38334 St Thomas Ct · Prairieville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.9/15.0
- Cash flow +13.6/30.0
- Schools +4.7/10.0
- DSCR +4.1/10.0
- Livability +3.5/5.0
- 1% rule +3.4/10.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
Key facts
- Open floor plan
- No flood zone
- 0.29 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $14 ($168/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (15.8% below list).
- Recommended offer: $206k (15.8% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.3% in Prairieville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#70 in LA) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Ascension Parish (suburban): math 48% / reading 58% proficiency, ranked #7 of 98 in LA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.3%/yr); 571 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 579 units permitted in Ascension Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Ascension County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 208 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 7y ago; this cycle's ask has dropped $35k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 208 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.36%
- Cash-on-cash
- 0.24%
- DSCR
- 1.01
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $292,934
- List price
- $245,000
- Delta
- -16.36%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 38330 Duplessis Rd | 0.11mi | 3/2.0 | 1,541 (+10%) | 1mo | $289,000 | $188 | 76 |
| 14391 Ridgewood Ave | 0.50mi | 3/2.0 | 1,387 (-0%) | 4mo | $250,000 | $180 | 73 |
| 37446 E Hillside Dr | 0.69mi | 3/1.5 | 1,400 (+0%) | 2mo | $191,000 | $136 | 63 |
| 37548 Parkbrook Dr | 0.57mi | 3/2.0 | 1,332 (-4%) | 4mo | $246,500 | $185 | 63 |
| 15005 Beau Jon Ave | 0.45mi | 3/2.0 | 1,300 (-7%) | 5mo | $199,000 | $153 | 63 |
| 15059 Ridgewood Ave | 0.53mi | 3/2.0 | 1,262 (-10%) | 1mo | $230,000 | $182 | 58 |
| 37506 Parkbrook Dr | 0.59mi | 3/2.0 | 1,283 (-8%) | 4mo | $234,000 | $182 | 55 |
| 14212 Parkridge Dr | 0.66mi | 3/2.0 | 1,265 (-9%) | 1mo | $249,000 | $197 | 53 |
| 14211 Parkridge Dr | 0.67mi | 3/2.0 | 1,267 (-9%) | 1mo | $239,999 | $189 | 52 |
| 14453 Ridgewood Ave | 0.51mi | 3/2.0 | 1,223 (-12%) | 5mo | $227,000 | $186 | 52 |
| 14338 Parkmeadow Dr | 0.62mi | 3/2.0 | 1,575 (+13%) | 5mo | $289,900 | $184 | 45 |
| 14224 Parkview Dr | 0.67mi | 3/2.0 | 1,600 (+15%) | 5mo | $230,000 | $144 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.26% rent growth · sell at horizon
- IRR
- -15.6%
- Equity multiple
- 0.44×
- Total profit
- $-38,286
- Equity at exit
- $36,530
- IRR
- -6.8%
- Equity multiple
- 0.56×
- Total profit
- $-30,029
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70737
- Rents YoY
- 3.3%
- Active inventory
- 571
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,062 medium interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$211 /mo · $2,535/yr
- Insurance
- −$102
- HOA
- −$17
- Vacancy / Maint / Mgmt
- −$433
- Net cashflow
- $14
Break-even live
Sensitivity live
| Price | -10% $153 | -5% $83 | +0% $14 | +5% $-55 | +10% $-125 |
|---|---|---|---|---|---|
| Rent | -10% $-149 | -5% $-67 | +0% $14 | +5% $95 | +10% $177 |
| Rate | -1.0pp $137 | -0.5pp $76 | base $14 | +0.5pp $-50 | +1.0pp $-114 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 38035 Post Office Rd Unit 4B Prairieville, LA | 3.0 | 2.0 | 1430 | $2,000 | $1.40 | 44d | 1 | 1.17mi |
| 15279 Oak Heritage Ave Prairieville, LA | 1.0–3.0 | 1.0–2.5 | 1331 | $2,243 | $1.69 | 15d | 7 | 1.18mi |
| 14086 Airline Hwy Gonzales, LA | 1.0–3.0 | 1.0–2.0 | 1171 | $1,779 | $1.52 | 15d | 1 | 1.42mi |
HOA detail
- Monthly dues
- $17 · $204/yr
- Likely covers
- water
Listing history 41 events
-
2026-06-15days on market $245,000 Active 208 DOM
-
2026-06-14days on market $245,000 Active 206 DOM
-
2026-06-10days on market $245,000 Active 203 DOM
-
2026-06-09days on market $245,000 Active 202 DOM
-
2026-06-08days on market $245,000 Active 201 DOM
-
2026-06-07days on market $245,000 Active 200 DOM
-
2026-06-05days on market $245,000 Active 197 DOM
-
2026-06-03days on market $245,000 Active 196 DOM
-
2026-06-02days on market $245,000 Active 195 DOM
-
2026-06-01days on market $245,000 Active 194 DOM
-
2026-05-31days on market $245,000 Active 193 DOM
-
2026-05-31days on market $245,000 Active 192 DOM
-
2026-04-25price $245,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2026-04-25price $245,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2026-03-22price $250,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2026-03-22price $250,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2026-01-20price $260,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2026-01-20price $260,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2025-12-05price $270,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2025-12-05price $270,000 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2025-11-19$280,000 Active 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2025-11-19$280,000 Active 469-char remark
Show marketing remark (469 chars)
Live in this beautiful home with open floor plan. Spacious for entertaining. Located at the end of the Cul de Sac with no neighbors on the left. Oak cabinets in kitchen with eat in bar. Lots of natural lighting. Granite counters in both bathrooms. Ensuite in primary bath has shower/garden tub combination. Tankless water heater, privacy fenced back yard. Sellers are motivated. Virtual tour available, be sure to click the person on the bottom left to change the view.
-
2023-04-28soldstatus Sold
-
2023-04-28soldstatus $235,000
-
2023-04-02status Pending
-
2023-03-31$238,000 Active
-
2023-03-31$238,000
-
2020-04-27soldstatus $187,900
-
2020-04-24soldstatus Sold
-
2020-03-21historical
-
2020-03-17status Active
-
2020-02-28status Pending
-
2020-02-28status Active
-
2019-12-26status Pending
-
2019-12-04price $189,900
-
2019-10-01price $194,500
-
2019-09-27price $196,000
-
2019-09-25price $197,900
-
2019-08-24$199,000 Active
-
2019-08-24$189,900
-
2012-08-10soldstatus $1,840,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,535 · $211/mo
- Projected year-2 tax
- $2,535 · $211/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,746
- − Mortgage interest
- −$13,724
- − Property taxes
- −$2,535
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,980
- − Management
- −$1,980
- − HOA
- −$204
- − Depreciation
- −$7,127
- Taxable loss
- −$4,028
- Est. tax savings @ 24.0%
- +$967
- After-tax cash flow
- $1,135/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ascension Parish
- NCES district ID
- 2200090
- Math proficiency
- 48% ▼ -31.00%
- Reading proficiency
- 58% ▼ -25.00%
- Median HH income
- $68,423
- Composite
- 47.0/100
- National rank
- #2347
- State rank
- #7 of 98 in LA
Livability — Prairieville
- Score
- 69/100
- State rank
- #70
- US rank
- #8507
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Ascension Parish · 98,362 people
- City population
- 49,278
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 49,084
- Household income
- $82,521
- Rent vs Own
- Severe rent burden
- 863.0
Population outlook (Ascension County) Hauer SSP2
- Today (2025)
- 145,480 people
- By 2030
- 158,329 · +8.8%
- By 2040
- 183,741 · +26.3%
- By 2050
- 207,615 · +42.7%
- By 2075
- 260,244 · +78.9%
- By 2100
- 289,576 · +99.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 26% Hispanic / Latino 10% Two or more races 7%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 15% Serbian 1% Slovak 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 89% English-only · Spanish 9% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Ascension
- 2024 margin
- Solid R (+34.0) · D 32.2% · R 66.1% · Other 1.7%
- 2008→2024 swing
- +1.7pp toward D · 2008: -35.7pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+32.5 2016: R+36.0 2012: R+34.3 2008: R+35.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -89.49%
- Current HPI
- 145.3384
- Rent YoY
- ▲ 3.26%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-86.7% since first listed29 events — show timeline
- 2026-04-25 Price Changed $245,000 AcadianaMLS
- 2026-04-25 Price Changed $245,000 GSREIN
- 2026-03-22 Price Changed $250,000 AcadianaMLS
- 2026-03-22 Price Changed $250,000 GSREIN
- 2026-01-20 Price Changed $260,000 AcadianaMLS
- 2026-01-20 Price Changed $260,000 GSREIN
- 2025-12-05 Price Changed $270,000 AcadianaMLS
- 2025-12-05 Price Changed $270,000 GSREIN
- 2025-11-19 Listed $280,000 GSREIN
- 2025-11-19 Listed $280,000 AcadianaMLS
- 2023-04-28 Sold (Public Records) $235,000 Public Records
- 2023-04-28 Sold (MLS) — GBRMLS
- 2023-04-02 Pending — GBRMLS
- 2023-03-31 Listed $238,000 AcadianaMLS
- 2023-03-31 Listed $238,000 GBRMLS
- 2020-04-27 Sold (Public Records) $187,900 Public Records
- 2020-04-24 Sold (MLS) — GBRMLS
- 2020-03-21 Delisted — GBRMLS
- 2020-03-17 Relisted — GBRMLS
- 2020-02-28 Pending — GBRMLS
- 2020-02-28 Relisted — GBRMLS
- 2019-12-26 Pending — GBRMLS
- 2019-12-04 Price Changed $189,900 GBRMLS
- 2019-10-01 Price Changed $194,500 GBRMLS
- 2019-09-27 Price Changed $196,000 GBRMLS
- 2019-09-25 Price Changed $197,900 GBRMLS
- 2019-08-24 Listed $189,900 AcadianaMLS
- 2019-08-24 Listed $199,000 GBRMLS
- 2012-08-10 Sold (Public Records) $1,840,000 Public Records
Property tax history
+2.3%/yrLatest (2025): $2,535 · -1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…