CashFlowRE
Sign in Sign up
2405 Elmore St
C Composite 57.62
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.6/10.0
  • 1% rule +5.2/10.0
  • Rent growth +2.6/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$130,000

2405 Elmore St · Louisville/Jefferson County metro government (balance), KY 40216
3 bd · 2.0 ba · 1,216 sqft · SingleFamily · 97 Days on market
Built 1955 6,969 sqft lot Est $204k · 36% under ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

Key facts

  • 6,969 sq ft lot
  • Garage
  • Built 1955

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $179 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $118k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 4.0% in Louisville/Jefferson County metro government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents flat; 210 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 97 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,300 (9.0% below list)

Questions for the listing agent

  1. It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.95%
Cash-on-cash
5.91%
DSCR
1.26
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$204,288
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5001 Graston Ave 0.16mi 3/1.0 1,262 (+4%) 2mo $145,000 $115 80
4704 Quinn Dr 0.49mi 3/2.0 1,245 (+2%) 2mo $250,000 $201 72
4706 Quinn Dr 0.49mi 3/2.0 1,245 (+2%) 4mo $250,000 $201 70
2515 Briargate Ave 0.23mi 3/1.0 1,080 (-11%) 1mo $206,000 $191 66
4801 Dyer Ave 0.26mi 3/1.0 1,080 (-11%) 1mo $180,000 $167 64
2310 Thomas Ave 0.26mi 3/1.0 1,075 (-12%) 2mo $120,000 $112 63
4929 Determine Ln 0.20mi 3/1.0 1,050 (-14%) 3mo $170,000 $162 61
2613 Alva Dr 0.22mi 3/1.0 1,050 (-14%) 3mo $205,000 $195 60
2407 Omaha Ln 0.27mi 3/1.0 1,050 (-14%) 4mo $222,000 $211 58
4930 Fielding Way 0.41mi 3/1.0 1,365 (+12%) 3mo $230,000 $168 54
4622 Kiefer Rd 0.70mi 4/1.0 (+1) 1,243 (+2%) 6mo $207,500 $167 50
2604 Elmhurst Ave 0.36mi 2/1.0 (-1) 1,378 (+13%) 4mo $95,000 $69 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.57% rent growth · sell at horizon

5-year hold
IRR
-9.9%
Equity multiple
0.65×
Total profit
$-12,798
Equity at exit
$19,383
10-year hold
IRR
-4.1%
Equity multiple
0.76×
Total profit
$-8,765
Equity at exit
$11,240

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40216

Rents YoY
0.6%
Active inventory
210
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,321 high interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$128 /mo · $1,540/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$277
Net cashflow
$179

Break-even live

Break-even rent $1,094
Max offer price $130,000
Occupancy floor 81%

Sensitivity live

Price -10% $253 -5% $216 +0% $179 +5% $143 +10% $106
Rent -10% $75 -5% $127 +0% $179 +5% $232 +10% $284
Rate -1.0pp $245 -0.5pp $212 base $179 +0.5pp $146 +1.0pp $111

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2304 Rockford Ln Louisville, KY 3.0 1.5 1400 $1,620 $1.16 24d 1 0.36mi
2001 Rockford Ln Unit RKFD-07 Louisville, KY 2.0 1.0 800 $1,050 $1.31 4d 1 0.65mi
1625 Brick Kiln Ln Apt 2 Louisville, KY 2.0 1.0 750 $900 $1.20 18d 1 0.77mi
1623 Brick Kiln Ln Unit 1 Louisville, KY 2.0 1.0 860 $900 $1.05 24d 1 0.79mi
1602 Clover St Louisville, KY 2.0 1.5 867 $1,060 $1.22 2d 5 0.83mi
4902 Saddlebrook Ln Unit 3 Louisville, KY 2.0 1.0 800 $899 $1.12 24d 1 0.86mi
4904 Saddlebrook Ln Unit 4 Louisville, KY 2.0 1.0 725 $765 $1.06 24d 1 0.86mi
4911 Saddlebrook Ln Apt 3 Louisville, KY 2.0 1.0 800 $949 $1.19 24d 1 0.90mi
4700 Walnut Grove Ave Unit 1 Louisville, KY 2.0 1.0 900 $799 $0.89 24d 1 0.92mi
5700 Bruns Dr Louisville, KY 2.0–3.0 2.0 1118 $1,264 $1.13 12d 1 0.96mi
1837 Lower Hunters Trce Louisville, KY 3.0 1.0 1335 $1,850 $1.39 4d 1 0.99mi
4414 Tara Gale Ct Louisville, KY 3.0 1.5 1000 $1,450 $1.45 4d 1 1.03mi
4330 Bayberry Dr Louisville, KY 3.0 1.0 1134 $1,395 $1.23 24d 1 1.07mi
1840 Kendall Ln Apt 25 Louisville, KY 2.0 1.0 952 $1,250 $1.31 24d 1 1.07mi
1836 Kendall Ln Louisville, KY 2.0 1.0 870 $1,150 $1.32 3d 1 1.09mi
1836 Kendall Ln Louisville, KY 2.0 1.0 870 $1,150 $1.32 24d 1 1.09mi
5629 Fox Horn Cir Louisville, KY 1.0–2.0 1.0–2.0 1092 $1,145 $1.05 2d 8 1.11mi
3107 Melody Acres Ln Unit 4 Louisville, KY 2.0 1.0 750 $825 $1.10 18d 1 1.13mi
4403 Savage Dr Louisville, KY 4.0 2.0 1325 $2,065 $1.56 24d 1 1.16mi
1509 Sharon Dr Louisville, KY 3.0 1.0 1200 $1,500 $1.25 17d 1 1.24mi
3204 Melody Acres Ln Unit 3202-3 Louisville, KY 2.0 1.0 750 $950 $1.27 24d 1 1.25mi
1632 Stafford Ave Louisville, KY 3.0 1.0 1152 $1,450 $1.26 17d 1 1.28mi
3219 Wilkie Rd Louisville, KY 2.0 1.0 725 $1,350 $1.86 11d 1 1.29mi
6701 Crawford Crossing Pl Unit 104 Louisville, KY 2.0 2.0 900 $1,025 $1.14 24d 1 1.29mi
4810 Guy Dr Louisville, KY 3.0 1.0 925 $1,800 $1.95 24d 1 1.36mi
4203 Searcy Dr Louisville, KY 3.0 2.0 980 $1,550 $1.58 17d 1 1.38mi
3222 Patricia Dr Louisville, KY 3.0 1.0 936 $1,590 $1.70 2d 1 1.40mi

Listing history 23 events

  1. 2023-11-13
    status Pending
  2. 2023-08-30
    status Pending 650-char remark
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  3. 2023-08-25
    soldstatus $135,000
  4. 2023-08-23
    soldstatus $135,000 Closed 639-char remark
    Show marketing remark (639 chars)

    Adorable 3 bedroom 2 bath home on quiet Elmore St which is waiting for its new owners to continue with making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for gatherings and entertaining with 2 family rooms, the beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  5. 2023-08-23
    soldstatus $135,000 Closed
    Show marketing remark (639 chars)

    Adorable 3 bedroom 2 bath home on quiet Elmore St which is waiting for its new owners to continue with making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for gatherings and entertaining with 2 family rooms, the beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  6. 2023-08-15
    historical 650-char remark
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  7. 2023-08-02
    historical
  8. 2023-07-29
    status Pending
    Show marketing remark (639 chars)

    Adorable 3 bedroom 2 bath home on quiet Elmore St which is waiting for its new owners to continue with making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for gatherings and entertaining with 2 family rooms, the beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  9. 2023-07-29
    status Pending 639-char remark
    Show marketing remark (639 chars)

    Adorable 3 bedroom 2 bath home on quiet Elmore St which is waiting for its new owners to continue with making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for gatherings and entertaining with 2 family rooms, the beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  10. 2023-07-27
    listed $130,000 Active 639-char remark
    Show marketing remark (639 chars)

    Adorable 3 bedroom 2 bath home on quiet Elmore St which is waiting for its new owners to continue with making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for gatherings and entertaining with 2 family rooms, the beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  11. 2023-07-27
    listed $130,000 Active
    Show marketing remark (639 chars)

    Adorable 3 bedroom 2 bath home on quiet Elmore St which is waiting for its new owners to continue with making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for gatherings and entertaining with 2 family rooms, the beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  12. 2023-01-20
    status Pending 650-char remark
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  13. 2023-01-20
    status Pending
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  14. 2023-01-18
    status Active 650-char remark
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  15. 2023-01-18
    status Active
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  16. 2023-01-18
    price $130,000 650-char remark
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  17. 2023-01-18
    price $130,000
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  18. 2022-12-24
    status Pending
  19. 2022-12-21
    historical 650-char remark
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  20. 2022-09-19
    listed $148,000 Active
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  21. 2022-09-19
    price $145,000
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  22. 2022-09-19
    price $148,000
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

  23. 2022-09-19
    listed $145,000 650-char remark
    Show marketing remark (650 chars)

    This adorable 3 bedroom 2 bath home on quiet Elmore St is waiting for its new owners to continue on making amazing memories much like the previous owners did with their family. With 3 good size bedrooms and 2 baths this home checks all the boxes. This home is perfect for those family gatherings and entertaining with 2 family rooms, that beautiful front yard complete with white picket fence and a back yard that will make it the place for all to gather. Added to our list of must have's is your 1.5 car detached garage and a completely fenced yard. All of this is and more is a must-see before it gets snatched up! Schedule your private tour today.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$1,540 · $128/mo
Projected year-2 tax
$1,540 · $128/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,852
− Mortgage interest
−$7,282
− Property taxes
−$1,540
− Insurance
−$650
− Repairs & maintenance
−$1,268
− Management
−$1,268
− Depreciation
−$3,782
Taxable income
$62
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$15
After-tax cash flow
$2,137/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville/Jefferson County metro government (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Louisville/Jefferson County metro government (balance), KY
County
Jefferson County · 790,184 people
City population
419,741
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
44,047
Household income
$56,441
Rent vs Own
33.9% rent · 66.1% own
Severe rent burden
1434.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 45% White 43% Hispanic / Latino 6% Two or more races 6% Asian 1%
Hispanic origin (detail)
Mexican 2% Cuban 3%
Common ancestry
Lithuanian 1% Italian 1% Slovak 1%
Foreign-born
8% · Canada, Vietnam
Languages at home
89% English-only · Spanish 7% French/Haitian/Cajun 1% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -234.72%
Current HPI
269.5447
Rent YoY
▲ 0.57%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

-8.8% since first listed
23 events — show timeline
  • 2023-11-13 Pending Metro Search MLS
  • 2023-08-30 Pending HKARMLS
  • 2023-08-25 Sold (Public Records) $135,000 Public Records
  • 2023-08-23 Sold (MLS) $135,000 HKARMLS
  • 2023-08-23 Sold (MLS) $135,000 Metro Search MLS
  • 2023-08-15 Delisted HKARMLS
  • 2023-08-02 Delisted HKARMLS
  • 2023-07-29 Pending HKARMLS
  • 2023-07-29 Pending Metro Search MLS
  • 2023-07-27 Listed $130,000 HKARMLS
  • 2023-07-27 Listed $130,000 Metro Search MLS
  • 2023-01-20 Pending HKARMLS
  • 2023-01-20 Pending Metro Search MLS
  • 2023-01-18 Relisted HKARMLS
  • 2023-01-18 Relisted Metro Search MLS
  • 2023-01-18 Price Changed $130,000 HKARMLS
  • 2023-01-18 Price Changed $130,000 Metro Search MLS
  • 2022-12-24 Pending Metro Search MLS
  • 2022-12-21 Delisted HKARMLS
  • 2022-09-19 Listed $145,000 HKARMLS
  • 2022-09-19 Price Changed $148,000 Metro Search MLS
  • 2022-09-19 Price Changed $145,000 Metro Search MLS
  • 2022-09-19 Listed $148,000 Metro Search MLS

Property tax history

+12.8%/yr

Latest (2025): $1,540 · -2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…