636 Bottino Ln · Virginia Beach, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 94.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.6/15.0
- Cash flow +11.2/30.0
- Schools +6.4/10.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- DSCR +3.3/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$335,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Move-in ready and packed with updates, this charming 4-bedroom ranch is a must-see! Freshly painted with new carpet throughout and a beautifully remodeled bathroom, this home offers comfort and style from the moment you step inside. Enjoy a spacious floor plan plus a large fenced backyard with covered patio—ideal for entertaining, summer cookouts, or relaxing evenings. Oversized detached garage with electricity offers endless possibilities for storage, workshop, or hobby space. Ideally located in the heart of Virginia Beach near Town Center, beaches, military bases, parks, shopping, dining, and entertainment. Great home, great location, great value—schedule your tour today befor
Key facts
- Remodeled bathroom
- Covered patio
- Fenced backyard
Tags
Property features AI
Finance
- HOA & community: No HOA fees reported
Exterior
- Parking: Detached 1-car garage; Multiple additional spaces (4 total); Driveway parking
- Utilities: City/County water; City/County sewer; Gas water heater
- Home design: Detached property; Ranch / Traditional style; Single-story
- Construction: Vinyl siding; Asphalt shingle roof; Slab foundation
- Exterior features: Patio; Back privacy wood fence; Storage shed
Interior
- Kitchen: Dishwasher; Gas range; Microwave; Refrigerator
- Bedrooms: Bedroom and full bathroom on first floor; Total rooms: 7; Includes 1st floor bedroom, attic, and porch
- Flooring: Carpet; Ceramic; Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced hot air heating (natural gas); Central air conditioning
- Interior features: Ceiling fan; Wood-burning fireplace
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $335k.
Deal economics
- At list price, monthly cash flow is $-127 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $313k (6.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $252k (24.8% below list).
- Recommended offer: $252k (24.8% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.5% in Virginia Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#38 in VA, #880 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, employment A+, housing A+; Watch: cost of living C-, commute F.
- Va Beach City Public School District (urban): math 69% / reading 78% proficiency, ranked #10 of 131 in VA (top 8%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Zoned schools: Luxford Elementary (math 52% / reading 57%, grade C, #650 of 1,108 statewide, top 62%, 508 students, 68% FRL); Bayside High (math 63% / reading 75%, grade B, #170 of 319 statewide, top 55%, 1,983 students, 65% FRL) — zoned schools average 67% FRL vs 28% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+5.9%/yr); 204 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 666 units permitted in Virginia Beach city in 2024 (347 in 5+ unit buildings).
- This rent runs 32% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Virginia Beach County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $86k; list at $335k implies a 290% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 94% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.84%
- Cash-on-cash
- -1.63%
- DSCR
- 0.93
- GRM
- 11.1
CMA / ARV
- ARV (on-the-fly)
- $368,220
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 636 Bottino Ln | 0.00mi | 4/1.0 | 1,248 (-14%) | 0mo | $335,000 | $268 | 77 |
| 5104 Holly Farms Dr | 0.25mi | 3/2.0 (-1) | 1,424 (-1%) | 2mo | $380,000 | $267 | 75 |
| 529 Longfellow Ave | 0.38mi | 4/1.5 | 1,403 (-3%) | 2mo | $250,000 | $178 | 74 |
| 740 Lynch Cir | 0.33mi | 4/2.0 | 1,355 (-6%) | 1mo | $346,100 | $255 | 69 |
| 509 Chownings Dr | 0.27mi | 3/2.0 (-1) | 1,365 (-6%) | 1mo | $330,000 | $242 | 69 |
| 4917 Carnation Ave | 0.63mi | 4/2.0 | 1,440 (-0%) | 2mo | $390,000 | $271 | 64 |
| 4945 Whitman Ln | 0.65mi | 3/1.0 (-1) | 1,435 (-1%) | 1mo | $288,750 | $201 | 63 |
| 5061 Sullivan Blvd | 0.40mi | 4/2.0 | 1,300 (-10%) | 3mo | $365,000 | $281 | 58 |
| 4928 Clover St | 0.53mi | 4/2.0 | 1,555 (+8%) | 2mo | $302,000 | $194 | 57 |
| 824 Aragona Blvd | 0.66mi | 3/2.0 (-1) | 1,400 (-3%) | 3mo | $357,000 | $255 | 53 |
| 5009 Whitman Ln | 0.54mi | 3/1.0 (-1) | 1,300 (-10%) | 1mo | $345,000 | $265 | 52 |
| 500 Southgate Ave | 0.60mi | 3/2.0 (-1) | 1,610 (+12%) | 1mo | $369,900 | $230 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.93% rent growth · sell at horizon
- IRR
- -16.1%
- Equity multiple
- 0.42×
- Total profit
- $-54,822
- Equity at exit
- $49,950
- IRR
- -3.6%
- Equity multiple
- 0.73×
- Total profit
- $-25,187
- Equity at exit
- $28,965
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23455
- Rents YoY
- 5.9%
- Active inventory
- 204
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,520 high interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax from tax record
- −$221 /mo · $2,655/yr
- Insurance
- −$140
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$529
- Net cashflow
- $-127
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5416 Sweetwater Ct Virginia Beach, VA | 4.0 | 2.5 | 1704 | $2,495 | $1.46 | 24d | 1 | 0.33mi |
| 5421 Sweetwater Ct Virginia Beach, VA | 3.0 | 2.5 | 1704 | $2,500 | $1.47 | 2d | 1 | 0.35mi |
| 5509 Bulls Bay Dr Unit 1 Virginia Beach, VA | 3.0 | 2.0 | 1694 | $2,599 | $1.53 | 4d | 1 | 0.37mi |
| 5509 Bulls Bay Dr Virginia Beach, VA | 3.0 | 2.5 | 1694 | $2,599 | $1.53 | 12d | 1 | 0.37mi |
| 512 Featherstone Ct Unit 573F Virginia Beach, VA | 3.0 | 1.0 | 1047 | $1,675 | $1.60 | 24d | 1 | 0.52mi |
| 5416 Safe Harbour Way Virginia Beach, VA | 3.0 | 2.5 | 1686 | $2,500 | $1.48 | 2d | 1 | 0.54mi |
| 449 Peregrine St Virginia Beach, VA | 3.0 | 2.0 | 1400 | $1,995 | $1.43 | 16d | 1 | 0.58mi |
| 5517 Lynbrook Lndg Virginia Beach, VA | 3.0 | 2.5 | 1360 | $2,335 | $1.72 | 24d | 1 | 0.65mi |
| 5161 Weaver Dr Virginia Beach, VA | 2.0–3.0 | 1.0 | 971 | $1,675 | $1.73 | 4d | 4 | 0.66mi |
| 5414 Catina Arch Virginia Beach, VA | 1.0–4.0 | 1.0–1.5 | 866 | $2,276 | $2.63 | 3d | 10 | 0.68mi |
| 5212 Richard Rd Virginia Beach, VA | 3.0 | 2.5 | 1372 | $2,100 | $1.53 | 21d | 1 | 0.69mi |
| 5206 Richard Rd Virginia Beach, VA | 3.0 | 1.5 | 1240 | $1,795 | $1.45 | 21d | 1 | 0.69mi |
| 4932 Westgrove Rd Virginia Beach, VA | 4.0 | 2.5 | 1400 | $2,450 | $1.75 | 24d | 1 | 0.74mi |
| 616 Aubrey Dr Virginia Beach, VA | 3.0 | 1.5 | 1266 | $1,995 | $1.58 | 24d | 1 | 0.74mi |
| 326 Harrier St Virginia Beach, VA | 3.0 | 1.5 | 1178 | $1,995 | $1.69 | 16d | 1 | 0.74mi |
| 1188 Grace Hill Dr Virginia Beach, VA | 3.0 | 2.5 | 1805 | $2,600 | $1.44 | 4d | 1 | 0.85mi |
| 1028 Grace Hill Dr Virginia Beach, VA | 3.0 | 2.5 | 1809 | $2,895 | $1.60 | 24d | 1 | 0.88mi |
| 724 Hezekiah Little Dr Virginia Beach, VA | 3.0 | 2.5 | 1748 | $2,900 | $1.66 | 2d | 1 | 0.90mi |
| 337 Dorset Ave Virginia Beach, VA | 3.0 | 1.0 | 1180 | $1,700 | $1.44 | 7d | 1 | 0.90mi |
| 944 Gas Light Ln Virginia Beach, VA | 3.0 | 2.5 | 1690 | $2,300 | $1.36 | 17d | 1 | 0.90mi |
| 944 Gas Light Ln Unit 1 Virginia Beach, VA | 3.0 | 2.5 | 1690 | $2,300 | $1.36 | 16d | 1 | 0.90mi |
| 4857 Westgrove Rd Virginia Beach, VA | 4.0 | 2.0 | 1378 | $2,450 | $1.78 | 3d | 1 | 0.91mi |
| 5516 Seawall Ct Virginia Beach, VA | 2.0–3.0 | 1.0–3.0 | 1125 | $2,421 | $2.15 | 2d | 18 | 0.92mi |
| 1001 Grace Hill Dr Virginia Beach, VA | 3.0 | 2.5 | 1778 | $2,350 | $1.32 | 3d | 1 | 0.92mi |
| 4733 Adler Ave Virginia Beach, VA | 3.0 | 1.0 | 1150 | $1,995 | $1.73 | 21d | 1 | 0.93mi |
| 5328 Tamworth Pl Virginia Beach, VA | 3.0 | 2.5 | 1857 | $2,400 | $1.29 | 24d | 1 | 0.95mi |
| 5325 Brinsley Ln Virginia Beach, VA | 3.0 | 2.5 | 1619 | $2,500 | $1.54 | 12d | 1 | 1.01mi |
| 5332 Bramcote Pl Unit 1 Virginia Beach, VA | 3.0 | 2.5 | 1857 | $2,695 | $1.45 | 24d | 1 | 1.10mi |
| 814 Gable Way Virginia Beach, VA | 3.0 | 2.5 | 1452 | $2,200 | $1.52 | 24d | 1 | 1.13mi |
| 5403 Scholarship Dr Virginia Beach, VA | 3.0 | 2.5 | 1480 | $2,100 | $1.42 | 24d | 1 | 1.15mi |
| 825 Crossing Ct Virginia Beach, VA | 1.0–3.0 | 1.0–2.0 | 937 | $2,499 | $2.67 | 24d | 1 | 1.17mi |
| 813 S Grosvenor Ct Virginia Beach, VA | 3.0 | 2.5 | 1476 | $2,300 | $1.56 | 4d | 1 | 1.19mi |
| 5500 Baccalaureate Dr Virginia Beach, VA | 3.0 | 2.5 | 1400 | $1,995 | $1.43 | 15d | 1 | 1.24mi |
| 712 White Hall Ln Virginia Beach, VA | 3.0 | 1.5 | 1400 | $2,200 | $1.57 | 24d | 1 | 1.29mi |
| 4409 Articles Ln Virginia Beach, VA | 3.0 | 1.5 | 1332 | $2,650 | $1.99 | 2d | 1 | 1.33mi |
| 5545 Old Guard Cres Virginia Beach, VA | 3.0 | 2.5 | 1581 | $2,350 | $1.49 | 21d | 1 | 1.39mi |
| 5831 E Hastings Arch Virginia Beach, VA | 3.0 | 1.5 | 1200 | $1,950 | $1.62 | 24d | 1 | 1.39mi |
| 913 Ewell Rd Virginia Beach, VA | 3.0 | 2.5 | 1458 | $2,000 | $1.37 | 4d | 1 | 1.45mi |
| 620 Red Horse Ln Virginia Beach, VA | 3.0 | 1.5 | 1396 | $1,550 | $1.11 | 20d | 1 | 1.45mi |
| 6602 Stoney Point North Norfolk, VA | 3.0 | 2.0 | 1562 | $1,795 | $1.15 | 44d | 1 | 1.48mi |
Listing history 4 events
-
2026-05-14status Under Contract
-
2026-05-04historical Active Under Contract
-
2026-05-01$335,000 Active
-
1999-02-26soldstatus $86,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,655 · $221/mo
- Projected year-2 tax
- $2,747 · $229/mo
- Expected delta
- +$92/yr (+$8/mo · 3.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 94% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,234
- − Mortgage interest
- −$18,765
- − Property taxes
- −$2,655
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$2,419
- − Management
- −$2,419
- − Depreciation
- −$9,745
- Taxable loss
- −$7,444
- Est. tax savings @ 24.0%
- +$1,786
- After-tax cash flow
- $260/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Va Beach City Public School District
- NCES district ID
- 5103840
- Math proficiency
- 69% ▼ -19.00%
- Reading proficiency
- 78% ▼ -7.00%
- Median HH income
- $66,452
- Composite
- 63.81/100
- National rank
- #594
- State rank
- #10 of 131 in VA
Livability — Virginia Beach
- Score
- 83/100
- State rank
- #38
- US rank
- #880
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Virginia Beach, VA
- County
- Virginia Beach City · 448,227 people
- City population
- 448,227
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 49,977
- Household income
- $94,069
- Rent vs Own
- Severe rent burden
- 1820.0
Population outlook (Virginia Beach County) Hauer SSP2
- Today (2025)
- 480,401 people
- By 2030
- 491,221 · +2.3%
- By 2040
- 504,882 · +5.1%
- By 2050
- 508,847 · +5.9%
- By 2075
- 504,831 · +5.1%
- By 2100
- 465,867 · -3.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 14% Two or more races 7% Hispanic / Latino 7% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Romanian 3% Slovak 3% Lithuanian 2%
- Foreign-born
- 8% · Canada, China, Vietnam
- Languages at home
- 90% English-only · Spanish 3% Tagalog/Filipino 2% Other Indo-European 1%
Political lean MEDSL · Virginia Beach
- 2024 margin
- Toss-up / Even · D 50.7% · R 48.0% · Other 1.3%
- 2008→2024 swing
- +3.4pp toward D · 2008: -0.7pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+5.4 2016: R+4.5 2012: R+2.5 2008: R+0.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -347.34%
- Current HPI
- 296.3753
- Rent YoY
- ▲ 5.93%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+289.5% since first listed4 events — show timeline
- 2026-05-14 Pending — REINMLS
- 2026-05-04 Contingent — REINMLS
- 2026-05-01 Listed $335,000 REINMLS
- 1999-02-26 Sold (Public Records) $86,000 Public Records
Property tax history
+3.9%/yrLatest (2025): $2,655 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…