CashFlowRE
Sign in Sign up
5720 Perkins St
C+ Composite 60.07
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.4/10.0
  • 1% rule +5.4/10.0
  • Rent growth +3.6/5.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$185,000

5720 Perkins St · Bellview, FL 32526
3 bd · 2.0 ba · 1,872 sqft · SingleFamily public records · 198 Days on market
Built 1965 0.63 ac lot $99/sqft · 26% below area Est $251k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this all-brick 3 bedroom, 2 bath home situated on over half an acre, offering space, potential, and a fantastic foundation for personalization. While the home needs a little TLC, it already boasts great features, generous room sizes, and valuable upgrades throughout. Step down into the large living room, highlighted by wood laminate flooring, high ceilings, and partial exposed brick walls that add charm and character. The adjacent dining room features luxury vinyl plank flooring and overlooks the living room through a wide, beautifully cased opening—perfect for both casual meals and entertaining. The oversized kitchen is a true standout with a center island, granite counters, abundant cabinetry, and a mix of stainless and black appliances, including a gas range—ideal for the home chef. The primary suite includes wood laminate flooring and an ensuite with a single vanity and walk-in shower. The additional bedrooms feature vinyl flooring, ceiling fans, and ample closet space. A second full bath offers a single vanity with granite counter and a tub/shower combo with a tiled surround. A spacious laundry room provides convenience and storage and includes an exterior door that leads to the screened porch overlooking the fenced backyard. Outdoor living shines here with an open deck, a BBQ with smoker, and a large powered workshop complete with a roll-up door—perfect for hobbies, storage, or projects. With its solid brick construction, generous lot, and thoughtful layout, this home offers an incredible opportunity to add your personal touch and make it truly your own.

Key facts

  • Oversized kitchen
  • Large living room
  • All brick home

Tags

ALL BRICK HOMELARGE LIVING ROOMOVERSIZED KITCHENCENTER ISLANDGRANITE COUNTERSSCREENED PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $235 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $185k).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 5.2% in Bellview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#561 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, amenities F, commute F.
  • Escambia (suburban): math 40% / reading 45% proficiency, ranked #56 of 73 in FL (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.4%/yr); 423 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,479 units permitted in Escambia County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Escambia County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 198 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 13y ago; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 198 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
7.82%
Cash-on-cash
5.44%
DSCR
1.24
GRM
8.0

CMA / ARV

ARV (median comp)
$251,367
List price
$185,000
Delta
-26.40%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
468 Elcino Dr 0.40mi 3/2.0 1,834 (-2%) 8mo $250,000 $136 71
5687 Nicholas Ln 0.55mi 3/2.0 1,863 (-0%) 4mo $155,000 $83 70
5521 Shadow Grove Blvd 0.35mi 4/2.0 (+1) 1,925 (+3%) 6mo $285,000 $148 68
5533 Shadow Grove Blvd 0.34mi 4/2.0 (+1) 1,803 (-4%) 8mo $285,000 $158 66
5574 Shadow Grove Blvd 0.51mi 3/2.0 1,772 (-5%) 3mo $279,000 $157 65
3228 Tallship Ln 0.62mi 3/2.0 2,020 (+8%) 3mo $350,000 $173 56
5225 Westwind Cir 0.58mi 3/2.0 1,792 (-4%) 13mo $229,000 $128 55
5680 Nicholas Ln 0.61mi 2/1.5 (-1) 1,760 (-6%) 3mo $75,000 $43 52
3204 Mariners Dr 0.67mi 4/3.0 (+1) 1,879 (+0%) 9mo $294,900 $157 52
5976 N Blue Angel Pkwy 0.58mi 3/2.0 1,664 (-11%) 7mo $320,000 $192 49
5224 Westwind Cir 0.55mi 3/2.0 1,595 (-15%) 2mo $289,000 $181 48
3241 Tallship Ln 0.56mi 4/2.0 (+1) 2,006 (+7%) 13mo $299,000 $149 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.42% rent growth · sell at horizon

5-year hold
IRR
-6.3%
Equity multiple
0.76×
Total profit
$-12,212
Equity at exit
$27,584
10-year hold
IRR
5.0%
Equity multiple
1.40×
Total profit
$20,472
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32526

Home prices YoY
-28.3%
Rents YoY
4.4%
Active inventory
423
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,916 high interval (Pro) →
Mortgage (P&I)
$970
Tax est. 1.5%
$231 /mo · $2,775/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$402
Net cashflow
$235

Break-even live

Break-even rent $1,618
Max offer price $185,000
Occupancy floor 83%

Sensitivity live

Price -10% $363 -5% $299 +0% $235 +5% $171 +10% $107
Rent -10% $84 -5% $159 +0% $235 +5% $311 +10% $386
Rate -1.0pp $328 -0.5pp $282 base $235 +0.5pp $187 +1.0pp $138

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5604 Scotland Ter Pensacola, FL 3.0 2.0 1231 $1,600 $1.30 15d 1 0.20mi
5184 Regalo Dr Pensacola, FL 3.0 2.0 1504 $1,900 $1.26 24d 1 0.76mi
5217 Saufley Field Rd Pensacola, FL 4.0 2.5 1817 $1,895 $1.04 24d 1 0.79mi
5519 Lexlee Blvd Pensacola, FL 3.0 2.5 1543 $1,850 $1.20 24d 1 0.82mi
4856 Genevive Ct Pensacola, FL 3.0 2.0 1900 $1,850 $0.97 15d 1 0.87mi
5172 Zachary Blvd Pensacola, FL 3.0 2.0 1803 $1,900 $1.05 24d 1 1.40mi
8770 Kennedy Dr Pensacola, FL 4.0 3.0 2134 $2,400 $1.12 24d 1 1.43mi
3230 Palmdale Ave Pensacola, FL 3.0 2.0 1300 $1,500 $1.15 24d 1 1.46mi
6077 Royal Port Ct Pensacola, FL 3.0 2.5 1542 $1,775 $1.15 24d 1 1.50mi
6081 Royal Port Ct Pensacola, FL 3.0 2.5 1428 $1,850 $1.30 24d 1 1.50mi

Listing history 32 events

  1. 2026-06-21
    statusdays on market $185,000 Contingent 198 DOM
  2. 2026-06-18
    days on market $185,000 Active 195 DOM
  3. 2026-06-17
    days on market $185,000 Active 194 DOM
  4. 2026-06-16
    days on market $185,000 Active 193 DOM
  5. 2026-06-15
    days on market $185,000 Active 192 DOM
  6. 2026-06-14
    days on market $185,000 Active 190 DOM
  7. 2026-06-10
    days on market $185,000 Active 187 DOM
  8. 2026-06-09
    days on market $185,000 Active 186 DOM
  9. 2026-06-08
    days on market $185,000 Active 185 DOM
  10. 2026-06-07
    days on market $185,000 Active 184 DOM
  11. 2026-06-03
    days on market $185,000 Active 180 DOM
  12. 2026-06-02
    days on market $185,000 Active 179 DOM
  13. 2026-06-01
    days on market $185,000 Active 178 DOM
  14. 2026-05-31
    days on market $185,000 Active 177 DOM
  15. 2026-05-31
    days on market $185,000 Active 176 DOM
  16. 2026-05-01
    price $185,000 1615-char remark
    Show marketing remark (1615 chars)

    Welcome to this all-brick 3 bedroom, 2 bath home situated on over half an acre, offering space, potential, and a fantastic foundation for personalization. While the home needs a little TLC, it already boasts great features, generous room sizes, and valuable upgrades throughout. Step down into the large living room, highlighted by wood laminate flooring, high ceilings, and partial exposed brick walls that add charm and character. The adjacent dining room features luxury vinyl plank flooring and overlooks the living room through a wide, beautifully cased opening—perfect for both casual meals and entertaining. The oversized kitchen is a true standout with a center island, granite counters, abundant cabinetry, and a mix of stainless and black appliances, including a gas range—ideal for the home chef. The primary suite includes wood laminate flooring and an ensuite with a single vanity and walk-in shower. The additional bedrooms feature vinyl flooring, ceiling fans, and ample closet space. A second full bath offers a single vanity with granite counter and a tub/shower combo with a tiled surround. A spacious laundry room provides convenience and storage and includes an exterior door that leads to the screened porch overlooking the fenced backyard. Outdoor living shines here with an open deck, a BBQ with smoker, and a large powered workshop complete with a roll-up door—perfect for hobbies, storage, or projects. With its solid brick construction, generous lot, and thoughtful layout, this home offers an incredible opportunity to add your personal touch and make it truly your own.

  17. 2026-02-09
    status Active 1615-char remark
    Show marketing remark (1615 chars)

    Welcome to this all-brick 3 bedroom, 2 bath home situated on over half an acre, offering space, potential, and a fantastic foundation for personalization. While the home needs a little TLC, it already boasts great features, generous room sizes, and valuable upgrades throughout. Step down into the large living room, highlighted by wood laminate flooring, high ceilings, and partial exposed brick walls that add charm and character. The adjacent dining room features luxury vinyl plank flooring and overlooks the living room through a wide, beautifully cased opening—perfect for both casual meals and entertaining. The oversized kitchen is a true standout with a center island, granite counters, abundant cabinetry, and a mix of stainless and black appliances, including a gas range—ideal for the home chef. The primary suite includes wood laminate flooring and an ensuite with a single vanity and walk-in shower. The additional bedrooms feature vinyl flooring, ceiling fans, and ample closet space. A second full bath offers a single vanity with granite counter and a tub/shower combo with a tiled surround. A spacious laundry room provides convenience and storage and includes an exterior door that leads to the screened porch overlooking the fenced backyard. Outdoor living shines here with an open deck, a BBQ with smoker, and a large powered workshop complete with a roll-up door—perfect for hobbies, storage, or projects. With its solid brick construction, generous lot, and thoughtful layout, this home offers an incredible opportunity to add your personal touch and make it truly your own.

  18. 2026-02-09
    price $205,000 1615-char remark
    Show marketing remark (1615 chars)

    Welcome to this all-brick 3 bedroom, 2 bath home situated on over half an acre, offering space, potential, and a fantastic foundation for personalization. While the home needs a little TLC, it already boasts great features, generous room sizes, and valuable upgrades throughout. Step down into the large living room, highlighted by wood laminate flooring, high ceilings, and partial exposed brick walls that add charm and character. The adjacent dining room features luxury vinyl plank flooring and overlooks the living room through a wide, beautifully cased opening—perfect for both casual meals and entertaining. The oversized kitchen is a true standout with a center island, granite counters, abundant cabinetry, and a mix of stainless and black appliances, including a gas range—ideal for the home chef. The primary suite includes wood laminate flooring and an ensuite with a single vanity and walk-in shower. The additional bedrooms feature vinyl flooring, ceiling fans, and ample closet space. A second full bath offers a single vanity with granite counter and a tub/shower combo with a tiled surround. A spacious laundry room provides convenience and storage and includes an exterior door that leads to the screened porch overlooking the fenced backyard. Outdoor living shines here with an open deck, a BBQ with smoker, and a large powered workshop complete with a roll-up door—perfect for hobbies, storage, or projects. With its solid brick construction, generous lot, and thoughtful layout, this home offers an incredible opportunity to add your personal touch and make it truly your own.

  19. 2025-12-21
    historical Contingent 1615-char remark
    Show marketing remark (1615 chars)

    Welcome to this all-brick 3 bedroom, 2 bath home situated on over half an acre, offering space, potential, and a fantastic foundation for personalization. While the home needs a little TLC, it already boasts great features, generous room sizes, and valuable upgrades throughout. Step down into the large living room, highlighted by wood laminate flooring, high ceilings, and partial exposed brick walls that add charm and character. The adjacent dining room features luxury vinyl plank flooring and overlooks the living room through a wide, beautifully cased opening—perfect for both casual meals and entertaining. The oversized kitchen is a true standout with a center island, granite counters, abundant cabinetry, and a mix of stainless and black appliances, including a gas range—ideal for the home chef. The primary suite includes wood laminate flooring and an ensuite with a single vanity and walk-in shower. The additional bedrooms feature vinyl flooring, ceiling fans, and ample closet space. A second full bath offers a single vanity with granite counter and a tub/shower combo with a tiled surround. A spacious laundry room provides convenience and storage and includes an exterior door that leads to the screened porch overlooking the fenced backyard. Outdoor living shines here with an open deck, a BBQ with smoker, and a large powered workshop complete with a roll-up door—perfect for hobbies, storage, or projects. With its solid brick construction, generous lot, and thoughtful layout, this home offers an incredible opportunity to add your personal touch and make it truly your own.

  20. 2025-12-05
    listed $200,000 Active 1615-char remark
    Show marketing remark (1615 chars)

    Welcome to this all-brick 3 bedroom, 2 bath home situated on over half an acre, offering space, potential, and a fantastic foundation for personalization. While the home needs a little TLC, it already boasts great features, generous room sizes, and valuable upgrades throughout. Step down into the large living room, highlighted by wood laminate flooring, high ceilings, and partial exposed brick walls that add charm and character. The adjacent dining room features luxury vinyl plank flooring and overlooks the living room through a wide, beautifully cased opening—perfect for both casual meals and entertaining. The oversized kitchen is a true standout with a center island, granite counters, abundant cabinetry, and a mix of stainless and black appliances, including a gas range—ideal for the home chef. The primary suite includes wood laminate flooring and an ensuite with a single vanity and walk-in shower. The additional bedrooms feature vinyl flooring, ceiling fans, and ample closet space. A second full bath offers a single vanity with granite counter and a tub/shower combo with a tiled surround. A spacious laundry room provides convenience and storage and includes an exterior door that leads to the screened porch overlooking the fenced backyard. Outdoor living shines here with an open deck, a BBQ with smoker, and a large powered workshop complete with a roll-up door—perfect for hobbies, storage, or projects. With its solid brick construction, generous lot, and thoughtful layout, this home offers an incredible opportunity to add your personal touch and make it truly your own.

  21. 2022-11-14
    soldstatus $265,000
  22. 2022-11-07
    soldstatus $265,000 Sold 611-char remark
    Show marketing remark (611 chars)

    NO HOA!!!!! Spectacular 3 Bedroom 2 Bath Home 1872 sqft which resides on .63 acres. This Breathe Taking Brick Style Home Will Catch Your Eyes by its wonderful Landscaping With A Long Driveway Leading to the Carport in The Back. Home Includes a Huge Updated Kitchen With an Island Lots of Cabinet Space. Floors Replaced 1 yr and 7 months ago. Titled Bathroom! Large Laundry Room. Screened in Patio! Back Yard Oasis. Spacious Bedrooms! Huge Family Room right off Of The Kitchen. This Home Is Calling Your Name Today!! Must See!! Call Today!!! Seller is willing to give a 3k Allowance for Backyard improvements.

  23. 2022-09-23
    historical Contingent 611-char remark
    Show marketing remark (611 chars)

    NO HOA!!!!! Spectacular 3 Bedroom 2 Bath Home 1872 sqft which resides on .63 acres. This Breathe Taking Brick Style Home Will Catch Your Eyes by its wonderful Landscaping With A Long Driveway Leading to the Carport in The Back. Home Includes a Huge Updated Kitchen With an Island Lots of Cabinet Space. Floors Replaced 1 yr and 7 months ago. Titled Bathroom! Large Laundry Room. Screened in Patio! Back Yard Oasis. Spacious Bedrooms! Huge Family Room right off Of The Kitchen. This Home Is Calling Your Name Today!! Must See!! Call Today!!! Seller is willing to give a 3k Allowance for Backyard improvements.

  24. 2022-09-13
    price $265,000 611-char remark
    Show marketing remark (611 chars)

    NO HOA!!!!! Spectacular 3 Bedroom 2 Bath Home 1872 sqft which resides on .63 acres. This Breathe Taking Brick Style Home Will Catch Your Eyes by its wonderful Landscaping With A Long Driveway Leading to the Carport in The Back. Home Includes a Huge Updated Kitchen With an Island Lots of Cabinet Space. Floors Replaced 1 yr and 7 months ago. Titled Bathroom! Large Laundry Room. Screened in Patio! Back Yard Oasis. Spacious Bedrooms! Huge Family Room right off Of The Kitchen. This Home Is Calling Your Name Today!! Must See!! Call Today!!! Seller is willing to give a 3k Allowance for Backyard improvements.

  25. 2022-08-27
    price $285,000 611-char remark
    Show marketing remark (611 chars)

    NO HOA!!!!! Spectacular 3 Bedroom 2 Bath Home 1872 sqft which resides on .63 acres. This Breathe Taking Brick Style Home Will Catch Your Eyes by its wonderful Landscaping With A Long Driveway Leading to the Carport in The Back. Home Includes a Huge Updated Kitchen With an Island Lots of Cabinet Space. Floors Replaced 1 yr and 7 months ago. Titled Bathroom! Large Laundry Room. Screened in Patio! Back Yard Oasis. Spacious Bedrooms! Huge Family Room right off Of The Kitchen. This Home Is Calling Your Name Today!! Must See!! Call Today!!! Seller is willing to give a 3k Allowance for Backyard improvements.

  26. 2022-08-03
    listed $300,000 Active 611-char remark
    Show marketing remark (611 chars)

    NO HOA!!!!! Spectacular 3 Bedroom 2 Bath Home 1872 sqft which resides on .63 acres. This Breathe Taking Brick Style Home Will Catch Your Eyes by its wonderful Landscaping With A Long Driveway Leading to the Carport in The Back. Home Includes a Huge Updated Kitchen With an Island Lots of Cabinet Space. Floors Replaced 1 yr and 7 months ago. Titled Bathroom! Large Laundry Room. Screened in Patio! Back Yard Oasis. Spacious Bedrooms! Huge Family Room right off Of The Kitchen. This Home Is Calling Your Name Today!! Must See!! Call Today!!! Seller is willing to give a 3k Allowance for Backyard improvements.

  27. 2013-03-08
    soldstatus $68,500
  28. 2013-03-08
    soldstatus $68,500
  29. 2013-02-06
    listed $68,500
  30. 2013-02-05
    historical
  31. 2013-01-25
    listed $65,000
  32. 1967-01-01
    soldstatus $16,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,988
− Mortgage interest
−$10,363
− Property taxes
−$2,775
− Insurance
−$925
− Repairs & maintenance
−$1,839
− Management
−$1,839
− Depreciation
−$5,382
Taxable loss
−$135
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$32
After-tax cash flow
$2,851/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Escambia
NCES district ID
1200510
Math proficiency
40% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$44,649
Composite
36.04/100
National rank
#4773
State rank
#56 of 73 in FL

Livability — Bellview

Score
67/100
State rank
#561
US rank
#10731

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C+ Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bellview, FL
County
Escambia County · 301,722 people
Metro
Pensacola-Ferry Pass-Brent, FL
Population (ZIP)
44,680
Household income
$75,098
Rent vs Own
23.8% rent · 76.2% own
Severe rent burden
1166.0

Population outlook (Escambia County) Hauer SSP2

Today (2025)
334,637 people
By 2030
345,779 · +3.3%
By 2040
364,828 · +9.0%
By 2050
378,514 · +13.1%
By 2075
403,220 · +20.5%
By 2100
386,125 · +15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 19% Two or more races 8% Hispanic / Latino 5% Asian 3%
Common ancestry
Lithuanian 2% Slovak 2% Serbian 2%
Foreign-born
5% · Canada, China
Languages at home
94% English-only · Spanish 2% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Escambia

2024 margin
R (+19.5) · D 39.7% · R 59.2% · Other 1.1%
2008→2024 swing
-0.2pp no change · 2008: -19.3pp · 2024: -19.5pp
All cycles
2024: R+19.5 2020: R+15.1 2016: R+20.6 2012: R+20.6 2008: R+19.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.68%
Current HPI
252.6406
Rent YoY
▲ 4.42%
Metro
Pensacola-Ferry Pass-Brent, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1014.5% since first listed
17 events — show timeline
  • 2026-05-01 Price Changed $185,000 PARMLS
  • 2026-02-09 Relisted PARMLS
  • 2026-02-09 Price Changed $205,000 PARMLS
  • 2025-12-21 Contingent PARMLS
  • 2025-12-05 Listed $200,000 PARMLS
  • 2022-11-14 Sold (Public Records) $265,000 Public Records
  • 2022-11-07 Sold (MLS) $265,000 PARMLS
  • 2022-09-23 Contingent PARMLS
  • 2022-09-13 Price Changed $265,000 PARMLS
  • 2022-08-27 Price Changed $285,000 PARMLS
  • 2022-08-03 Listed $300,000 PARMLS
  • 2013-03-08 Sold (Public Records) $68,500 Public Records
  • 2013-03-08 Sold (MLS) $68,500 PARMLS
  • 2013-02-06 Listed $68,500 PARMLS
  • 2013-02-05 Listing Removed PARMLS
  • 2013-01-25 Listed $65,000 PARMLS
  • 1967-01-01 Sold (Public Records) $16,600 Public Records

Property tax history

-3.4%/yr

Latest (2025): $227 · +80.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…