CashFlowRE
Sign in Sign up
20671 E Mingus Dr
D- Composite 39.1
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +7.6/30.0
  • ARV discount +7.5/15.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Schools +2.0/10.0
  • DSCR +1.7/10.0

$230,000

20671 E Mingus Dr · Cordes Lakes, AZ 86333
2 bd · 2.0 ba · 840 sqft · Manufactured public records · 34 Days on market
Built 2020 8,712 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

Key facts

  • Privacy fencing
  • 8,712 sq ft lot
  • Built 2020

Tags

UPDATED LIGHT FIXTURESCOMPLETE KITCHEN MAKEOVERFULLY FENCED BACKYARDPRIVACY FENCINGEASY ACCESS TO PRESCOTTEASY ACCESS TO PHOENIX

Property features AI

Finance

  • Other: City-maintained road frontage on an asphalt city street; Zoned R1-10
  • Financial info: Taxes reported (see listing for current amount)
  • HOA & community: Not a senior community

Exterior

  • Parking: Off-street RV parking
  • Security: Smoke detector(s)
  • Utilities: Public water; Electricity available; Septic system (conventional)
  • Home design: Manufactured home (single wide); Single-story; Residential property; Located in Cordes Lakes subdivision; Facing direction not specified
  • Construction: Frame construction; Composition roof; Pier foundation; Built area approximately 840
  • Exterior features: Gravel driveway; Front and rear landscaping; Native species landscaping; Level lot; Privacy fencing in backyard; Back yard fencing

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Eat-in kitchen with kit/din combo
  • Bedrooms: Primary bedroom located on the main level
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air; Ceiling fans; Electric heating
  • Interior features: Ceiling fans; Eat-in kitchen; Kitchen/dining combo; Living/dining combo; Single-level living; Primary bedroom on main level; Smoke detectors
  • Laundry & utility: Washer; Dryer; Separate laundry room; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $230k.

Deal economics

  • At list price, monthly cash flow is $-275 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $190k (17.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (27.6% below list).
  • Recommended offer: $166k (27.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 60/100 on livability (#181 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools F, amenities F, commute F.
  • Mayer Unified School District (4473) (rural): math 23% / reading 26% proficiency, ranked #165 of 249 in AZ (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 242 active listings in the ZIP; 2,062 units permitted in Yavapai County in 2024 (98 in 5+ unit buildings).

Forward outlook

  • In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (10.0% local appreciation)).
  • Yavapai County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $180k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,442 (27.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
4.86%
Cash-on-cash
-5.12%
DSCR
0.77
GRM
11.5

CMA / ARV

ARV (on-the-fly)
$140,280
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20715 E Larry Ln 0.05mi 2/1.5 840 (0%) 12mo $130,000 $155 85
16070 S Indian Bend Dr 0.33mi 2/2.0 898 (+7%) 7mo $150,000 $167 68
20555 E Park View Ln 0.61mi 2/2.0 840 (0%) 5mo $168,900 $201 67
16128 S Papago Dr 0.37mi 2/1.0 785 (-6%) 4mo $83,000 $106 65
16071 S Yavapai Dr 0.33mi 3/2.0 (+1) 925 (+10%) 5mo $52,000 $56 59
20750 E Mingus Dr 0.10mi 2/2.0 721 (-14%) 16mo $95,000 $132 59
20770 E Zaragoza Dr 0.27mi 2/1.0 781 (-7%) 16mo $125,000 $160 58
16062 S Indian Bend Dr 0.32mi 2/2.0 925 (+10%) 14mo $206,000 $223 57
15931 S Rolling Ridge Dr 0.35mi 2/1.0 799 (-5%) 18mo $105,000 $131 57
20659 E Sierra Dr 0.31mi 2/2.0 930 (+11%) 17mo $205,000 $220 54
20537 E Yucca Dr 0.57mi 2/1.0 832 (-1%) 18mo $165,000 $198 53
15339 S Rolling Ridge Dr 0.65mi 3/2.0 (+1) 887 (+6%) 4mo $150,000 $169 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
20.7%
Equity multiple
2.67×
Total profit
$107,801
Equity at exit
$207,202
10-year hold
IRR
18.8%
Equity multiple
6.14×
Total profit
$331,258
Equity at exit
$446,839

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 86333

Home prices YoY
17.3%
Active inventory
242
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$1,664 medium interval (Pro) →
Mortgage (P&I)
$1,206
Tax est. 1.5%
$288 /mo · $3,450/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$350
Net cashflow
$-275

Break-even live

Break-even rent $2,012
Max offer price $190,267
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-18
    days on market $230,000 Active 34 DOM
  2. 2026-06-17
    days on market $230,000 Active 33 DOM
  3. 2026-06-16
    days on market $230,000 Active 32 DOM
  4. 2026-06-15
    days on market $230,000 Active 31 DOM
  5. 2026-06-14
    days on market $230,000 Active 29 DOM
  6. 2026-06-13
    days on market $230,000 Active 28 DOM
  7. 2026-06-10
    days on market $230,000 Active 26 DOM
  8. 2026-06-09
    days on market $230,000 Active 25 DOM
  9. 2026-06-08
    days on market $230,000 Active 24 DOM
  10. 2026-06-07
    days on market $230,000 Active 23 DOM
  11. 2026-06-03
    days on market $230,000 Active 19 DOM
  12. 2026-06-02
    days on market $230,000 Active 18 DOM
  13. 2026-06-01
    days on market $230,000 Active 17 DOM
  14. 2026-05-31
    days on market $230,000 Active 16 DOM
  15. 2026-05-30
    days on market $230,000 Active 15 DOM
  16. 2026-05-15
    listed $230,000 Active
  17. 2024-04-30
    soldstatus $180,000 Closed 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  18. 2024-04-30
    soldstatus $180,000 Closed 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  19. 2024-04-30
    soldstatus $180,000
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  20. 2024-04-17
    status Pending 707-char remark
    Show marketing remark (707 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  21. 2024-04-16
    status Pending 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  22. 2024-03-29
    historical Active Under Contract 703-char remark
    Show marketing remark (707 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  23. 2024-03-29
    historical Under Contract Accepting Backups 707-char remark
    Show marketing remark (707 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  24. 2024-03-01
    price $193,000 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  25. 2024-03-01
    price $193,000 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  26. 2024-02-26
    status Active 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  27. 2024-02-26
    status Active 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  28. 2024-02-17
    status Pending 707-char remark
    Show marketing remark (707 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  29. 2024-02-16
    soldstatus $180,000 Closed 707-char remark
    Show marketing remark (707 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  30. 2024-01-18
    status Pending 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  31. 2024-01-18
    status Pending 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  32. 2024-01-04
    status Active 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  33. 2024-01-04
    status Active 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  34. 2023-12-26
    status Pending 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  35. 2023-12-26
    status Pending 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  36. 2023-12-07
    price $195,000 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  37. 2023-12-07
    price $195,000 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  38. 2023-10-12
    price $220,000 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  39. 2023-10-12
    price $220,000 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  40. 2023-09-28
    listed $230,000 Active 707-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  41. 2023-09-28
    listed $230,000 Active 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  42. 2023-09-25
    historical $230,000 703-char remark
    Show marketing remark (703 chars)

    This recently placed 2 bedroom, 2 bath home is the perfect escape from the hustle and bustle of the city life. Nestled in the beautiful Cordes Lakes community, you will find a more peaceful, cooler climate than The Valley. The large lot provides enough room for outdoor activities and the almost new home features new appliances and modern finishes. This home is conveniently located just off I-17, making it easy to access all the amenities and attractions of Prescott, Sedona, Phoenix, and Flagstaff. With its warm and inviting atmosphere, this home will make you feel right at home when you enter. Enjoy the peacefulness of this great neighborhood and the beauty of the surrounding Arizona landscape.

  43. 2022-09-23
    soldstatus $174,900 Closed
  44. 2022-09-09
    soldstatus $174,900 Closed
  45. 2022-08-26
    historical Active with Contingency
  46. 2022-08-26
    historical Contract Contingent on Buyer Sale
  47. 2022-08-15
    price $174,900
  48. 2022-08-14
    price $174,900
  49. 2022-06-20
    price $199,900
  50. 2022-06-19
    price $199,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 6/10 Major 5 d/yr ≥101°F today · 12 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,973
− Mortgage interest
−$12,884
− Property taxes
−$3,450
− Insurance
−$1,150
− Repairs & maintenance
−$1,598
− Management
−$1,598
− Depreciation
−$6,691
Taxable loss
−$7,397
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,775
After-tax cash flow
$-1,520/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mayer Unified School District (4473)
NCES district ID
0404820
Math proficiency
23% ▼ -11.00%
Reading proficiency
26% ▼ -13.00%
Median HH income
$35,108
Composite
20.22/100
National rank
#8627
State rank
#165 of 249 in AZ

Livability — Cordes Lakes

Score
60/100
State rank
#181
US rank
#19144

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cordes Lakes, AZ
Population (ZIP)
6,425

Population outlook (Yavapai County) Hauer SSP2

Today (2025)
241,389 people
By 2030
249,523 · +3.4%
By 2040
259,966 · +7.7%
By 2050
264,736 · +9.7%
By 2075
269,334 · +11.6%
By 2100
256,505 · +6.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Two or more races 15% Hispanic / Latino 14%
Hispanic origin (detail)
Mexican 11% Puerto Rican 1%
Common ancestry
Lithuanian 6% Iranian 3% Romanian 3%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 6% Russian/Polish/Slavic 1%

Political lean MEDSL · Yavapai

2024 margin
Solid R (+33.9) · D 32.6% · R 66.5%
2008→2024 swing
-9.5pp toward R · 2008: -24.4pp · 2024: -33.9pp
All cycles
2024: R+33.9 2020: R+29.3 2016: R+31.4 2012: R+30.7 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 55.51%
Current HPI
376.0374
Rent YoY
Metro
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+2069.8% since first listed
52 events — show timeline
  • 2026-05-15 Listed $230,000 PAARMLS as Distributed by MLS Grid
  • 2024-04-30 Sold (Public Records) $180,000 Public Records
  • 2024-04-30 Sold (MLS) $180,000 PAARMLS as Distributed by MLS Grid
  • 2024-04-30 Sold (MLS) $180,000 ARMLS
  • 2024-04-17 Pending ARMLS
  • 2024-04-16 Pending PAARMLS as Distributed by MLS Grid
  • 2024-03-29 Contingent PAARMLS as Distributed by MLS Grid
  • 2024-03-29 Contingent ARMLS
  • 2024-03-01 Price Changed $193,000 ARMLS
  • 2024-03-01 Price Changed $193,000 PAARMLS as Distributed by MLS Grid
  • 2024-02-26 Relisted ARMLS
  • 2024-02-26 Relisted PAARMLS as Distributed by MLS Grid
  • 2024-02-17 Pending ARMLS
  • 2024-02-16 Sold (MLS) $180,000 ARMLS
  • 2024-01-18 Pending ARMLS
  • 2024-01-18 Pending PAARMLS as Distributed by MLS Grid
  • 2024-01-04 Relisted ARMLS
  • 2024-01-04 Relisted PAARMLS as Distributed by MLS Grid
  • 2023-12-26 Pending ARMLS
  • 2023-12-26 Pending PAARMLS as Distributed by MLS Grid
  • 2023-12-07 Price Changed $195,000 ARMLS
  • 2023-12-07 Price Changed $195,000 PAARMLS as Distributed by MLS Grid
  • 2023-10-12 Price Changed $220,000 ARMLS
  • 2023-10-12 Price Changed $220,000 PAARMLS as Distributed by MLS Grid
  • 2023-09-28 Listed $230,000 ARMLS
  • 2023-09-28 Listed $230,000 PAARMLS as Distributed by MLS Grid
  • 2023-09-25 Coming Soon $230,000 PAARMLS as Distributed by MLS Grid
  • 2022-09-23 Sold (MLS) $174,900 PAARMLS as Distributed by MLS Grid
  • 2022-09-09 Sold (MLS) $174,900 ARMLS
  • 2022-08-26 Contingent PAARMLS as Distributed by MLS Grid
  • 2022-08-26 Contingent ARMLS
  • 2022-08-15 Price Changed $174,900 ARMLS
  • 2022-08-14 Price Changed $174,900 PAARMLS as Distributed by MLS Grid
  • 2022-06-20 Price Changed $199,900 ARMLS
  • 2022-06-19 Price Changed $199,900 PAARMLS as Distributed by MLS Grid
  • 2022-05-31 Price Changed $224,900 ARMLS
  • 2022-05-31 Price Changed $224,900 PAARMLS as Distributed by MLS Grid
  • 2022-05-15 Price Changed $234,900 ARMLS
  • 2022-05-15 Price Changed $234,900 PAARMLS as Distributed by MLS Grid
  • 2022-05-03 Price Changed $239,900 ARMLS
  • 2022-05-03 Price Changed $239,900 PAARMLS as Distributed by MLS Grid
  • 2022-04-26 Price Changed $249,900 ARMLS
  • 2022-04-26 Price Changed $249,900 PAARMLS as Distributed by MLS Grid
  • 2022-04-15 Price Changed $259,500 ARMLS
  • 2022-04-14 Price Changed $259,500 PAARMLS as Distributed by MLS Grid
  • 2022-04-07 Price Changed $264,900 ARMLS
  • 2022-03-30 Listed $269,900 ARMLS
  • 2022-03-27 Listed $269,900 PAARMLS as Distributed by MLS Grid
  • 2022-02-08 Sold (Public Records) $29,500 Public Records
  • 2021-05-27 Sold (Public Records) $18,500 Public Records
  • 2020-12-04 Sold (Public Records) $10,600 Public Records
  • 2020-12-04 Sold (MLS) $10,600 PAARMLS as Distributed by MLS Grid

Property tax history

+8.1%/yr

Latest (2025): $326 · +6.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…