🌊 Lakefront
3161 S Ocean Dr #409 · Hallandale Beach, FL
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.97%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- 1% rule +7.7/10.0
- ARV discount +7.5/15.0
- DSCR +5.8/10.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$310,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
Key facts
- Tile countertops
- Built-in wine rack
- Tile flooring
Tags
Property features AI
Finance
- Financial info: Pets allowed with breed restrictions
- HOA & community: Monthly HOA fee (information provided); Community amenities: clubhouse, fitness center, pool, sauna, picnic area, community room, trash chute; Internet included; HOA covers insurance, grounds maintenance, sewer, trash, water, common areas, elevator, reserve funds, roof repairs, recreation facility
Exterior
- Parking: Assigned parking; Guest parking; One open parking space
- Security: Security system; Entry phone/intercom
- Utilities: Cable available
- Home design: Condominium; Resale unit; 15-story building
- Construction: Block construction
- Exterior features: Waterfront property on the Intracoastal with no fixed bridge access; East of US-1 frontage
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Laminate; Tile
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
- Interior features: Built-in features; Walk-in closet(s); Blinds; Sliding windows
- Laundry & utility: Unfurnished (no washer/dryer listed)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $310k.
Deal economics
- At list price, monthly cash flow is $-127 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $288k (7.3% below list).
- Meets the 1% rule at list price ($4k rent vs $310k).
- Recommended offer: $282k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Gulfstream Academy of Hallandale Beach (math 32% / reading 40%, grade F, #1,670 of 2,144 statewide, top 78%, 1,317 students, 73% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Hallandale High School (math 10% / reading 24%, grade F, #597 of 667 statewide, top 90%, 1,104 students, 70% FRL) — zoned schools average 70% FRL vs 51% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 34% at this address vs 48% district-wide (-14 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 1380 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 8y ago; this cycle's ask is 13678% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $217k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 7.45%
- Cash-on-cash
- 4.14%
- DSCR
- 1.18
- GRM
- 6.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -23.5%
- Equity multiple
- 0.22×
- Total profit
- $-67,531
- Equity at exit
- $46,222
- IRR
- -34.7%
- Equity multiple
- -0.21×
- Total profit
- $-104,946
- Equity at exit
- $26,803
Cash invested: $86,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1380
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $3,936 high interval (Pro) →
- Mortgage (P&I)
- −$1,626
- Tax from tax record
- −$388 /mo · $4,661/yr
- Insurance
- −$129
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$667
- Vacancy / Maint / Mgmt
- −$827
- Net cashflow
- $-127
Break-even live
Sensitivity live
| Price | -10% $48 | -5% $-40 | +0% $-127 | +5% $-215 | +10% $-303 |
|---|---|---|---|---|---|
| Rent | -10% $-438 | -5% $-283 | +0% $-127 | +5% $28 | +10% $184 |
| Rate | -1.0pp $29 | -0.5pp $-48 | base $-127 | +0.5pp $-208 | +1.0pp $-289 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $77,500
- Closing costs
- $9,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2069 S Ocean Dr Unit TH12 Hallandale Beach, FL | 3.0 | 3.0 | 1500 | $4,800 | $3.20 | 26d | 1 | 0.14mi |
| 2069 S Ocean Dr Unit TH12 Hallandale Beach, FL | 3.0 | 3.0 | 1500 | $4,800 | $3.20 | 12d | 1 | 0.14mi |
| 2065 S Ocean Dr Unit 1049793P Hallandale Beach, FL | 2.0 | 2.0 | 871 | $4,971 | $5.71 | 9d | 1 | 0.17mi |
| 3140 S Ocean Dr Hallandale Beach, FL | 2.0 | 2.0 | 1100 | $4,250 | $3.86 | 0d | 3 | 0.18mi |
| 3180 S Ocean Dr #1709 Hallandale Beach, FL | 2.0 | 2.0 | 1105 | $4,000 | $3.62 | 9d | 1 | 0.18mi |
| 3180 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0 | 1285 | $3,650 | $2.84 | 26d | 3 | 0.18mi |
| 3180 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0 | 1263 | $3,750 | $2.97 | 22d | 2 | 0.18mi |
| 2017 S Ocean Dr #1107 Hallandale Beach, FL | 2.0 | 2.0 | 1270 | $3,900 | $3.07 | 15d | 1 | 0.19mi |
| 2080 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–2.5 | 1270 | $3,900 | $3.07 | 26d | 7 | 0.20mi |
| 2080 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–2.5 | 1270 | $3,800 | $2.99 | 5d | 11 | 0.20mi |
| 2080 S Ocean Dr #8 Hallandale Beach, FL | 2.0 | 2.0 | 1100 | $4,000 | $3.64 | 26d | 1 | 0.20mi |
| 2080 S Ocean Dr #6 Hallandale Beach, FL | 2.0 | 2.0 | 1165 | $4,500 | $3.86 | 26d | 1 | 0.20mi |
| 2080 S Ocean Dr #3 Hallandale Beach, FL | 2.0 | 2.0 | 1260 | $5,000 | $3.97 | 26d | 1 | 0.20mi |
| 2030 S Ocean Dr Hallandale Beach, FL | 2.0 | 2.0 | 1280 | $4,850 | $3.79 | 6d | 7 | 0.23mi |
| 2030 S Ocean Dr Hallandale Beach, FL | 2.0 | 2.0 | 1280 | $4,800 | $3.75 | 4d | 7 | 0.23mi |
| 2030 S Ocean Dr Hallandale Beach, FL | 2.0 | 2.0 | 1280 | $4,825 | $3.77 | 26d | 9 | 0.23mi |
| 2030 S Ocean Dr Hallandale Beach, FL | 2.0 | 2.0 | 1280 | $4,775 | $3.73 | 4d | 8 | 0.23mi |
| 2030 S Ocean Dr Hallandale Beach, FL | 2.0 | 2.0 | 1280 | $4,750 | $3.71 | 4d | 9 | 0.23mi |
| 1985 S Ocean Dr Unit 22P Hallandale Beach, FL | 2.0 | 2.0 | 1380 | $4,000 | $2.90 | 26d | 1 | 0.27mi |
| 1985 S Ocean Dr Unit 9G Hallandale Beach, FL | 2.0 | 2.0 | 1240 | $3,700 | $2.98 | 26d | 1 | 0.27mi |
| 1985 S Ocean Dr Unit 21P Hallandale Beach, FL | 2.0 | 2.0 | 1380 | $3,800 | $2.75 | 9d | 1 | 0.27mi |
| 1965 S Ocean Dr Unit 14F Hallandale Beach, FL | 2.0 | 2.0 | 1275 | $4,800 | $3.76 | 0d | 1 | 0.27mi |
| 1950 S Ocean Dr Unit 3D Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,950 | $4.54 | 7d | 1 | 0.36mi |
| 1950 S Ocean Dr Unit 12M Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,800 | $4.37 | 4d | 1 | 0.36mi |
| 1950 S Ocean Dr Unit 3D Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,950 | $4.54 | 14d | 1 | 0.36mi |
| 1950 S Ocean Dr Unit 12M Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,800 | $4.37 | 19d | 1 | 0.36mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–3.0 | 1542 | $4,500 | $2.92 | 9d | 2 | 0.37mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–3.0 | 1542 | $4,500 | $2.92 | 14d | 2 | 0.37mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–2.5 | 1522 | $3,650 | $2.40 | 20d | 3 | 0.37mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–3.0 | 1542 | $4,000 | $2.59 | 16d | 3 | 0.37mi |
| 201 Golden Isles Dr #302 Hallandale Beach, FL | 2.0 | 2.0 | 1150 | $3,975 | $3.46 | 26d | 1 | 0.41mi |
| 121 Golden Isles Dr #1 Hallandale Beach, FL | 2.0 | 2.0 | 1379 | $4,000 | $2.90 | 26d | 1 | 0.45mi |
| 1904 S Ocean Dr #1707 Hallandale Beach, FL | 2.0 | 2.0 | 1350 | $5,000 | $3.70 | 26d | 1 | 0.47mi |
| 1880 N Ocean Dr Unit TS705 Hallandale Beach, FL | 2.0 | 2.0 | 1350 | $5,000 | $3.70 | 26d | 1 | 0.50mi |
| 1880 N Ocean Dr Unit TS705 Hallandale Beach, FL | 2.0 | 2.0 | 1350 | $4,900 | $3.63 | 16d | 1 | 0.50mi |
| 1880 N Ocean Dr Unit TS705 Hallandale Beach, FL | 2.0 | 2.0 | 1350 | $5,000 | $3.70 | 18d | 1 | 0.50mi |
| 1850 S Ocean Dr #2909 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,050 | $3.73 | 26d | 1 | 0.61mi |
| 1850 S Ocean Dr #3509 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,300 | $3.96 | 26d | 1 | 0.61mi |
| 1850 S Ocean Dr #3509 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 5d | 1 | 0.61mi |
| 1850 S Ocean Dr #4009 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $3,900 | $3.59 | 26d | 1 | 0.61mi |
HOA detail condo
- Monthly dues
- $667 · $8,004/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 40 events
-
2026-06-21days on market $310,000 Active 102 DOM
-
2026-06-18days on market $310,000 Active 99 DOM
-
2026-06-17days on market $310,000 Active 98 DOM
-
2026-06-16days on market $310,000 Active 97 DOM
-
2026-06-15days on market $310,000 Active 96 DOM
-
2026-06-13days on market $310,000 Active 94 DOM
-
2026-06-09days on market $310,000 Active 90 DOM
-
2026-06-08days on market $310,000 Active 89 DOM
-
2026-06-07days on market $310,000 Active 88 DOM
-
2026-06-04days on market $310,000 Active 85 DOM
-
2026-06-03days on market $310,000 Active 84 DOM
-
2026-06-02days on market $310,000 Active 83 DOM
-
2026-06-01days on market $310,000 Active 82 DOM
-
2026-05-31days on market $310,000 Active 81 DOM
-
2026-05-15historical $2,250
-
2026-04-27$2,250
-
2026-01-27$310,000 Active
-
2025-02-24historical
-
2024-12-23$309,999 Active
-
2021-09-01soldstatus $217,000
-
2021-08-23soldstatus $217,000 Closed 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-08-15status Pending 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-07-30historical Active Under Contract 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-07-16status Active 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-07-13historical Active Under Contract 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-07-09status Active 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-07-08historical Active Under Contract 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-05-21status Active 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-05-18historical Active Under Contract 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-02-06historical
-
2021-02-01$224,900 Active 428-char remark
Show marketing remark (428 chars)
Nice 2 bedroom, 2 bathroom condo within walking distance to the beach!! Freshly painted and ready to move in. It is between the intercoastal and the beach located on A1A, You can sit by the pool and watch the boats go by on the Intercoastal!! CURRENTLY PAINTING THE HALLWAYS AND PUTTING NEW FLOORING DOWN! 40 year inspection has been completed on this building already !!! Buyer walked because you can't rent the first year. .
-
2021-01-20$224,900 Active
-
2020-04-19historical
-
2020-02-06$217,000 Active
-
2019-05-18historical
-
2018-12-11price $217,000
-
2018-12-09$219,000 Active
-
2000-08-17soldstatus $85,900
-
1997-06-13soldstatus $58,500
-
1971-09-01soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,661 · $388/mo
- Projected year-2 tax
- $4,661 · $388/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 97% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥103°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,233
- − Mortgage interest
- −$17,365
- − Property taxes
- −$4,661
- − Insurance
- −$6,668
- − Repairs & maintenance
- −$3,779
- − Management
- −$3,779
- − HOA
- −$8,004
- − Depreciation
- −$9,018
- Taxable loss
- −$6,040
- Est. tax savings @ 24.0%
- +$1,450
- After-tax cash flow
- $-77/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-91.0% since first listed26 events — show timeline
- 2026-05-15 Rental Removed $2,250 MARMLS
- 2026-04-27 Listed for Rent $2,250 MARMLS
- 2026-01-27 Listed $310,000 Beaches MLS
- 2025-02-24 Listing Removed — MARMLS
- 2024-12-23 Listed $309,999 MARMLS
- 2021-09-01 Sold (Public Records) $217,000 Public Records
- 2021-08-23 Sold (MLS) $217,000 MARMLS
- 2021-08-15 Pending — MARMLS
- 2021-07-30 Contingent — MARMLS
- 2021-07-16 Relisted — MARMLS
- 2021-07-13 Contingent — MARMLS
- 2021-07-09 Relisted — MARMLS
- 2021-07-08 Contingent — MARMLS
- 2021-05-21 Relisted — MARMLS
- 2021-05-18 Contingent — MARMLS
- 2021-02-06 Listing Removed — MARMLS
- 2021-02-01 Listed $224,900 MARMLS
- 2021-01-20 Listed $224,900 MARMLS
- 2020-04-19 Listing Removed — MARMLS
- 2020-02-06 Listed $217,000 MARMLS
- 2019-05-18 Listing Removed — MARMLS
- 2018-12-11 Price Changed $217,000 MARMLS
- 2018-12-09 Listed $219,000 MARMLS
- 2000-08-17 Sold (Public Records) $85,900 Public Records
- 1997-06-13 Sold (Public Records) $58,500 Public Records
- 1971-09-01 Sold (Public Records) $25,000 Public Records
Property tax history
+4.0%/yrLatest (2025): $4,661 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…