1700 W 31st Ave · Pine Bluff, AR 71603

$63,000

3 bd · 1.5 ba · 1,130 sqft · SingleFamily public records · 74 Days on market

Built 1958 9,147 sqft lot $56/sqft · 82% above area

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• DSCR +10.0/10.0
• 1% rule +9.7/10.0
• ARV discount +7.5/15.0
• Rent growth +2.5/5.0
• Livability +2.5/5.0
• Condition / age +2.5/5.0
• Schools +0.6/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

3-bedroom, 1-bath home with central heat and air located in a quiet neighborhood in Pine Bluff. Features a fenced backyard with two storage sheds, offering extra space for tools or hobbies. Great option for homeowners or investors alike.

Key facts

• Quiet neighborhood
• Fenced backyard
• Storage sheds

Tags

• FENCED BACKYARD
• STORAGE SHEDS
• QUIET NEIGHBORHOOD

What this means for you Summary

Snapshot

• This is a 3-bed/1.5-bath single-family listed at $63k.

Deal economics

• At list price, monthly cash flow is $297 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($927 rent vs $63k).
• Recommended offer: $59k (6.0% below list) — sets the bar for market timing.
• Cap rate 11.9% vs local median 9.0% in Pine Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 50/100 on livability (#483 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
• Pine Bluff School District (urban): math 6% / reading 9% proficiency, ranked #236 of 238 in AR (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 212 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $436 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
• Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

• It's been on market 74 days — a 6% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
• Current owner paid $20k; list at $63k implies a 215% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $59,220 (6.0% below list)

Questions for the listing agent

1. It's been on market 74 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.47% ✓
• Cap rate: 11.95%
• Cash-on-cash: 20.20%
• DSCR: 1.90
• GRM: 5.7

CMA / ARV

• ARV (median comp): $34,599
• List price: $63,000
• Delta: 82.08%
• Verdict: OVERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 10 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
3101 S Ash St	0.19mi	3/1.5	1,228 (+9%)	16mo	$33,500	$27	63
1911 W 30th Ave	0.17mi	3/2.0	1,224 (+8%)	16mo	$17,000	$14	63
1405 W 29th Ave	0.22mi	3/1.0	1,207 (+7%)	22mo	$85,000	$70	58
512 W 29th Ave	0.69mi	3/1.0	1,084 (-4%)	3mo	$29,999	$28	57
1507 W 24th Ave	0.54mi	3/1.0	1,053 (-7%)	10mo	$70,000	$66	54
1601 W 27th	0.32mi	3/1.0	996 (-12%)	24mo	$25,000	$25	43
3800 S Cherry St	0.60mi	3/2.0	1,194 (+6%)	21mo	$123,000	$103	43
3706 Fair Oaks Dr	0.66mi	3/1.5	1,296 (+15%)	2mo	$70,000	$54	43
2200 W 39	0.61mi	2/1.0 (-1)	1,247 (+10%)	8mo	$95,000	$76	40
3908 S Hazel St	0.68mi	3/1.5	1,260 (+12%)	12mo	$55,000	$44	39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 12.4%
• Equity multiple: 1.49×
• Total profit: $8,715
• Equity at exit: $9,394

10-year hold

• IRR: 21.4%
• Equity multiple: 2.81×
• Total profit: $31,995
• Equity at exit: $5,447

Cash invested: $17,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 92 Strongly Landlord-Friendly
• State Arkansas: 92 Strongly Landlord-Friendly · R+14
• County: — inherits STATE
• City: — inherits STATE

Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

Methodology + full state rankings →

ZIP-level market 71603

• Home prices YoY: -26.0%
• Active inventory: 212
• Price-to-rent: 5.7×

Monthly cashflow live

• Estimated rent: $927 high
• Mortgage (P&I): −$330
• Tax est. 1.5%: −$79 /mo · $945/yr
• Insurance: −$26
• HOA: −$0
• Vacancy / Maint / Mgmt: −$195
• Net cashflow: $297

Break-even live

Break-even rent $551

Max offer price $63,000

Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $15,750
• Closing costs: $1,890
• Reserves months: —
• Total cash needed: —

Rent comps 11 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1907 W 28th Ave Pine Bluff, AR	3.0	1.5	947	$1,150	$1.21	43d	1	0.27mi
2001 W 28th Ave Pine Bluff, AR	2.0	1.0	729	$750	$1.03	43d	1	0.28mi
3008 S Elm St Pine Bluff, AR	2.0	1.0	802	$1,200	$1.50	43d	1	0.48mi
2319 W 27th Ave Unit B Pine Bluff, AR	2.0	1.0	907	$795	$0.88	43d	1	0.51mi
1901 W 40th Ave Pine Bluff, AR	2.0	1.0	854	$765	$0.90	43d	1	0.58mi
301 W 33rd Ave Pine Bluff, AR	2.0	1.5	871	$760	$0.87	43d	1	0.84mi
2404 S Walnut St Pine Bluff, AR	2.0	1.0	1100	$700	$0.64	43d	1	0.94mi
3109 Daffodil St Pine Bluff, AR	3.0	1.0	980	$825	$0.84	43d	1	1.13mi
304 W Harding Ave Unit 3 Pine Bluff, AR	2.0	1.0	1180	$715	$0.61	43d	1	1.31mi
1107 S Cypress St Unit 1 Pine Bluff, AR	2.0	1.0	875	$700	$0.80	43d	1	1.36mi
4511 S Main St Pine Bluff, AR	1.0–2.0	1.0	775	$750	$0.97	43d	8	1.46mi

Listing history 19 events

1. 2026-06-19
   days on market $63,000 Active 74 DOM
2. 2026-06-18
   days on market $63,000 Active 73 DOM
3. 2026-06-17
   days on market $63,000 Active 72 DOM
4. 2026-06-16
   days on market $63,000 Active 71 DOM
5. 2026-06-15
   days on market $63,000 Active 70 DOM
6. 2026-06-14
   days on market $63,000 Active 68 DOM
7. 2026-06-12
   days on market $63,000 Active 67 DOM
8. 2026-06-09
   statusdays on market $63,000 Active 64 DOM
9. 2026-06-08
   days on market $63,000 Price Change 63 DOM
10. 2026-06-07
    days on market $63,000 Price Change 62 DOM
11. 2026-06-05
    days on market $63,000 Price Change 59 DOM
12. 2026-06-03
    days on market $63,000 Price Change 58 DOM
13. 2026-06-03
    pricestatus $63,000 Price Change 57 DOM
14. 2026-06-02
    days on market $65,000 Active 57 DOM
15. 2026-06-01
    days on market $65,000 Active 56 DOM
16. 2026-05-31
    days on market $65,000 Active 55 DOM
17. 2026-05-30
    days on market $65,000 Active 54 DOM
18. 2026-04-06
    listed $65,000 New Listing 237-char remark

    Show marketing remark (237 chars)

    3-bedroom, 1-bath home with central heat and air located in a quiet neighborhood in Pine Bluff. Features a fenced backyard with two storage sheds, offering extra space for tools or hobbies. Great option for homeowners or investors alike.

19. 2011-02-15
    soldstatus $20,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 24% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $11,123
• − Mortgage interest: −$3,529
• − Property taxes: −$945
• − Insurance: −$315
• − Repairs & maintenance: −$890
• − Management: −$890
• − Depreciation: −$1,833
• Taxable income: $2,722
• Est. tax owed @ 24.0%: −$653
• After-tax cash flow: $2,910/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Pine Bluff School District
• NCES district ID: 0500026
• Math proficiency: 6% ▼ -9.00%
• Reading proficiency: 9% ▼ -7.00%
• Median HH income: $32,374
• Composite: 5.86/100
• National rank: #10014
• State rank: #236 of 238 in AR

Livability — Pine Bluff

• Score: 50/100
• State rank: #483
• US rank: #25645

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Pine Bluff, AR
• County: Jefferson County · 29,578 people
• City population: 29,578
• Metro: Pine Bluff, AR
• Population (ZIP): 29,578
• Household income: $53,130
• Rent vs Own: 35.8% rent · 64.2% own
• Severe rent burden: 657.0

Population outlook (Jefferson County) Hauer SSP2

• Today (2025): 63,110 people
• By 2030: 58,519 · -7.3%
• By 2040: 49,740 · -21.2%
• By 2050: 42,331 · -32.9%
• By 2075: 29,591 · -53.1%
• By 2100: 21,047 · -66.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Majority Black (62%)
• Race & ethnicity: Black 62% White 33% Two or more races 2% Hispanic / Latino 2%
• Common ancestry: Italian 2% Slovak 1%
• Foreign-born: 2% · Canada
• Languages at home: 98% English-only · Spanish 1%

Political lean MEDSL · Jefferson

• 2024 margin: Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
• 2008→2024 swing: -6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
• All cycles: 2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -72.43%
• Current HPI: 206.5994
• Rent YoY: —
• Metro: Pine Bluff, AR
• State GDP YoY: ▲ 3.80%
• F500 in state: 10

Industry mix (Fortune 500 HQ in AR)

Industry	F500 HQs	Revenue
▸Retail	1	$681B
▸Food / Agriculture	1	$53B
▸Retail / Energy	1	$22B
▸Transportation / Logistics	1	$12B
▸Energy	1	$4B

Price history

+225.0% since first listed

2 events — show timeline

• 2026-04-06 Listed $65,000 CARMLS
• 2011-02-15 Sold (Public Records) $20,000 Public Records

Property tax history

-35.7%/yr

Latest (2025): $1 · -99.1% YoY. Source: county tax records.