS
- 2026-04-22 Coming Soon $185,000 BRIGHT MLS
- 2017-02-03 Sold (Public Records) $64,000 Public Records
- 2016-12-23 Sold (MLS) $64,000 BRIGHT MLS
- 2016-12-23 Sold (MLS) $64,000 TREND
- 2016-11-16 Pending — TREND
- 2016-11-11 Listing Removed — BRIGHT MLS
- 2016-10-24 Listed $60,000 TREND
- 2016-10-22 Listed $60,000 BRIGHT MLS
- 1990-03-21 Sold (Public Records) $28,500 Public Records
Property tax history
+4.2%/yrLatest (2025): $3,844 · +24.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…