605 Pellerin St · Jeanerette, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.56%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.8/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.2/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Investor opportunity with endless potential! This brick home is ready for renovation and offers a great opportunity for investors or buyers looking to customize a property to their vision. Spacious layout with solid bones and plenty of possibilities. Property is being sold in ''as-is'' condition.
Key facts
- Solid bones
- Ready for renovation
- Brick home
Tags
Property features AI
Exterior
- Parking: Open parking
- Utilities: Public sewer; City electric
- Home design: Single family residence; Fixer condition
- Construction: Brick veneer and frame construction; Composition roof
- Exterior features: Exterior lighting
Interior
- Flooring: Carpet flooring; Tile flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Varied ceiling heights; Tile countertops
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $434 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
Location & tenants
- Location reads 57/100 on livability (#320 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime F, amenities F, commute F.
- Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Jeanerette Senior High School (math 8% / reading 27%, grade F, #197 of 265 statewide, top 76%, 322 students, 85% FRL) — zoned schools average 85% FRL vs 66% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 17% at this address vs 38% district-wide (-20 pts) — the specific schools serving this property underperform the Iberia Parish average; the district grade overstates school quality for this exact location.
- Market conditions: 33 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 13.23%
- Cash-on-cash
- 24.77%
- DSCR
- 2.10
- GRM
- 5.5
CMA / ARV
- ARV (on-the-fly)
- $85,000
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 538 Pellerin St | 0.09mi | 2/2.0 (-1) | 1,745 (+3%) | 10mo | $88,000 | $50 | 76 |
| 410 Milmo St | 0.36mi | 3/2.0 | 1,755 (+3%) | 6mo | $118,500 | $68 | 71 |
| 2039 W Main St | 0.51mi | 3/2.0 | 1,692 (-0%) | 20mo | $67,000 | $40 | 57 |
| 1520 Darce St | 0.23mi | 3/1.0 | 1,505 (-12%) | 14mo | $64,000 | $43 | 57 |
| 534 Druilhet St | 0.64mi | 3/1.0 | 1,777 (+4%) | 11mo | $112,000 | $63 | 52 |
| 230 Druilhet St | 0.72mi | 3/1.0 | 1,607 (-6%) | 6mo | $121,000 | $75 | 51 |
| 250 Druilhet St | 0.71mi | 3/2.5 | 1,853 (+9%) | 0mo | $22,500 | $12 | 47 |
| 2040 Church St | 0.41mi | 3/2.0 | 1,546 (-9%) | 23mo | $125,000 | $81 | 44 |
| 104 Virginia St | 0.52mi | 3/2.0 | 1,952 (+15%) | 15mo | $73,000 | $37 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.2%
- Equity multiple
- 1.74×
- Total profit
- $15,443
- Equity at exit
- $11,183
- IRR
- 26.6%
- Equity multiple
- 3.33×
- Total profit
- $48,937
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70544
- Home prices YoY
- -17.8%
- Active inventory
- 33
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $1,136 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$39 /mo · $471/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$239
- Net cashflow
- $434
Break-even live
Sensitivity live
| Price | -10% $476 | -5% $455 | +0% $434 | +5% $412 | +10% $391 |
|---|---|---|---|---|---|
| Rent | -10% $344 | -5% $389 | +0% $434 | +5% $478 | +10% $523 |
| Rate | -1.0pp $471 | -0.5pp $453 | base $434 | +0.5pp $414 | +1.0pp $394 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-18days on market $75,000 Active 9 DOM
-
2026-06-17days on market $75,000 Active 8 DOM
-
2026-06-16days on market $75,000 Active 7 DOM
-
2026-06-15days on market $75,000 Active 6 DOM
-
2026-06-14days on market $75,000 Active 4 DOM
-
2026-06-13days on market $75,000 Active 3 DOM
-
2026-06-10remarks 297-char remark
-
2026-06-10$75,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $471 · $39/mo
- Projected year-2 tax
- $471 · $39/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 56% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,630
- − Mortgage interest
- −$4,201
- − Property taxes
- −$471
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,090
- − Management
- −$1,090
- − Depreciation
- −$2,182
- Taxable income
- $4,221
- Est. tax owed @ 24.0%
- −$1,013
- After-tax cash flow
- $4,190/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberia Parish
- NCES district ID
- 2200720
- Math proficiency
- 32% ▼ -43.00%
- Reading proficiency
- 43% ▼ -35.00%
- Median HH income
- $43,289
- Composite
- 31.74/100
- National rank
- #5904
- State rank
- #27 of 98 in LA
Livability — Jeanerette
- Score
- 57/100
- State rank
- #320
- US rank
- #21825
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jeanerette, LA
- Population (ZIP)
- 10,407
Population outlook (Iberia County) Hauer SSP2
- Today (2025)
- 74,632 people
- By 2030
- 74,368 · -0.4%
- By 2040
- 73,223 · -1.9%
- By 2050
- 71,728 · -3.9%
- By 2075
- 69,028 · -7.5%
- By 2100
- 65,018 · -12.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 48% White 35% Two or more races 6% Native American 4% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Lithuanian 8%
- Foreign-born
- 2% · Canada, Vietnam
- Languages at home
- 91% English-only · Spanish 4% French/Haitian/Cajun 3% Korean 1%
Political lean MEDSL · Iberia
- 2024 margin
- Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
- 2008→2024 swing
- -11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
- All cycles
- 2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.88%
- Current HPI
- 110.2806
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+650.0% since first listed4 events — show timeline
- 2026-06-09 Listed $75,000 AcadianaMLS
- 2006-12-28 Sold (Public Records) — Public Records
- 2006-08-10 Sold (Public Records) $89,000 Public Records
- 2005-09-09 Sold (Public Records) $10,000 Public Records
Property tax history
-3.0%/yrLatest (2025): $471 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…