CashFlowRE
Sign in Sign up
7371 Fielding St
B- Composite 65.01
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +5.6/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$65,000

7371 Fielding St · Detroit, MI 48228
3 bd · 1.0 ba · 960 sqft · SingleFamily public records · 1 Days on market
Built 1949 4,356 sqft lot Est $62k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Some homes are built; others endure. This classic all-brick bungalow in historic Frischkorn's Parkdale Plats blends timeless architecture with everyday comfort. Inside, original hardwood floors, natural light, and a traditional floor plan create a warm, inviting atmosphere. Three bedrooms include a spacious upper-level retreat, while the full basement offers room to expand, create, or simply store. A deep backyard and detached multi-car garage complete the package. Conveniently located near Dearborn, with easy access to downtown Detroit and major commuter routes.

Key facts

  • Full basement
  • Deep backyard
  • 4,356 sq ft lot

Tags

CLASSIC ALL-BRICK BUNGALOWORIGINAL HARDWOOD FLOORSFULL BASEMENTDEEP BACKYARDDETACHED MULTI-CAR GARAGE

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer; Water and sewer available
  • Home design: Single-family residence; One and one half stories; Ground-level entry with steps; Brick construction
  • Construction: Block foundation
  • Exterior features: Paved road access; Lot approximately 0.1 acre (35 x 120)

Interior

  • Bedrooms: Total of 5 rooms (includes bedrooms and living spaces)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $491 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Cap rate 15.4% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,284/mo this rent would consume 50% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $18k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $10k; list at $65k implies a 549% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.9% of price; built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,000

Questions for the listing agent

  1. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.98%
Cap rate
15.36%
Cash-on-cash
32.37%
DSCR
2.44
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$62,400
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7690 Heyden St 0.23mi 3/1.0 1,019 (+6%) 1mo $73,000 $72 78
7296 Auburn St 0.40mi 3/1.0 968 (+1%) 2mo $38,000 $39 78
7816 Fielding St 0.30mi 3/1.0 1,022 (+6%) 2mo $57,000 $56 74
6719 Westwood St 0.64mi 3/1.0 960 (0%) 1mo $62,500 $65 69
7601 Stout St 0.11mi 3/1.0 1,100 (+15%) 3mo $140,000 $127 68
8234 Patton St 0.49mi 3/1.0 1,010 (+5%) 2mo $60,000 $59 67
8084 Evergreen Ave 0.50mi 3/1.0 909 (-5%) 3mo $77,000 $85 66
6782 Evergreen Ave 0.44mi 3/1.0 1,041 (+8%) 3mo $120,000 $115 63
8277 Stout St 0.53mi 3/1.0 879 (-8%) 0mo $45,000 $51 61
7756 Westwood St 0.57mi 3/1.0 871 (-9%) 2mo $90,000 $103 57
6752 Evergreen Rd 0.46mi 2/1.0 (-1) 864 (-10%) 3mo $45,000 $52 55
8225 Grandville Ave 0.73mi 2/1.0 (-1) 906 (-6%) 2mo $36,500 $40 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
23.7%
Equity multiple
1.94×
Total profit
$17,033
Equity at exit
$9,692
10-year hold
IRR
29.5%
Equity multiple
3.24×
Total profit
$40,808
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,284 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$156 /mo · $1,871/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$270
Net cashflow
$491

Break-even live

Break-even rent $663
Max offer price $65,000
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7411 Stout St Detroit, MI 3.0 1.0 888 $1,428 $1.61 12d 1 0.08mi
7635 Evergreen Ave Detroit, MI 3.0 1.0 690 $1,350 $1.96 44d 1 0.28mi
20431 Tireman St Detroit, MI 3.0 1.0 1020 $1,350 $1.32 17d 1 0.29mi
7794 Vaughan St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 17d 1 0.33mi
8283 Vaughan St Detroit, MI 3.0 1.0 1058 $1,294 $1.22 5d 1 0.54mi
8270 Trinity St Detroit, MI 3.0 1.0 806 $1,528 $1.90 44d 1 0.56mi
22330 W Warren Ave Redford Charter Twp, MI 2.0 1.0 750 $1,200 $1.60 44d 1 0.91mi
19301 Joy Rd Apt 1 Detroit, MI 2.0 1.0 750 $1,100 $1.47 44d 1 0.97mi
9059 Burt Rd Detroit, MI 3.0 1.0 980 $1,400 $1.43 44d 1 1.00mi
6490 Stahelin Ave Detroit, MI 3.0 1.0 960 $1,299 $1.35 17d 1 1.01mi
5965 Evergreen Rd Dearborn Heights, MI 1.0–2.0 1.0 825 $1,350 $1.64 5d 1 1.01mi
7466 W Parkway St Redford, MI 2.0 1.5 672 $1,200 $1.79 3d 1 1.15mi
8262 Rosemont Ave Detroit, MI 3.0 1.0 836 $1,200 $1.44 5d 1 1.26mi
9404 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.26mi
9410 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.27mi
9401 Fielding St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.27mi
20541 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.27mi
20545 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.27mi
20547 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.27mi
20529 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.27mi
20619 W Chicago Detroit, MI 2.0 1.0 950 $1,200 $1.26 44d 1 1.27mi
8451 Rosemont Ave Detroit, MI 3.0 1.0 867 $1,150 $1.33 44d 1 1.29mi
20921 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.29mi
9416 Trinity St Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.30mi
20550 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.30mi
20522 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.30mi
20935 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.30mi
20937 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.30mi
20945 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.30mi
9090 Stahelin Ave Detroit, MI 2.0 1.0 787 $1,250 $1.59 44d 1 1.32mi
19449 W Chicago St Detroit, MI 3.0 1.5 950 $1,500 $1.58 44d 1 1.36mi
8850 Rosemont Ave Detroit, MI 3.0 1.0 933 $1,100 $1.18 18d 1 1.44mi
5777 Southfield Fwy Detroit, MI 2.0 1.0–2.0 667 $1,540 $2.31 3d 10 1.49mi

Listing history 2 events

  1. 2026-06-18
    remarks 569-char remark
    Show marketing remark (569 chars)

    Some homes are built; others endure. This classic all-brick bungalow in historic Frischkorn's Parkdale Plats blends timeless architecture with everyday comfort. Inside, original hardwood floors, natural light, and a traditional floor plan create a warm, inviting atmosphere. Three bedrooms include a spacious upper-level retreat, while the full basement offers room to expand, create, or simply store. A deep backyard and detached multi-car garage complete the package. Conveniently located near Dearborn, with easy access to downtown Detroit and major commuter routes.

  2. 2026-06-18
    listed $65,000 Active 1 DOM
    Show marketing remark (569 chars)

    Some homes are built; others endure. This classic all-brick bungalow in historic Frischkorn's Parkdale Plats blends timeless architecture with everyday comfort. Inside, original hardwood floors, natural light, and a traditional floor plan create a warm, inviting atmosphere. Three bedrooms include a spacious upper-level retreat, while the full basement offers room to expand, create, or simply store. A deep backyard and detached multi-car garage complete the package. Conveniently located near Dearborn, with easy access to downtown Detroit and major commuter routes.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,871 · $156/mo
Projected year-2 tax
$1,871 · $156/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,414
− Mortgage interest
−$3,641
− Property taxes
−$1,871
− Insurance
−$325
− Repairs & maintenance
−$1,233
− Management
−$1,233
− Depreciation
−$1,891
Taxable income
$5,220
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,253
After-tax cash flow
$4,638/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+62.5% since first listed
18 events — show timeline
  • 2026-06-18 Listed $65,000 REALCOMP
  • 2026-06-18 Listed $65,000 MiRealSource-MiMLS
  • 2009-10-14 Sold (MLS) $10,011 REALCOMP
  • 2009-01-09 Listed $10,000 REALCOMP
  • 2008-12-05 Listing Removed REALCOMP
  • 2008-06-27 Listed $50,400 REALCOMP
  • 2008-04-04 Listing Removed MiRealSource-MiMLS
  • 2008-04-03 Listing Removed REALCOMP
  • 2008-02-29 Listed $84,000 REALCOMP
  • 2008-02-29 Listed $84,000 MiRealSource-MiMLS
  • 2006-10-05 Listing Removed REALCOMP
  • 2006-07-05 Listed $104,900 REALCOMP
  • 2001-02-14 Sold (Public Records) $86,000 Public Records
  • 2000-11-29 Sold (MLS) $86,000 REALCOMP
  • 2000-10-15 Listed $89,900 REALCOMP
  • 2000-10-11 Listing Removed REALCOMP
  • 2000-06-11 Listed $89,900 REALCOMP
  • 1993-07-09 Sold (Public Records) $40,000 Public Records

Property tax history

+1.1%/yr

Latest (2025): $1,871 · +38.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…