259 16th Pl · Clinton, IA 52732

$88,000

3 bd · 2.0 ba · 1,640 sqft · SingleFamily public records

Built 1900 7,000 sqft lot Est $113k · 22% under

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• ARV discount +15.0/15.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Schools +4.5/10.0
• Livability +3.8/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Nicely updated older 2 story. Enjoy outdoor time on the big front porch or step inside to the inviting entryway that still maintains all the character and charm of the era. Kitchen and both baths have been completely remodeled for modern convenience. Lots of new flooring and fresh paint make this home ready for you to move right in. Don't forget to check out the large garage and spacious back yard! Sellers will pay up to $2500.00 in buyers closing costs with acceptable offer.

Key facts

• 7,000 sq ft lot
• Garage
• Built 1900

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $88k.

Deal economics

• At list price, monthly cash flow is $509 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $88k).
• Cap rate 13.2% vs local median 6.7% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 75/100 on livability (#222 in IA, #4,192 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime D, employment D.
• Clinton Community School District (town): math 52% / reading 56% proficiency, ranked #273 of 289 in IA (top 94%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: 246 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 116 units permitted in Clinton County in 2024 (50 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $608 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
• Clinton County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

• Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
• 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $68k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

• Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $88,000

Questions for the listing agent

1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.61% ✓
• Cap rate: 13.23%
• Cash-on-cash: 24.77%
• DSCR: 2.10
• GRM: 5.2

CMA / ARV

• ARV (on-the-fly): $113,160
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
259 16th Pl	0.00mi	3/2.0	1,640 (0%)	1mo	$88,000	$54	99
823 14th Ave S	0.08mi	3/2.0	1,456 (-11%)	3mo	$100,000	$69	75
1214 S 12th St	0.44mi	2/2.0 (-1)	1,592 (-3%)	6mo	$89,000	$56	65
1125 Briarcliff Ln	0.35mi	2/1.5 (-1)	1,756 (+7%)	0mo	$164,700	$94	65
2100 Center Ct	0.37mi	3/1.0	1,600 (-2%)	12mo	$112,000	$70	65
1028 15th Ave S	0.22mi	2/1.5 (-1)	1,586 (-3%)	18mo	$124,000	$78	63
2362 Barker St	0.73mi	3/1.5	1,600 (-2%)	3mo	$42,500	$27	58
704 9th Ave S	0.53mi	3/1.0	1,740 (+6%)	5mo	$37,500	$22	57
2408 Chancy St	0.71mi	3/2.5	1,554 (-5%)	0mo	$149,000	$96	56
1125 8th Ave S	0.60mi	4/1.5 (+1)	1,527 (-7%)	1mo	$20,000	$13	53
742 7th Ave S	0.64mi	2/1.0 (-1)	1,676 (+2%)	6mo	$85,000	$51	53
626 Argyle Ct	0.64mi	4/2.0 (+1)	1,830 (+12%)	1mo	$145,000	$79	45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 18.2%
• Equity multiple: 1.74×
• Total profit: $18,153
• Equity at exit: $13,121

10-year hold

• IRR: 26.6%
• Equity multiple: 3.34×
• Total profit: $57,614
• Equity at exit: $7,609

Cash invested: $24,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 83 Strongly Landlord-Friendly
• State Iowa: 83 Strongly Landlord-Friendly · R+6
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; mostly landlord-friendly statewide.

Methodology + full state rankings →

ZIP-level market 52732

• Home prices YoY: -34.9%
• Active inventory: 246
• Price-to-rent: 5.2×

Monthly cashflow live

• Estimated rent: $1,421 high
• Mortgage (P&I): −$461
• Tax from tax record: −$116 /mo · $1,388/yr
• Insurance: −$37
• HOA: −$0
• Vacancy / Maint / Mgmt: −$298
• Net cashflow: $509

Break-even live

Break-even rent $777

Max offer price $88,000

Occupancy floor 59%

Sensitivity live

Price	-10% $558	-5% $533	+0% $509	+5% $484	+10% $459
Rent	-10% $396	-5% $452	+0% $509	+5% $565	+10% $621
Rate	-1.0pp $553	-0.5pp $531	base $509	+0.5pp $486	+1.0pp $463

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $22,000
• Closing costs: $2,640
• Reserves months: —
• Total cash needed: —

Rent comps 5 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1006 S 4th St Clinton, IA	3.0	2.5	1467	$1,700	$1.16	45d	1	0.73mi
1004 S 4th St Clinton, IA	3.0	2.5	1467	$1,700	$1.16	45d	1	0.73mi
1008 S 4th St Clinton, IA	3.0	2.5	1467	$1,750	$1.19	45d	1	0.73mi
1002 S 4th St Clinton, IA	3.0	2.5	1467	$1,750	$1.19	45d	1	0.74mi
516 2nd Ave S Unit 2 Clinton, IA	2.0	1.0	1082	$750	$0.69	45d	1	1.13mi

Listing history 9 events

1. 2026-03-30
   listed $88,000
2. 2026-03-30
   historical
3. 2017-01-03
   soldstatus $68,000
4. 2016-12-30
   soldstatus $68,000 480-char remark

   Show marketing remark (480 chars)

   Nicely updated older 2 story. Enjoy outdoor time on the big front porch or step inside to the inviting entryway that still maintains all the character and charm of the era. Kitchen and both baths have been completely remodeled for modern convenience. Lots of new flooring and fresh paint make this home ready for you to move right in. Don't forget to check out the large garage and spacious back yard! Sellers will pay up to $2500.00 in buyers closing costs with acceptable offer.

5. 2016-12-30
   soldstatus $68,000 480-char remark

   Show marketing remark (480 chars)

   Nicely updated older 2 story. Enjoy outdoor time on the big front porch or step inside to the inviting entryway that still maintains all the character and charm of the era. Kitchen and both baths have been completely remodeled for modern convenience. Lots of new flooring and fresh paint make this home ready for you to move right in. Don't forget to check out the large garage and spacious back yard! Sellers will pay up to $2500.00 in buyers closing costs with acceptable offer.

6. 2016-09-26
   listed $69,900 480-char remark

   Show marketing remark (480 chars)

   Nicely updated older 2 story. Enjoy outdoor time on the big front porch or step inside to the inviting entryway that still maintains all the character and charm of the era. Kitchen and both baths have been completely remodeled for modern convenience. Lots of new flooring and fresh paint make this home ready for you to move right in. Don't forget to check out the large garage and spacious back yard! Sellers will pay up to $2500.00 in buyers closing costs with acceptable offer.

7. 2016-09-26
   listed $69,900 480-char remark

   Show marketing remark (480 chars)

   Nicely updated older 2 story. Enjoy outdoor time on the big front porch or step inside to the inviting entryway that still maintains all the character and charm of the era. Kitchen and both baths have been completely remodeled for modern convenience. Lots of new flooring and fresh paint make this home ready for you to move right in. Don't forget to check out the large garage and spacious back yard! Sellers will pay up to $2500.00 in buyers closing costs with acceptable offer.

8. 2006-04-28
   soldstatus $32,000
9. 2006-01-18
   listed $32,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

• Current annual tax: $1,388 · $116/mo
• Projected year-2 tax: $1,388 · $116/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 3/10 Moderate
• 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Taxation est. · year 1

• Rental income: $17,048
• − Mortgage interest: −$4,929
• − Property taxes: −$1,388
• − Insurance: −$440
• − Repairs & maintenance: −$1,364
• − Management: −$1,364
• − Depreciation: −$2,560
• Taxable income: $5,003
• Est. tax owed @ 24.0%: −$1,201
• After-tax cash flow: $4,902/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Clinton Community School District
• NCES district ID: 1907710
• Math proficiency: 52% ▼ -13.00%
• Reading proficiency: 56% ▼ -8.00%
• Median HH income: $40,900
• Composite: 45.22/100
• National rank: #2666
• State rank: #273 of 289 in IA

Livability — Clinton

• Score: 75/100
• State rank: #222
• US rank: #4192

Category grades

Amenities C- Commute F Cost of living A+ Crime D Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Clinton, IA
• County: Clinton County · 25,880 people
• City population: 25,880
• Metro: Clinton, IA
• Population (ZIP): 25,880
• Household income: $61,105
• Rent vs Own: 30.1% rent · 69.9% own
• Severe rent burden: 889.0

Population outlook (Clinton County) Hauer SSP2

• Today (2025): 44,817 people
• By 2030: 43,090 · -3.9%
• By 2040: 39,513 · -11.8%
• By 2050: 36,209 · -19.2%
• By 2075: 31,888 · -28.8%
• By 2100: 30,382 · -32.2%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (86%)
• Race & ethnicity: White 86% Two or more races 7% Hispanic / Latino 5% Black 4%
• Common ancestry: Iranian 4% Portuguese 2% Lithuanian 2%
• Foreign-born: 2% · Canada
• Languages at home: 97% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · Clinton

• 2024 margin: R (+18.9) · D 39.8% · R 58.6% · Other 1.6%
• 2008→2024 swing: -41.9pp toward R · 2008: 23.0pp · 2024: -18.9pp
• All cycles: 2024: R+18.9 2020: R+10.3 2016: R+5.1 2012: D+22.9 2008: D+23.0

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -83.23%
• Current HPI: 155.3426
• Rent YoY: —
• Metro: Clinton, IA
• State GDP YoY: ▲ 2.48%
• F500 in state: 4

Industry mix (Fortune 500 HQ in IA)

Industry	F500 HQs	Revenue
▸Financial Services	1	$16B
▸Retail / Convenience	1	$15B

Price history

+170.8% since first listed

9 events — show timeline

• 2026-03-30 Listing Removed — MRED as Distributed by MLS Grid
• 2026-03-30 Listed $88,000 MRED as Distributed by MLS Grid
• 2017-01-03 Sold (Public Records) $68,000 Public Records
• 2016-12-30 Sold (MLS) $68,000 RMLSA as Distributed by MLS Grid
• 2016-12-30 Sold (MLS) $68,000 MRED as Distributed by MLS Grid
• 2016-09-26 Listed $69,900 RMLSA as Distributed by MLS Grid
• 2016-09-26 Listed $69,900 MRED as Distributed by MLS Grid
• 2006-04-28 Sold (MLS) $32,000 RMLSA as Distributed by MLS Grid
• 2006-01-18 Listed $32,500 RMLSA as Distributed by MLS Grid

Property tax history

+3.0%/yr

Latest (2024): $1,388 · +9.3% YoY. Source: county tax records.