Triplex
37 Jouvette St · New Bedford, MA
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $915 – $1,699
Heat risk 5/10 · Moderate
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- Appreciation +8.3/10.0
- DSCR +4.7/10.0
- Livability +3.4/5.0
- 1% rule +3.3/10.0
- ARV discount +2.8/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
$579,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Great investment opportunity in a prime New Bedford location! This well-maintained three-family home offers off-street parking and features three units, each with a similar layout including two bedrooms, a spacious living room, a dining room, a kitchen, and a full bath—ideal for both owner-occupants and investors alike. The exterior boasts a fenced-in yard with a patio, perfect for outdoor enjoyment, along with a paved driveway for added convenience. Don’t miss your chance to own a versatile multi-family property in a desirable area!
Key facts
- Paved driveway
- Off-street parking
- Fenced-in yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 2-bed/1.0-bath units multifamily listed at $579k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive. Per door: $72/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $482k (16.7% below list).
- Recommended offer: $482k (16.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#155 in MA) — a middle-class / working-renter tenant base. Strengths: health & safety A+, housing B+; Watch: cost of living C-, employment D, amenities F.
- New Bedford (suburban): math 17% / reading 28% proficiency, ranked #287 of 302 in MA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: John B Devalles (math 17% / reading 27%, grade F, #757 of 938 statewide, top 82%, 304 students, 0% FRL); Roosevelt Middle School (math 11% / reading 20%, grade F, #273 of 305 statewide, top 89%, 778 students, 0% FRL); New Bedford High (math 13% / reading 25%, grade F, #313 of 343 statewide, top 92%, 2,898 students, 0% FRL) — zoned schools average 0% FRL vs 65% district-wide (65 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 24 active listings in the ZIP; 760 units permitted in Bristol County in 2024 (142 in 5+ unit buildings).
Forward outlook
- In year one you build about $43k of equity ($4k loan paydown + $39k appreciation (6.7% local appreciation)).
- Bristol County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (6.7% appreciation + 3.0% rent growth), your $162k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$68k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 95 days — a 9% lower offer ($527k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $205k; list at $579k implies a 183% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 95 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.74%
- Cash-on-cash
- 1.61%
- DSCR
- 1.07
- GRM
- 10.0
CMA / ARV
- ARV (median comp)
- $524,545
- List price
- $579,000
- Delta
- 10.38%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 119 Division St | 0.05mi | 6/3.0 (-1) | 2,828 (+5%) | 11mo | $565,000 | $200 | 75 |
| 33 Crapo St | 0.43mi | 6/3.0 (-1) | 2,691 (+0%) | 0mo | $645,000 | $240 | 74 |
| 45 Katherine St | 0.16mi | 8/3.0 (+1) | 2,400 (-11%) | 1mo | $580,000 | $242 | 68 |
| 230 Frank St | 0.67mi | 8/3.0 (+1) | 2,735 (+2%) | 1mo | $599,000 | $219 | 60 |
| 276 Hemlock St | 0.62mi | 8/3.0 (+1) | 2,720 (+1%) | 6mo | $620,000 | $228 | 59 |
| 531 Rivet St | 0.56mi | 6/3.0 (-1) | 2,750 (+2%) | 10mo | $570,000 | $207 | 57 |
| 1 Sylvia Ct | 0.29mi | 6/3.0 (-1) | 2,360 (-12%) | 7mo | $530,000 | $225 | 56 |
| 27-29 Larch | 0.42mi | 8/3.0 (+1) | 3,003 (+12%) | 13mo | $675,000 | $225 | 45 |
| 67 Roosevelt | 0.58mi | 8/3.0 (+1) | 3,033 (+13%) | 4mo | $500,000 | $165 | 43 |
| 117 Grinnell St | 0.58mi | 6/3.0 (-1) | 2,421 (-10%) | 12mo | $527,000 | $218 | 41 |
| 17 Norwell St | 0.75mi | 6/2.0 (-1) | 2,344 (-13%) | 1mo | $649,000 | $277 | 34 |
| 81 Willard St | 0.74mi | 6/2.0 (-1) | 2,356 (-12%) | 12mo | $562,000 | $239 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.66% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.2%
- Equity multiple
- 2.26×
- Total profit
- $203,668
- Equity at exit
- $388,283
- IRR
- 17.5%
- Equity multiple
- 4.59×
- Total profit
- $582,780
- Equity at exit
- $726,126
Cash invested: $162,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 02744
- Home prices YoY
- 1.6%
- Active inventory
- 24
- Price-to-rent
- 30.0×
Monthly cashflow live
- Estimated rent
- $4,822 high interval (Pro) →
- Mortgage (P&I)
- −$3,036
- Tax from tax record
- −$315 /mo · $3,775/yr
- Insurance
- −$241
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,013
- Net cashflow
- $217
Break-even live
Sensitivity live
| Price | -10% $545 | -5% $381 | +0% $217 | +5% $53 | +10% $-111 |
|---|---|---|---|---|---|
| Rent | -10% $-164 | -5% $27 | +0% $217 | +5% $408 | +10% $598 |
| Rate | -1.0pp $509 | -0.5pp $364 | base $217 | +0.5pp $67 | +1.0pp $-85 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $4,821 |
| #1 | 2 | 1 | $1,607 |
| #2 | 2 | 1 | $1,607 |
| #3 | 2 | 1 | $1,607 |
| Total (3 units) | $4,822 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $144,750
- Closing costs
- $17,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-21days on market $579,000 Active 95 DOM
-
2026-06-18days on market $579,000 Active 92 DOM
-
2026-06-17days on market $579,000 Active 91 DOM
-
2026-06-16days on market $579,000 Active 90 DOM
-
2026-06-15days on market $579,000 Active 89 DOM
-
2026-06-13days on market $579,000 Active 87 DOM
-
2026-06-09days on market $579,000 Active 83 DOM
-
2026-06-08days on market $579,000 Active 82 DOM
-
2026-06-07days on market $579,000 Active 81 DOM
-
2026-06-05days on market $579,000 Active 78 DOM
-
2026-06-03days on market $579,000 Active 77 DOM
-
2026-06-02days on market $579,000 Active 76 DOM
-
2026-06-01days on market $579,000 Active 75 DOM
-
2026-05-31days on market $579,000 Active 74 DOM
-
2026-04-28price $579,000 551-char remark
Show marketing remark (551 chars)
Great investment opportunity in a prime New Bedford location! This well-maintained three-family home offers off-street parking and features three units, each with a similar layout including two bedrooms, a spacious living room, a dining room, a kitchen, and a full bath—ideal for both owner-occupants and investors alike. The exterior boasts a fenced-in yard with a patio, perfect for outdoor enjoyment, along with a paved driveway for added convenience. Don’t miss your chance to own a versatile multi-family property in a desirable area!
-
2026-03-18$599,000 New 551-char remark
Show marketing remark (551 chars)
Great investment opportunity in a prime New Bedford location! This well-maintained three-family home offers off-street parking and features three units, each with a similar layout including two bedrooms, a spacious living room, a dining room, a kitchen, and a full bath—ideal for both owner-occupants and investors alike. The exterior boasts a fenced-in yard with a patio, perfect for outdoor enjoyment, along with a paved driveway for added convenience. Don’t miss your chance to own a versatile multi-family property in a desirable area!
-
2018-07-18soldstatus $204,900 Sold 139-char remark
Show marketing remark (139 chars)
Nice 3 family 1st and 2nd floor have been recently remodeled, with updated baths, and kitchens. Seller to put a new roof on. Easy to show.
-
2018-05-21status Under Agreement 139-char remark
Show marketing remark (139 chars)
Nice 3 family 1st and 2nd floor have been recently remodeled, with updated baths, and kitchens. Seller to put a new roof on. Easy to show.
-
2018-05-14$209,900 New 139-char remark
Show marketing remark (139 chars)
Nice 3 family 1st and 2nd floor have been recently remodeled, with updated baths, and kitchens. Seller to put a new roof on. Easy to show.
-
2001-06-15soldstatus $104,000
-
2001-04-02soldstatus $104,000
-
2001-03-07historical
-
2001-02-01$104,900
-
1999-07-28soldstatus $72,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MA · Partial reset (capped growth)
- Current annual tax
- $3,775 · $315/mo
- Projected year-2 tax
- $5,448 · $454/mo
- Expected delta
- +$1,673/yr (+$139/mo · 44.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $57,864
- − Mortgage interest
- −$32,433
- − Property taxes
- −$3,775
- − Insurance
- −$2,895
- − Repairs & maintenance
- −$4,629
- − Management
- −$4,629
- − Depreciation
- −$16,844
- Taxable loss
- −$7,341
- Est. tax savings @ 24.0%
- +$1,762
- After-tax cash flow
- $4,368/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Bedford
- NCES district ID
- 2508430
- Math proficiency
- 17% ▼ -14.00%
- Reading proficiency
- 28% ▼ -6.00%
- Median HH income
- $37,901
- Composite
- 18.79/100
- National rank
- #8869
- State rank
- #287 of 302 in MA
Livability — New Bedford
- Score
- 67/100
- State rank
- #155
- US rank
- #10150
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Bedford, MA
- County
- Bristol County · 342,083 people
- City population
- 76,528
- Metro
- Providence-Warwick, RI-MA
- Population (ZIP)
- 12,716
- Household income
- $58,675
- Rent vs Own
- Severe rent burden
- 811.0
Population outlook (Bristol County) Hauer SSP2
- Today (2025)
- 570,212 people
- By 2030
- 571,181 · +0.2%
- By 2040
- 565,389 · -0.8%
- By 2050
- 552,141 · -3.2%
- By 2075
- 520,923 · -8.6%
- By 2100
- 474,363 · -16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 57% Hispanic / Latino 27% Two or more races 20% Black 4%
- Hispanic origin (detail)
- Puerto Rican 17% Dominican 2%
- Common ancestry
- Russian 34% Lithuanian 5% Romanian 3%
- Foreign-born
- 24% · Canada
- Languages at home
- 57% English-only · Other Indo-European 22% Spanish 17% French/Haitian/Cajun 3%
Political lean MEDSL · Bristol
- 2024 margin
- Toss-up / Even · D 49.8% · R 48.5% · Other 1.8%
- 2008→2024 swing
- -21.9pp toward R · 2008: 23.2pp · 2024: 1.3pp
- All cycles
- 2024: D+1.3 2020: D+12.0 2016: D+9.3 2012: D+20.5 2008: D+23.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.66%
- Current HPI
- 417.5735
- Rent YoY
- —
- Metro
- Providence-Warwick, RI-MA
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
+704.2% since first listed10 events — show timeline
- 2026-04-28 Price Changed $579,000 MLS PIN
- 2026-03-18 Listed $599,000 MLS PIN
- 2018-07-18 Sold (MLS) $204,900 MLS PIN
- 2018-05-21 Pending — MLS PIN
- 2018-05-14 Listed $209,900 MLS PIN
- 2001-06-15 Sold (MLS) $104,000 MLS PIN
- 2001-04-02 Sold (Public Records) $104,000 Public Records
- 2001-03-07 Listing Removed — MLS PIN
- 2001-02-01 Listed $104,900 MLS PIN
- 1999-07-28 Sold (Public Records) $72,000 Public Records
Property tax history
+3.0%/yrLatest (2023): $3,775 · +12.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…