CashFlowRE
Sign in Sign up
3044 Cesar Chavez Blvd
B Composite 70.86
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.2/10.0
  • ARV discount +7.5/15.0
  • Appreciation +4.4/10.0
  • Livability +3.1/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$150,000

3044 Cesar Chavez Blvd · Fresno, CA 93721
3 bd · 2.0 ba · 1,818 sqft · SingleFamily public records · 7 Days on market
Built 1925 6,851 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investor Special - Full Rehab Opportunity!Calling all investors, flippers, and contractors! This 3-bedroom, 2-bathroom home offers over 1,800 sq ft of potential and is ready for a full renovation. Located in a desirable area, this property is perfect for those looking to restore and maximize value. The layout offers a spacious footprint with tons of upside for customization. Whether you're planning a full flip or long-term hold, this is your chance to transform a diamond in the rough into a standout property. Leased solar in place for added energy efficiency. Cash offers only. Property is being sold AS-IS. Buyer to perform all due diligence. Short Sale - Subject to lender approval.

Key facts

  • Leased solar
  • Spacious footprint
  • Energy efficiency

Tags

LEASED SOLARENERGY EFFICIENCYSPACIOUS FOOTPRINTDESIRABLE AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $622 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 11.3% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, crime F.
  • Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Winchell Elementary (681 students, 95% FRL); Sequoia Middle (858 students, 97% FRL); Roosevelt High (math 14% / reading 41%, grade F, #780 of 1,170 statewide, top 67%, 2,228 students, 92% FRL) — zoned schools average 95% FRL vs 77% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 16 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • At $1,976/mo this rent would consume 59% of the median local household income ($40k/yr) (locally 490% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $1k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-1.2% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $38k; list at $150k implies a 295% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $150,000

Questions for the listing agent

  1. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.32%
Cap rate
11.27%
Cash-on-cash
17.76%
DSCR
1.79
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$367,236
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
555 S Raisina 0.16mi 3/1.8 1,770 (-3%) 1mo $350,000 $198 86
3042 E Gilbert Ave 0.10mi 3/1.8 1,904 (+5%) 14mo $345,000 $181 75
3264 E Kerckhoff Ave 0.45mi 3/2.0 1,773 (-2%) 11mo $340,000 $192 66
3171 E Balch Ave 0.30mi 4/1.8 (+1) 1,708 (-6%) 8mo $345,000 $202 63
3347 E Mono 0.40mi 3/2.0 1,748 (-4%) 19mo $275,000 $157 59
3525 E Ventura Ave 0.54mi 3/2.0 1,784 (-2%) 17mo $360,000 $202 57
2917 E Donahoo St 0.14mi 3/1.8 1,606 (-12%) 19mo $365,000 $227 57
3659 Mono St 0.69mi 4/1.8 (+1) 1,628 (-10%) 10mo $355,000 $218 37
3438 E El Monte Way 0.48mi 4/1.0 (+1) 1,623 (-11%) 17mo $245,000 $151 36
3659 Mono St 0.69mi 4/1.0 (+1) 1,628 (-10%) 10mo $355,000 $218 33
3606 E Platt Ave 0.73mi 3/1.0 1,561 (-14%) 16mo $325,000 $208 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.18% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
14.4%
Equity multiple
1.64×
Total profit
$27,039
Equity at exit
$34,901
10-year hold
IRR
20.5%
Equity multiple
3.03×
Total profit
$85,366
Equity at exit
$35,546

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93721

Home prices YoY
-0.3%
Active inventory
16
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,976 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$90 /mo · $1,079/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$415
Net cashflow
$622

Break-even live

Break-even rent $1,189
Max offer price $150,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3154 E Montecito Ave Fresno, CA 2.0 1.0 1240 $1,800 $1.45 23d 1 0.26mi
2890 Huntington Blvd #121 Fresno, CA 3.0 2.5 1623 $2,200 $1.36 43d 1 0.29mi
1525 Van Ness Ave Unit 101FB Fresno, CA 2.0 3.5 2383 $3,150 $1.32 43d 1 1.13mi
1612 Fulton St Unit 103 Fresno, CA 2.0 2.5 1613 $2,250 $1.39 43d 1 1.28mi
1759 Fulton St Fresno, CA 2.0 1.0–2.5 882 $1,900 $2.15 1d 1 1.37mi

Listing history 5 events

  1. 2025-10-23
    status Pending
  2. 2025-10-16
    listed $150,000 Active
  3. 2024-07-03
    status Pending
  4. 2024-06-18
    listed $250,000 Active
  5. 1984-02-21
    soldstatus $38,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$1,079 · $90/mo
Projected year-2 tax
$1,140 · $95/mo
Expected delta
+$61/yr (+$5/mo · 5.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,707
− Mortgage interest
−$8,402
− Property taxes
−$1,079
− Insurance
−$750
− Repairs & maintenance
−$1,897
− Management
−$1,897
− Depreciation
−$4,364
Taxable income
$5,318
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,276
After-tax cash flow
$6,183/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fresno Unified
NCES district ID
0614550
Math proficiency
18% ▼ -12.00%
Reading proficiency
47% ▲ 9.00%
Median HH income
$36,095
Composite
26.83/100
National rank
#7111
State rank
#327 of 517 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
7,225
Household income
$40,033
Rent vs Own
92.4% rent · 7.6% own
Severe rent burden
490.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Hispanic / Latino 57% White 24% Two or more races 22% Black 13% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 50%
Common ancestry
Iranian 1% Romanian 1% Russian 1%
Foreign-born
14% · Canada
Languages at home
62% English-only · Spanish 34% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.18%
Current HPI
392.4548
Rent YoY
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+294.7% since first listed
5 events — show timeline
  • 2025-10-23 Pending FRESNOMLS
  • 2025-10-16 Listed $150,000 FRESNOMLS
  • 2024-07-03 Pending FRESNOMLS
  • 2024-06-18 Listed $250,000 FRESNOMLS
  • 1984-02-21 Sold (Public Records) $38,000 Public Records

Property tax history

+2.3%/yr

Latest (2025): $1,079 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…