219 Blue Bonnet Dr · Crowley, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.1/30.0
- ARV discount +15.0/15.0
- DSCR +8.8/10.0
- 1% rule +6.2/10.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Back on the market due to buyers inability to get financing. Priced below appraisal value. Spacious family home in a quiet neighborhood with a large open floor plan that includes living, dining, kitchen, office, and a bonus space making this home perfect for entertaining. This well maintained 3 bedroom 1 and 1/2 bath home has a shaded fenced in back yard with room to play and 2 storage buildings. Flood insurance is not required! Schedule your showing today!
Key facts
- 7,840 sq ft lot
- 2 parking spots
- Built 1973
Property features AI
Exterior
- Parking: Carport with 2 covered spaces (2 total parking spaces)
- Utilities: Public sewer; Electric service: CLECO
- Home design: Single family residence
- Construction: Brick veneer and vinyl siding over frame construction; Composition roof
- Exterior features: Chain link fencing; Covered patio/porch; Shed(s)
Interior
- Kitchen: Dishwasher; Gas cooktop; Gas stove
- Flooring: Vinyl flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Built-in features; Other countertops
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $98k.
Deal economics
- At list price, monthly cash flow is $248 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Cap rate 9.3% vs local median 3.5% in Crowley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#145 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime F, amenities F, commute F.
- Acadia Parish (rural): math 32% / reading 44% proficiency, ranked #28 of 98 in LA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ross Elementary School (math 8% / reading 17%, grade F, #550 of 646 statewide, top 88%, 259 students, 90% FRL); Crowley Middle School (math 9% / reading 17%, grade F, #189 of 218 statewide, top 87%, 449 students, 83% FRL); Crowley High School (math 22% / reading 27%, grade F, #153 of 265 statewide, top 62%, 536 students, 76% FRL) — zoned schools average 83% FRL vs 62% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 17% at this address vs 38% district-wide (-21 pts) — the specific schools serving this property underperform the Acadia Parish average; the district grade overstates school quality for this exact location.
- Market conditions: 96 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 137 units permitted in Acadia Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.34%
- Cash-on-cash
- 10.87%
- DSCR
- 1.48
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $164,325
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 908 Standard Mill Rd | 0.14mi | 3/2.5 | 1,564 (-0%) | 2mo | $175,000 | $112 | 88 |
| 148 Blue Bonnet Dr | 0.07mi | 3/2.0 | 1,624 (+4%) | 4mo | $152,200 | $94 | 85 |
| 204 Blue Bonnet Dr | 0.04mi | 3/2.0 | 1,462 (-7%) | 6mo | $154,000 | $105 | 80 |
| 204 Blue Rose Dr | 0.04mi | 3/1.5 | 1,492 (-5%) | 19mo | $108,000 | $72 | 74 |
| 243 Blue Bonnet Dr | 0.04mi | 3/2.0 | 1,402 (-10%) | 10mo | $156,000 | $111 | 71 |
| 558 Josey St | 0.48mi | 3/1.5 | 1,350 (-14%) | 2mo | $48,000 | $36 | 53 |
| 112 N Avenue M | 0.66mi | 3/2.0 | 1,515 (-3%) | 18mo | $167,000 | $110 | 47 |
| 1002 E Oak St | 0.64mi | 2/2.0 (-1) | 1,400 (-10%) | 24mo | $92,000 | $66 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.1%
- Equity multiple
- 1.00×
- Total profit
- $-74
- Equity at exit
- $14,612
- IRR
- 9.6%
- Equity multiple
- 1.74×
- Total profit
- $20,238
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70526
- Active inventory
- 96
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,100 medium interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax from tax record
- −$66 /mo · $789/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $248
Break-even live
Sensitivity live
| Price | -10% $304 | -5% $276 | +0% $248 | +5% $221 | +10% $193 |
|---|---|---|---|---|---|
| Rent | -10% $162 | -5% $205 | +0% $248 | +5% $292 | +10% $335 |
| Rate | -1.0pp $298 | -0.5pp $273 | base $248 | +0.5pp $223 | +1.0pp $197 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 616 E 11th St Crowley, LA | 2.0 | 1.0 | 1200 | $1,100 | $0.92 | 21d | 1 | 1.35mi |
Listing history 7 events
-
2026-06-21days on market $98,000 Active 7 DOM
-
2026-06-18days on market $98,000 Active 5 DOM
-
2026-06-17days on market $98,000 Active 4 DOM
-
2026-06-16days on market $98,000 Active 3 DOM
-
2026-06-15days on market $98,000 Active 2 DOM
-
2026-06-14remarks 554-char remark
-
2026-06-14$98,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $789 · $66/mo
- Projected year-2 tax
- $789 · $66/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 72% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,200
- − Mortgage interest
- −$5,490
- − Property taxes
- −$789
- − Insurance
- −$490
- − Repairs & maintenance
- −$1,056
- − Management
- −$1,056
- − Depreciation
- −$2,851
- Taxable income
- $1,468
- Est. tax owed @ 24.0%
- −$352
- After-tax cash flow
- $2,629/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Acadia Parish
- NCES district ID
- 2200030
- Math proficiency
- 32% ▼ -39.00%
- Reading proficiency
- 44% ▼ -32.00%
- Median HH income
- $38,012
- Composite
- 31.65/100
- National rank
- #5929
- State rank
- #28 of 98 in LA
Livability — Crowley
- Score
- 65/100
- State rank
- #145
- US rank
- #12669
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Crowley, LA
- City population
- 16,740
- Population (ZIP)
- 16,740
Population outlook (Acadia County) Hauer SSP2
- Today (2025)
- 63,846 people
- By 2030
- 64,141 · +0.5%
- By 2040
- 63,922 · +0.1%
- By 2050
- 62,263 · -2.5%
- By 2075
- 56,507 · -11.5%
- By 2100
- 46,316 · -27.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 20% Two or more races 6% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 14% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 4% Spanish 1%
Political lean MEDSL · Acadia
- 2024 margin
- Solid R (+64.0) · D 17.6% · R 81.5%
- 2008→2024 swing
- -18.3pp toward R · 2008: -45.7pp · 2024: -64.0pp
- All cycles
- 2024: R+64.0 2020: R+60.3 2016: R+56.7 2012: R+49.8 2008: R+45.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.11%
- Current HPI
- 88.3686
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+50.8% since first listed6 events — show timeline
- 2026-06-13 Listed $98,000 AcadianaMLS
- 2019-08-19 Sold (Public Records) $89,000 Public Records
- 2019-08-16 Sold (MLS) $89,000 AcadianaMLS
- 2019-02-05 Listed $89,900 AcadianaMLS
- 2014-06-11 Sold (Public Records) $73,000 Public Records
- 2008-11-17 Sold (Public Records) $65,000 Public Records
Property tax history
+2.0%/yrLatest (2025): $789 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…