1207 W Mcclure Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.1/15.0
- Livability +3.7/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$67,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great option to purchase for yourself or to start your rental investment portfolio! Cute 3 bedroom / 1 bath home with a 1 stall car garage! See additional investment properties that can be added to a package deal or purchased separately - 1917 Broadway Peoria, and 4 apartment units and 1 commercial space at 5807 /5805 Adams St Bartonville.
Key facts
- 5,375 sq ft lot
- Garage
- Built 1920
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $68k.
Deal economics
- At list price, monthly cash flow is $351 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $68k).
- Recommended offer: $60k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Valeska Hinton Early Ch Ed Ctr (495 students, 0% FRL); Sterling Middle School (math 0% / reading 4%, grade F, #664 of 665 statewide, top 100%, 385 students, 0% FRL); Peoria High School (math 4% / reading 7%, grade F, #609 of 693 statewide, top 88%, 1,447 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+2.3%/yr); 180 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $469 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 2.3% rent growth), your $19k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 164 days — a 12% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 164 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 12.49%
- Cash-on-cash
- 22.13%
- DSCR
- 1.98
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $67,375
- List price
- $67,900
- Delta
- 0.78%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1217 W Gilbert Ave | 0.32mi | 2/1.5 | 1,165 (+4%) | 0mo | $95,000 | $82 | 76 |
| 1514 W Margaret Ave | 0.47mi | 2/1.0 | 1,140 (+2%) | 1mo | $122,250 | $107 | 75 |
| 2211 N Ellis St | 0.54mi | 3/1.0 (+1) | 1,127 (+0%) | 2mo | $33,000 | $29 | 68 |
| 2320 N University St | 0.10mi | 3/1.5 (+1) | 1,284 (+14%) | 0mo | $125,000 | $97 | 64 |
| 823 W Nowland Ave | 0.32mi | 3/2.0 (+1) | 1,200 (+7%) | 3mo | $86,500 | $72 | 62 |
| 726 W Corrington Ave | 0.46mi | 3/1.0 (+1) | 1,200 (+7%) | 2mo | $79,900 | $67 | 60 |
| 1708 N Machin Ave | 0.68mi | 3/1.0 (+1) | 1,075 (-4%) | 3mo | $60,650 | $56 | 54 |
| 510 W Gift Ave | 0.58mi | 3/1.0 (+1) | 1,224 (+9%) | 2mo | $115,575 | $94 | 51 |
| 804 W Maywood Ave | 0.49mi | 3/1.0 (+1) | 973 (-13%) | 1mo | $134,000 | $138 | 49 |
| 2312 N Ellis St | 0.53mi | 3/1.0 (+1) | 1,258 (+12%) | 3mo | $44,000 | $35 | 48 |
| 1710 N Machin Ave | 0.67mi | 2/1.0 | 1,266 (+13%) | 2mo | $30,000 | $24 | 45 |
| 2208 N Ellis St | 0.57mi | 3/2.0 (+1) | 1,261 (+12%) | 3mo | $44,000 | $35 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.3% rent growth · sell at horizon
- IRR
- 14.1%
- Equity multiple
- 1.56×
- Total profit
- $10,601
- Equity at exit
- $10,124
- IRR
- 22.3%
- Equity multiple
- 2.84×
- Total profit
- $35,056
- Equity at exit
- $5,871
Cash invested: $19,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61604
- Home prices YoY
- -24.6%
- Rents YoY
- 2.3%
- Active inventory
- 180
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,101 high interval (Pro) →
- Mortgage (P&I)
- −$356
- Tax from tax record
- −$135 /mo · $1,621/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $351
Break-even live
Sensitivity live
| Price | -10% $389 | -5% $370 | +0% $351 | +5% $331 | +10% $312 |
|---|---|---|---|---|---|
| Rent | -10% $264 | -5% $307 | +0% $351 | +5% $394 | +10% $438 |
| Rate | -1.0pp $385 | -0.5pp $368 | base $351 | +0.5pp $333 | +1.0pp $315 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,975
- Closing costs
- $2,037
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 913 W McClure Ave Peoria, IL | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 22d | 1 | 0.24mi |
| 905 W Thrush Ave Peoria, IL | 2.0 | 1.0 | 750 | $950 | $1.27 | 22d | 1 | 0.32mi |
| 814 W McClure Ave Peoria, IL | 3.0 | 1.0 | 1148 | $1,100 | $0.96 | 45d | 1 | 0.33mi |
| 812 W Macqueen Ave Peoria, IL | 2.0 | 1.0 | 822 | $795 | $0.97 | 45d | 1 | 0.34mi |
| 1413 W Gilbert Ave Peoria, IL | 2.0 | 2.0 | 1428 | $1,500 | $1.05 | 15d | 1 | 0.35mi |
| 903 W Brons Ave Peoria, IL | 3.0 | 1.0 | 971 | $995 | $1.02 | 45d | 1 | 0.37mi |
| 2023 N Underhill St Peoria, IL | 3.0 | 1.0 | 1050 | $1,200 | $1.14 | 15d | 1 | 0.37mi |
| 3108 N Parish Ave Peoria, IL | 3.0 | 1.5 | 967 | $1,750 | $1.81 | 45d | 1 | 0.53mi |
| 2207 N Ellis St Peoria, IL | 2.0 | 1.0 | 864 | $999 | $1.16 | 15d | 1 | 0.55mi |
| 2210 Knoxville Ave #2212 Peoria, IL | 2.0 | 1.0 | 1284 | $950 | $0.74 | 45d | 1 | 0.99mi |
| 2610 N Renwood Ave Peoria, IL | 2.0 | 1.0 | 904 | $1,300 | $1.44 | 15d | 1 | 0.99mi |
| 308 E Archer Ave Peoria, IL | 3.0 | 1.0 | 1444 | $950 | $0.66 | 15d | 1 | 1.13mi |
| 2920 N Rockwood Dr Apt B Peoria, IL | 2.0 | 1.0 | 800 | $895 | $1.12 | 15d | 1 | 1.14mi |
| 2511 W Wardcliffe Dr Unit H Peoria, IL | 2.0 | 1.0 | 800 | $875 | $1.09 | 45d | 1 | 1.16mi |
| 501 W Columbia Ter Unit 3 Peoria, IL | 3.0 | 1.0 | 1500 | $1,400 | $0.93 | 45d | 1 | 1.17mi |
| 511 W Elizabeth St Unit A Peoria, IL | 1.0 | 1.0 | 850 | $800 | $0.94 | 45d | 1 | 1.22mi |
| 505 E Virginia Ave Peoria, IL | 2.0 | 2.0 | 1204 | $758 | $0.63 | 15d | 1 | 1.23mi |
| 3629 N Leroy Ave Unit A Peoria, IL | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 45d | 1 | 1.26mi |
| W Crestwood Dr Peoria, IL | 1.0–2.0 | 1.0 | 800 | $975 | $1.22 | 15d | 4 | 1.26mi |
| 1019 N Farmington Rd Unit 1017 Peoria, IL | 3.0 | 1.0 | 1304 | $1,600 | $1.23 | 45d | 1 | 1.30mi |
| 2700 W Forrest Hill Ave Peoria, IL | 2.0 | 1.0 | 850 | $850 | $1.00 | 45d | 1 | 1.31mi |
| 4020 N Bryer Pl Peoria, IL | 2.0 | 1.0 | 720 | $1,250 | $1.74 | 22d | 1 | 1.32mi |
| 4010 N Brandywine Dr Peoria, IL | 1.0–2.0 | 1.0–2.0 | 797 | $1,082 | $1.36 | 15d | 17 | 1.32mi |
| 811 W Purtscher Dr Peoria, IL | 3.0 | 1.0 | 864 | $1,100 | $1.27 | 45d | 1 | 1.33mi |
| 911 N Sheridan Rd Unit a1 Peoria, IL | 2.0 | 1.0 | 825 | $850 | $1.03 | 15d | 1 | 1.42mi |
| 911 N Sheridan Rd Unit A4 Peoria, IL | 2.0 | 1.0 | 825 | $850 | $1.03 | 45d | 1 | 1.42mi |
| 416 W Main St Unit A Peoria, IL | 2.0 | 1.0 | 1050 | $950 | $0.90 | 45d | 1 | 1.43mi |
| 1801 N Gentry Ln West Peoria, IL | 3.0 | 1.0 | 1000 | $1,650 | $1.65 | 15d | 1 | 1.44mi |
| 737 E Gift Ave Unit 737 Peoria, IL | 2.0 | 1.0 | 800 | $1,125 | $1.41 | 45d | 1 | 1.45mi |
Listing history 34 events
-
2026-06-22days on market $67,900 Active 164 DOM
-
2026-06-19days on market $67,900 Active 162 DOM
-
2026-06-18days on market $67,900 Active 161 DOM
-
2026-06-17days on market $67,900 Active 160 DOM
-
2026-06-16days on market $67,900 Active 159 DOM
-
2026-06-15days on market $67,900 Active 158 DOM
-
2026-06-14days on market $67,900 Active 156 DOM
-
2026-06-13days on market $67,900 Active 155 DOM
-
2026-06-10days on market $67,900 Active 153 DOM
-
2026-06-09days on market $67,900 Active 152 DOM
-
2026-06-08days on market $67,900 Active 151 DOM
-
2026-06-07days on market $67,900 Active 150 DOM
-
2026-06-03days on market $67,900 Active 146 DOM
-
2026-06-02days on market $67,900 Active 145 DOM
-
2026-06-01days on market $67,900 Active 144 DOM
-
2026-05-31days on market $67,900 Active 143 DOM
-
2026-05-30days on market $67,900 Active 142 DOM
-
2026-02-20price $67,900 343-char remark
Show marketing remark (343 chars)
Great option to purchase for yourself or to start your rental investment portfolio! Cute 3 bedroom / 1 bath home with a 1 stall car garage! See additional investment properties that can be added to a package deal or purchased separately - 1917 Broadway Peoria, and 4 apartment units and 1 commercial space at 5807 /5805 Adams St Bartonville.
-
2026-01-08$69,900 Active 343-char remark
Show marketing remark (343 chars)
Great option to purchase for yourself or to start your rental investment portfolio! Cute 3 bedroom / 1 bath home with a 1 stall car garage! See additional investment properties that can be added to a package deal or purchased separately - 1917 Broadway Peoria, and 4 apartment units and 1 commercial space at 5807 /5805 Adams St Bartonville.
-
2025-12-19price
-
2025-12-08status Active
-
2025-12-08historical
-
2025-10-25historical Under Contract
-
2025-09-15price
-
2025-07-29price
-
2025-06-04Active
-
2021-08-06historical
-
2010-03-01soldstatus $75,000
-
2010-03-01$75,000
-
2010-03-01soldstatus $75,000
-
2006-10-30soldstatus $67,000
-
2006-10-20soldstatus $67,000
-
2006-08-19$67,900
-
1998-07-15soldstatus $83,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,621 · $135/mo
- Projected year-2 tax
- $1,621 · $135/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,215
- − Mortgage interest
- −$3,803
- − Property taxes
- −$1,621
- − Insurance
- −$340
- − Repairs & maintenance
- −$1,057
- − Management
- −$1,057
- − Depreciation
- −$1,975
- Taxable income
- $3,361
- Est. tax owed @ 24.0%
- −$807
- After-tax cash flow
- $3,400/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 28,313
- Household income
- $52,414
- Rent vs Own
- Severe rent burden
- 815.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 55% Black 29% Two or more races 10% Hispanic / Latino 7% Asian 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 92% English-only · Spanish 4% Chinese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.15%
- Current HPI
- 165.8838
- Rent YoY
- ▲ 2.30%
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-18.2% since first listed17 events — show timeline
- 2026-02-20 Price Changed $67,900 RMLSA as Distributed by MLS Grid
- 2026-01-08 Listed $69,900 RMLSA as Distributed by MLS Grid
- 2025-12-19 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-12-08 Relisted — RMLSA as Distributed by MLS Grid
- 2025-12-08 Listing Removed — RMLSA as Distributed by MLS Grid
- 2025-10-25 Contingent — RMLSA as Distributed by MLS Grid
- 2025-09-15 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-07-29 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-06-04 Listed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2010-03-01 Sold (Public Records) $75,000 Public Records
- 2010-03-01 Listed $75,000 RMLSA as Distributed by MLS Grid
- 2010-03-01 Sold (MLS) $75,000 RMLSA as Distributed by MLS Grid
- 2006-10-30 Sold (Public Records) $67,000 Public Records
- 2006-10-20 Sold (MLS) $67,000 RMLSA as Distributed by MLS Grid
- 2006-08-19 Listed $67,900 RMLSA as Distributed by MLS Grid
- 1998-07-15 Sold (Public Records) $83,000 Public Records
Property tax history
-2.0%/yrLatest (2024): $1,621 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…