CashFlowRE
Sign in Sign up
16520 Lenore
C+ Composite 62.04
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • ARV discount +10.8/15.0
  • DSCR +8.0/10.0
  • 1% rule +6.5/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$85,000

16520 Lenore · Detroit, MI 48219
2 bd · 1.0 ba · 720 sqft · SingleFamily public records · 254 Days on market
Built 1950 6,098 sqft lot $118/sqft · 57% above area Est $92k · 7% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

Key facts

  • 6,098 sq ft lot
  • 2 garage spots
  • Built 1950

Tags

ALL APPLIANCES REMAIN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $179 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($975 rent vs $85k).
  • Recommended offer: $75k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 308 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 76% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $24k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 254 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $85k implies a 183% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $74,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 254 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
8.82%
Cash-on-cash
9.04%
DSCR
1.40
GRM
7.3

CMA / ARV

ARV (median comp)
$91,743
List price
$85,000
Delta
-7.35%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16548 Woodbine St 0.14mi 2/1.0 720 (0%) 14mo $88,000 $122 82
24354 Puritan 0.17mi 2/1.0 736 (+2%) 9mo $72,150 $98 81
16183 Salem St 0.26mi 2/1.0 696 (-3%) 5mo $76,500 $110 78
24478 Pilgrim 0.29mi 2/1.0 704 (-2%) 7mo $95,000 $135 77
16205 Lenore 0.08mi 2/1.0 690 (-4%) 20mo $91,000 $132 72
24859 Puritan 0.33mi 2/1.0 768 (+7%) 2mo $92,000 $120 71
15666 Leona Dr 0.54mi 2/1.0 720 (0%) 9mo $127,500 $177 68
15854 Leona Dr 0.67mi 2/1.0 768 (+7%) 5mo $130,000 $169 53
24841 Midland 0.47mi 2/1.0 768 (+7%) 21mo $115,000 $150 50
15847 W Parkway St 0.72mi 2/1.0 800 (+11%) 21mo $28,000 $35 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
2.9%
Equity multiple
1.12×
Total profit
$2,808
Equity at exit
$12,674
10-year hold
IRR
16.8%
Equity multiple
2.71×
Total profit
$40,654
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
308
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$975 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$110 /mo · $1,315/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$205
Net cashflow
$179

Break-even live

Break-even rent $748
Max offer price $85,000
Occupancy floor 77%

Sensitivity live

Price -10% $227 -5% $203 +0% $179 +5% $155 +10% $131
Rent -10% $102 -5% $141 +0% $179 +5% $218 +10% $256
Rate -1.0pp $222 -0.5pp $201 base $179 +0.5pp $157 +1.0pp $135

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16581 Wormer St Detroit, MI 2.0 1.0 720 $1,100 $1.53 44d 1 0.08mi
24244 Dale St Unit 211 Detroit, MI 1.0 1.0 550 $800 $1.45 25d 1 0.28mi
24235 W McNichols Rd Detroit, MI 1.0 1.0 700 $800 $1.14 44d 4 0.30mi
24651 W McNichols Rd Detroit, MI 1.0 1.0 700 $800 $1.14 44d 4 0.33mi
16885 Lahser Rd Unit 1A Detroit, MI 1.0 1.0 650 $750 $1.15 6d 1 1.22mi
16885 Lahser Rd Apt 3A Detroit, MI 1.0 1.0 700 $750 $1.07 44d 1 1.22mi
16700 Lahser Rd Apt 18 Detroit, MI 2.0 1.0 750 $900 $1.20 44d 1 1.23mi
16854 Lahser Rd Detroit, MI 1.0 1.0 680 $885 $1.30 13d 1 1.24mi
24224 W 7 Mile Rd Detroit, MI 1.0–2.0 1.0 600 $875 $1.46 44d 3 1.31mi
18045 Lahser Rd Detroit, MI 1.0 1.0 670 $960 $1.43 6d 2 1.38mi
17644 Lahser Rd Unit 7 Detroit, MI 1.0 1.0 600 $995 $1.66 25d 1 1.39mi
14290 Riverview St Unit 208 Detroit, MI 1.0 1.0 550 $845 $1.54 44d 1 1.44mi
14290 Riverview St Unit 106 Detroit, MI 1.0 1.0 550 $695 $1.26 44d 1 1.44mi
14272 Riverview St Unit 214 Detroit, MI 1.0 1.0 550 $695 $1.26 44d 1 1.45mi
14272 Riverview St Unit 216 Detroit, MI 1.0 1.0 550 $795 $1.45 44d 1 1.45mi
14272 Riverview St Apt 213 Detroit, MI 1.0 1.0 550 $845 $1.54 44d 1 1.45mi
19254 Telegraph Rd Unit M5 Detroit, MI 1.0 1.0 700 $820 $1.17 16d 1 1.45mi
14242 Riverview St Unit 215 Detroit, MI 1.0 1.0 550 $795 $1.45 44d 1 1.45mi
14242 Riverview St Apt 218 Detroit, MI 1.0 1.0 550 $845 $1.54 44d 1 1.45mi
14281 Riverview St Unit 116 Detroit, MI 1.0 1.0 550 $800 $1.45 44d 1 1.47mi
14245 Riverview St Detroit, MI 2.0 1.0 750 $985 $1.31 44d 1 1.48mi
19264 Telegraph Rd Unit G2 Detroit, MI 1.0 1.0 700 $820 $1.17 44d 1 1.48mi
14242 Riverview St Unit 118 Detroit, MI 1.0 1.0 550 $800 $1.45 44d 1 1.48mi
19260 Telegraph Rd Unit J2 Detroit, MI 1.0 1.0 700 $820 $1.17 44d 1 1.48mi
14281 Riverview St Unit 216 Detroit, MI 1.0 1.0 550 $795 $1.45 16d 1 1.48mi
14281 Riverview St Unit 213 Detroit, MI 1.0 1.0 550 $795 $1.45 44d 1 1.48mi
14281 Riverview St Unit 113 Detroit, MI 1.0 1.0 550 $845 $1.54 44d 1 1.48mi
14281 Riverview St Unit 115 Detroit, MI 1.0 1.0 550 $695 $1.26 44d 1 1.48mi
14838 Riverview St Unit 110 Detroit, MI 1.0 1.0 550 $845 $1.54 44d 1 1.50mi

Listing history 38 events

  1. 2026-06-21
    days on market $85,000 Active 254 DOM
  2. 2026-06-18
    days on market $85,000 Active 251 DOM
  3. 2026-06-17
    days on market $85,000 Active 250 DOM
  4. 2026-06-15
    days on market $85,000 Active 248 DOM
  5. 2026-06-13
    days on market $85,000 Active 246 DOM
  6. 2026-06-13
    days on market $85,000 Active 245 DOM
  7. 2026-06-09
    days on market $85,000 Active 242 DOM
  8. 2026-06-08
    days on market $85,000 Active 241 DOM
  9. 2026-06-07
    days on market $85,000 Active 240 DOM
  10. 2026-06-04
    days on market $85,000 Active 237 DOM
  11. 2026-06-03
    days on market $85,000 Active 236 DOM
  12. 2026-06-01
    days on market $85,000 Active 234 DOM
  13. 2026-05-31
    days on market $85,000 Active 233 DOM
  14. 2026-05-02
    status Active 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  15. 2026-05-02
    status Active 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  16. 2026-03-03
    status Pending 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  17. 2026-03-03
    status Pending 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  18. 2026-02-13
    price $85,000 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  19. 2026-02-12
    price $85,000 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  20. 2025-11-13
    status Active 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  21. 2025-11-13
    status Active 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  22. 2025-10-30
    status Pending 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  23. 2025-10-30
    status Pending 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  24. 2025-10-26
    price $79,000 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  25. 2025-10-25
    price $79,000 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  26. 2025-07-29
    listed $85,000 Active 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  27. 2025-07-28
    listed $85,000 Active 163-char remark
    Show marketing remark (163 chars)

    This is a excellent starter home near Puritan and Telegraph. 2 car garage - all appliances remain - washer, dryer, stove, refrigerator. Check it out - Great Deal!!

  28. 2019-04-05
    soldstatus $30,000 Sold
  29. 2019-04-05
    soldstatus $30,000 Closed
  30. 2019-04-03
    status Pending
  31. 2019-04-03
    status Pending
  32. 2018-02-23
    status Active
  33. 2018-02-23
    status Active
  34. 2017-12-29
    historical
  35. 2017-12-29
    historical
  36. 2017-10-16
    listed $30,000 Active
  37. 2017-10-16
    listed $30,000 Active
  38. 1991-10-17
    soldstatus $26,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,315 · $110/mo
Projected year-2 tax
$1,315 · $110/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,696
− Mortgage interest
−$4,761
− Property taxes
−$1,315
− Insurance
−$425
− Repairs & maintenance
−$936
− Management
−$936
− Depreciation
−$2,473
Taxable income
$850
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$204
After-tax cash flow
$1,946/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+226.9% since first listed
25 events — show timeline
  • 2026-05-02 Relisted MiRealSource-MiMLS
  • 2026-05-02 Relisted REALCOMP
  • 2026-03-03 Pending MiRealSource-MiMLS
  • 2026-03-03 Pending REALCOMP
  • 2026-02-13 Price Changed $85,000 MiRealSource-MiMLS
  • 2026-02-12 Price Changed $85,000 REALCOMP
  • 2025-11-13 Relisted MiRealSource-MiMLS
  • 2025-11-13 Relisted REALCOMP
  • 2025-10-30 Pending MiRealSource-MiMLS
  • 2025-10-30 Pending REALCOMP
  • 2025-10-26 Price Changed $79,000 MiRealSource-MiMLS
  • 2025-10-25 Price Changed $79,000 REALCOMP
  • 2025-07-29 Listed $85,000 REALCOMP
  • 2025-07-28 Listed $85,000 MiRealSource-MiMLS
  • 2019-04-05 Sold (MLS) $30,000 MiRealSource-MiMLS
  • 2019-04-05 Sold (MLS) $30,000 REALCOMP
  • 2019-04-03 Pending MiRealSource-MiMLS
  • 2019-04-03 Pending REALCOMP
  • 2018-02-23 Relisted MiRealSource-MiMLS
  • 2018-02-23 Relisted REALCOMP
  • 2017-12-29 Listing Removed REALCOMP
  • 2017-12-29 Listing Removed MiRealSource-MiMLS
  • 2017-10-16 Listed $30,000 MiRealSource-MiMLS
  • 2017-10-16 Listed $30,000 REALCOMP
  • 1991-10-17 Sold (Public Records) $26,000 Public Records

Property tax history

-0.0%/yr

Latest (2025): $1,315 · -37.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…